当前位置:首页 - 行情中心 - 盛通股份(002599) - 财务分析 - 现金流量表

盛通股份

(002599)

  

流通市值:22.16亿  总市值:28.98亿
流通股本:4.13亿   总股本:5.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,365,722,473.63892,878,378.13427,817,589.351,968,558,314.57
  收到的税费返还3,549,332.583,003,498.62,423,097.741,777,701.93
  收到其他与经营活动有关的现金29,346,705.8217,851,809.869,588,221.6351,852,642.81
  经营活动现金流入小计1,398,618,512.03913,733,686.59439,828,908.722,022,188,659.31
  购买商品、接受劳务支付的现金892,440,449.49576,045,264.78281,435,603.891,150,524,893.22
  支付给职工以及为职工支付的现金332,536,492.73215,997,919.05106,656,264.08464,651,707.98
  支付的各项税费52,517,594.4441,895,867.6222,144,430.8362,157,553.78
  支付其他与经营活动有关的现金78,990,349.1654,311,021.8929,811,910.02111,006,779.06
  经营活动现金流出小计1,356,484,885.82888,250,073.34440,048,208.821,788,340,934.04
  经营活动产生的现金流量净额42,133,626.2125,483,613.25-219,300.1233,847,725.27
二、投资活动产生的现金流量:
  收回投资收到的现金263,200,000147,000,00099,500,000-
  取得投资收益收到的现金430,149.21310,275.26118,872.57-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,151,352.232,008,6451,498,099.874,350,491
  收到的其他与投资活动有关的现金1,735,580.6610,921,609.65-12,808,682.55
  投资活动现金流入小计267,517,082.1160,240,529.91101,116,972.4417,159,173.55
  购建固定资产、无形资产和其他长期资产支付的现金155,235,145.54101,426,594.445,027,627.81145,315,023.82
  投资支付的现金232,950,000111,600,00065,000,00067,500,000
  支付其他与投资活动有关的现金3,758,146.5711,881,938.52-8,400,000
  投资活动现金流出小计391,943,292.11224,908,532.92110,027,627.81221,215,023.82
  投资活动产生的现金流量净额-124,426,210.01-64,668,003.01-8,910,655.37-204,055,850.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,455,10027,455,100-340,000
  其中:子公司吸收少数股东投资收到的现金---340,000
  取得借款收到的现金55,800,00041,300,00017,220,00021,391,766.98
  收到其他与筹资活动有关的现金10,589,636.8413,546,600.214,679,521.99-
  筹资活动现金流入小计93,844,736.8482,301,700.2121,899,521.9921,731,766.98
  偿还债务支付的现金33,929,494.3633,929,494.3610,391,766.9838,630,950.46
  分配股利、利润或偿付利息支付的现金7,589,991.95,291,120.941,813,066.6612,575,160.88
  其中:子公司支付给少数股东的股利、利润1,231,413.841,140,000--
  支付其他与筹资活动有关的现金23,656,549.3916,028,285.79,409,412.876,184,223.66
  筹资活动现金流出小计65,176,035.6555,248,90121,614,246.44127,390,335
  筹资活动产生的现金流量净额28,668,701.1927,052,799.21285,275.55-105,658,568.02
四、汇率变动对现金及现金等价物的影响-99,418.9-88,280.62-51,775.83-848,480.86
五、现金及现金等价物净增加额-53,723,301.51-12,219,871.17-8,896,455.75-76,715,173.88
  加:期初现金及现金等价物余额129,362,168.92129,362,168.92129,362,168.92206,077,342.8
  期末现金及现金等价物余额75,638,867.41117,142,297.75120,465,713.17129,362,168.92
补充资料:
  净利润--17,958,157.96-8,642,079.14
  固定资产和投资性房地产折旧-38,725,633.88-80,292,010.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,725,633.88-80,292,010.42
  无形资产摊销-4,723,752.39-9,795,166.81
  长期待摊费用摊销-5,867,753.93-15,129,949.29
  处置固定资产、无形资产和其他长期资产的损失--574,776.33--1,908,674.23
  固定资产报废损失-425,657.53-2,312,581.92
  公允价值变动损失-19,251.64--43,949.01
  财务费用-1,553,921.32-1,406,031.1
  投资损失--863,844.2--1,142,793.06
  递延所得税--4,616,327.4-2,460,403.99
  其中:递延所得税资产减少--4,616,327.4-2,460,403.99
  存货的减少-5,666,586.03-34,606,224.39
  经营性应收项目的减少--48,735,918.14--65,269,117.95
  经营性应付项目的增加-23,605,533.04-95,948,636.8
  融资租入固定资产-20,893,863.67-37,590,823.25
  现金的期末余额-117,142,297.75-129,362,168.92
  减:现金的期初余额-129,362,168.92-206,077,342.8
  现金及现金等价物的净增加额--12,219,871.17--76,715,173.88
公告日期2026-10-302026-08-292026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑