当前位置:首页 - 行情中心 - 海南瑞泽(002596) - 财务分析 - 现金流量表

海南瑞泽

(002596)

  

流通市值:40.70亿  总市值:40.74亿
流通股本:11.47亿   总股本:11.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金597,557,394.62330,564,766.921,296,122,421.441,011,077,418.98
  收到的税费返还26,617.3603,996,470.013,995,309.03
  收到其他与经营活动有关的现金22,053,869.2517,027,109.9662,344,908.9870,427,223
  经营活动现金流入小计619,637,881.23347,591,876.881,362,463,800.431,085,499,951.01
  购买商品、接受劳务支付的现金371,506,737.49204,268,052.84771,506,476.03625,124,939.97
  支付给职工以及为职工支付的现金131,247,023.6268,826,579.87290,102,347.44227,758,231.38
  支付的各项税费47,907,573.3921,786,452.0588,735,021.8272,227,737.8
  支付其他与经营活动有关的现金50,660,346.7340,865,215.15124,107,108.4297,364,038.59
  经营活动现金流出小计601,321,681.23335,746,299.911,274,450,953.711,022,474,947.74
  经营活动产生的现金流量净额18,316,20011,845,576.9788,012,846.7263,025,003.27
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额408,700.44,243,145.8894,602,606.6478,861,962.72
  收到的其他与投资活动有关的现金2,205,0001,225,0001,292,999.061,269,895.56
  投资活动现金流入小计2,613,700.45,468,145.8895,895,605.780,131,858.28
  购建固定资产、无形资产和其他长期资产支付的现金4,250,829.533,435,006.9222,066,746.7119,340,348.45
  投资支付的现金--20,000,000-
  支付其他与投资活动有关的现金2,586,0001,225,0003,430,0003,430,000
  投资活动现金流出小计6,836,829.534,660,006.9245,496,746.7122,770,348.45
  投资活动产生的现金流量净额-4,223,129.13808,138.9650,398,858.9957,361,509.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,00040,000
  其中:子公司吸收少数股东投资收到的现金--40,00040,000
  取得借款收到的现金125,700,00068,400,000189,827,337.45122,500,000
  收到其他与筹资活动有关的现金13,000,000-25,000,00020,517,337.45
  筹资活动现金流入小计138,700,00068,400,000214,867,337.45143,057,337.45
  偿还债务支付的现金119,852,565.8758,401,296.41249,756,721.78176,428,639.55
  分配股利、利润或偿付利息支付的现金15,236,831.449,207,096.864,336,675.9253,525,304.63
  支付其他与筹资活动有关的现金14,753,186.9812,130,567.7426,386,052.3319,790,269.79
  筹资活动现金流出小计149,842,584.2979,738,960.95340,479,450.03249,744,213.97
  筹资活动产生的现金流量净额-11,142,584.29-11,338,960.95-125,612,112.58-106,686,876.52
五、现金及现金等价物净增加额2,950,486.581,314,754.9812,799,593.1313,699,636.58
  加:期初现金及现金等价物余额45,171,998.5645,171,998.5632,372,405.4332,372,405.43
  期末现金及现金等价物余额48,122,485.1446,486,753.5445,171,998.5646,072,042.01
补充资料:
  净利润-66,723,687.93--256,489,739.45-
  资产减值准备6,697,000.24-25,481,186.34-
  固定资产和投资性房地产折旧21,130,434.31-47,933,424.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,130,434.31-47,933,424.03-
  无形资产摊销22,111,967.63-46,649,928.67-
  长期待摊费用摊销6,460,994.15-16,649,755.86-
  处置固定资产、无形资产和其他长期资产的损失-453,198.32--20,514,998.32-
  固定资产报废损失1,234,762.39--90,289.96-
  公允价值变动损失-319,679.08---
  财务费用39,679,793.41-83,729,141.2-
  投资损失-508,221.79--14,627,938.59-
  递延所得税-457,499.44-26,008,872.97-
  其中:递延所得税资产减少743,826.34-28,901,837.97-
    递延所得税负债增加-1,201,325.78--2,892,965-
  存货的减少2,843,134.83-23,964,527.9-
  经营性应收项目的减少89,510,813.64-243,728,815.26-
  经营性应付项目的增加-105,513,731.02--139,147,201.87-
  现金的期末余额48,122,485.14-45,171,998.56-
  减:现金的期初余额45,171,998.56-32,372,405.43-
  现金及现金等价物的净增加额2,950,486.58-12,799,593.13-
公告日期2025-08-302025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑