当前位置:首页 - 行情中心 - 盛通股份(002599) - 财务分析 - 现金流量表

盛通股份

(002599)

  

流通市值:22.74亿  总市值:29.73亿
流通股本:4.13亿   总股本:5.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金892,878,378.13427,817,589.351,968,558,314.571,372,116,931.45
  收到的税费返还3,003,498.62,423,097.741,777,701.93665,739.3
  收到其他与经营活动有关的现金17,851,809.869,588,221.6351,852,642.8142,564,326.38
  经营活动现金流入小计913,733,686.59439,828,908.722,022,188,659.311,415,346,997.13
  购买商品、接受劳务支付的现金576,045,264.78281,435,603.891,150,524,893.22817,311,902.79
  支付给职工以及为职工支付的现金215,997,919.05106,656,264.08464,651,707.98355,962,759.6
  支付的各项税费41,895,867.6222,144,430.8362,157,553.7845,429,862.24
  支付其他与经营活动有关的现金54,311,021.8929,811,910.02111,006,779.0688,702,253.64
  经营活动现金流出小计888,250,073.34440,048,208.821,788,340,934.041,307,406,778.27
  经营活动产生的现金流量净额25,483,613.25-219,300.1233,847,725.27107,940,218.86
二、投资活动产生的现金流量:
  收回投资收到的现金147,000,00099,500,000--
  取得投资收益收到的现金310,275.26118,872.57--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,008,6451,498,099.874,350,4914,177,926
  收到的其他与投资活动有关的现金10,921,609.65-12,808,682.55-
  投资活动现金流入小计160,240,529.91101,116,972.4417,159,173.554,177,926
  购建固定资产、无形资产和其他长期资产支付的现金101,426,594.445,027,627.81145,315,023.82116,297,339.48
  投资支付的现金111,600,00065,000,00067,500,0002,000,000
  支付其他与投资活动有关的现金11,881,938.52-8,400,000-
  投资活动现金流出小计224,908,532.92110,027,627.81221,215,023.82118,297,339.48
  投资活动产生的现金流量净额-64,668,003.01-8,910,655.37-204,055,850.27-114,119,413.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,455,100-340,000340,000
  其中:子公司吸收少数股东投资收到的现金--340,000-
  取得借款收到的现金41,300,00017,220,00021,391,766.9821,729,494.36
  收到其他与筹资活动有关的现金13,546,600.214,679,521.99--
  筹资活动现金流入小计82,301,700.2121,899,521.9921,731,766.9822,069,494.36
  偿还债务支付的现金33,929,494.3610,391,766.9838,630,950.4638,734,808.66
  分配股利、利润或偿付利息支付的现金5,291,120.941,813,066.6612,575,160.8811,510,061.06
  其中:子公司支付给少数股东的股利、利润1,140,000---
  支付其他与筹资活动有关的现金16,028,285.79,409,412.876,184,223.6669,244,920.7
  筹资活动现金流出小计55,248,90121,614,246.44127,390,335119,489,790.42
  筹资活动产生的现金流量净额27,052,799.21285,275.55-105,658,568.02-97,420,296.06
四、汇率变动对现金及现金等价物的影响-88,280.62-51,775.83-848,480.86-450,405.37
五、现金及现金等价物净增加额-12,219,871.17-8,896,455.75-76,715,173.88-104,049,896.05
  加:期初现金及现金等价物余额129,362,168.92129,362,168.92206,077,342.8206,077,342.8
  期末现金及现金等价物余额117,142,297.75120,465,713.17129,362,168.92102,027,446.75
补充资料:
  净利润-17,958,157.96-8,642,079.14-
  固定资产和投资性房地产折旧38,725,633.88-80,292,010.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,725,633.88-80,292,010.42-
  无形资产摊销4,723,752.39-9,795,166.81-
  长期待摊费用摊销5,867,753.93-15,129,949.29-
  处置固定资产、无形资产和其他长期资产的损失-574,776.33--1,908,674.23-
  固定资产报废损失425,657.53-2,312,581.92-
  公允价值变动损失19,251.64--43,949.01-
  财务费用1,553,921.32-1,406,031.1-
  投资损失-863,844.2--1,142,793.06-
  递延所得税-4,616,327.4-2,460,403.99-
  其中:递延所得税资产减少-4,616,327.4-2,460,403.99-
  存货的减少5,666,586.03-34,606,224.39-
  经营性应收项目的减少-48,735,918.14--65,269,117.95-
  经营性应付项目的增加23,605,533.04-95,948,636.8-
  融资租入固定资产20,893,863.67-37,590,823.25-
  现金的期末余额117,142,297.75-129,362,168.92-
  减:现金的期初余额129,362,168.92-206,077,342.8-
  现金及现金等价物的净增加额-12,219,871.17--76,715,173.88-
公告日期2026-08-292026-04-302026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑