当前位置:首页 - 行情中心 - 海南瑞泽(002596) - 财务分析 - 现金流量表

海南瑞泽

(002596)

  

流通市值:36.92亿  总市值:36.95亿
流通股本:11.47亿   总股本:11.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金481,042,896.89276,769,113.491,188,989,856.7838,008,401.79
  收到的税费返还123,039.01122,467.13-18,506.03
  收到其他与经营活动有关的现金20,306,242.6413,423,033.9237,518,039.8325,073,488.88
  经营活动现金流入小计501,472,178.54290,314,614.541,226,507,896.53863,100,396.7
  购买商品、接受劳务支付的现金299,798,081.44181,739,651.72753,622,949.46528,481,143.2
  支付给职工以及为职工支付的现金96,536,013.6352,068,008.97230,314,499.49180,222,683.37
  支付的各项税费48,964,481.0226,151,131.0685,194,155.2364,844,267.64
  支付其他与经营活动有关的现金44,438,073.3429,776,852.3192,714,669.575,247,713.93
  经营活动现金流出小计489,736,649.43289,735,644.061,161,846,273.68848,795,808.14
  经营活动产生的现金流量净额11,735,529.11578,970.4864,661,622.8514,304,588.56
二、投资活动产生的现金流量:
  收回投资收到的现金2,590,140.82,590,140.8--
  取得投资收益收到的现金2,495,844.272,450,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额127,961.3756,781.641,226,040.22903,425.4
  收到的其他与投资活动有关的现金1,715,000-32,692,623.9932,672,757.21
  投资活动现金流入小计6,928,946.445,096,922.4433,918,664.2133,576,182.61
  购建固定资产、无形资产和其他长期资产支付的现金15,451,361.353,677,1916,426,424.515,310,542.13
  投资支付的现金--100-
  支付其他与投资活动有关的现金1,715,000-5,985,112.053,076,000
  投资活动现金流出小计17,166,361.353,677,19112,411,636.568,386,542.13
  投资活动产生的现金流量净额-10,237,414.911,419,731.4421,507,027.6525,189,640.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,0001,600,000--
  其中:子公司吸收少数股东投资收到的现金1,600,0001,600,000--
  取得借款收到的现金97,040,00035,000,000182,640,433.29140,738,750
  收到其他与筹资活动有关的现金19,520,00013,800,00017,320,00013,000,000
  筹资活动现金流入小计118,160,00050,400,000199,960,433.29153,738,750
  偿还债务支付的现金112,571,282.1733,857,236.45205,438,261.29159,402,916.42
  分配股利、利润或偿付利息支付的现金24,132,602.5318,917,250.0927,159,015.8621,147,700.3
  支付其他与筹资活动有关的现金5,294,383.571,154,650.9844,107,312.5433,624,899.11
  筹资活动现金流出小计141,998,268.2753,929,137.52276,704,589.69214,175,515.83
  筹资活动产生的现金流量净额-23,838,268.27-3,529,137.52-76,744,156.4-60,436,765.83
五、现金及现金等价物净增加额-22,340,154.07-1,530,435.69,424,494.1-20,942,536.79
  加:期初现金及现金等价物余额54,596,492.6654,596,492.6645,171,998.5645,171,998.56
  期末现金及现金等价物余额32,256,338.5953,066,057.0654,596,492.6624,229,461.77
补充资料:
  净利润-59,069,733.97--220,110,454.21-
  资产减值准备19,183,761.51-7,387,111.31-
  固定资产和投资性房地产折旧19,332,801.52-39,010,068.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,332,801.52-39,010,068.1-
  无形资产摊销14,184,470.55-40,457,808.16-
  长期待摊费用摊销4,684,725.77-13,738,808.15-
  处置固定资产、无形资产和其他长期资产的损失4,313,588.14--1,398,209.58-
  固定资产报废损失423,256.69-2,321,568.63-
  公允价值变动损失-21,291.05--433,850.18-
  财务费用36,131,707.43-73,361,219.93-
  投资损失-7,264,483.32--13,886,438.46-
  递延所得税-1,282,334.05--10,090,763.87-
  其中:递延所得税资产减少-1,105,047.23--9,870,561.43-
    递延所得税负债增加-177,286.82--220,202.44-
  存货的减少-1,160,107.09-19,582,408.07-
  经营性应收项目的减少55,681,385.2-250,650,020.86-
  经营性应付项目的增加-81,135,834.2--141,440,466.42-
  现金的期末余额32,256,338.59-54,596,492.66-
  减:现金的期初余额54,596,492.66-45,171,998.56-
  现金及现金等价物的净增加额-22,340,154.07-9,424,494.1-
公告日期2026-08-272026-04-302026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑