当前位置:首页 - 行情中心 - 世纪华通(002602) - 财务分析 - 现金流量表

世纪华通

(002602)

  

流通市值:281.44亿  总市值:304.81亿
流通股本:68.81亿   总股本:74.53亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,793,649,192.896,593,680,426.722,713,463,747.8911,258,619,890.18
收到的税费返还37,862,340.2528,700,050.422,093,288.185,153,709.61
收到其他与经营活动有关的现金546,040,288.2288,948,590.3655,407,536.02794,898,234.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,377,551,821.346,911,329,067.482,790,964,572.0912,058,671,834.53
购买商品、接受劳务支付的现金5,270,834,308.933,356,531,715.681,308,453,933.066,325,130,040.68
支付给职工以及为职工支付的现金1,776,068,8801,254,886,180.28731,788,416.842,520,934,177.83
支付的各项税费409,518,338.52283,394,900.86111,785,640.72646,454,293.72
支付其他与经营活动有关的现金425,320,270.75341,337,890.3268,705,988.331,075,312,596.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,881,741,798.25,236,150,687.142,220,733,978.9510,567,831,108.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,495,810,023.141,675,178,380.34570,230,593.141,490,840,725.58
二、投资活动产生的现金流量:
收回投资收到的现金1,183,974,187.02728,095,294.04427,207,000.871,641,628,482.01
取得投资收益收到的现金41,486,309.0519,937,148.414,079,652.6960,417,132.79
处置固定资产、无形资产和其他长期资产收回的现金净额3,041,112.612,075,472.48830,01522,230,502.51
处置子公司及其他营业单位收到的现金净额---5,370,853.69
收到的其他与投资活动有关的现金134,280,000134,280,00060,000,000116,965,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,362,781,608.68884,387,914.92502,116,668.561,846,611,971
购建固定资产、无形资产和其他长期资产支付的现金379,077,454.35316,725,281.48260,551,058.02319,190,056.18
投资支付的现金1,375,155,422.661,032,089,570.01450,268,053.312,303,134,231.48
取得子公司及其他营业单位支付的现金16,315,0006,315,0006,315,00018,098,598.91
支付其他与投资活动有关的现金947,180,647.96310,930,647.96-1,088,740,398.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,717,728,524.971,666,060,499.45717,134,111.333,729,163,284.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,354,946,916.29-781,672,584.53-215,017,442.77-1,882,551,313.59
三、筹资活动产生的现金流量:
吸收投资收到的现金29,284,28029,284,28029,284,280130,000,000
其中:子公司吸收少数股东投资收到的现金29,284,28029,284,28029,284,280130,000,000
取得借款收到的现金3,049,494,923.383,016,328,055.383,015,921,307.98611,534,029.16
收到其他与筹资活动有关的现金739,906.6463,945386,14013,862,205.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,079,519,109.983,046,076,280.383,045,591,727.98755,396,234.49
偿还债务支付的现金2,567,920,3502,490,466,9002,449,233,450272,933,800
分配股利、利润或偿付利息支付的现金240,675,791.51163,766,705.4981,138,541.46475,369,780.23
其中:子公司支付给少数股东的股利、利润8,241,4407,593,4401,546,720160,814,800
支付其他与筹资活动有关的现金313,210,068.32266,813,317.8449,686,945.85737,534,229.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,121,806,209.832,921,046,923.292,980,058,937.311,485,837,809.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-42,287,099.85125,029,357.0965,532,790.67-730,441,574.86
四、汇率变动对现金及现金等价物的影响52,594,739.2368,420,951.41-11,109,855.4948,607,311.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,151,170,746.231,086,956,104.31409,636,085.55-1,073,544,851.6
加:期初现金及现金等价物余额1,552,140,571.841,552,140,571.841,552,139,405.432,625,685,423.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,703,311,318.072,639,096,676.151,961,775,490.981,552,140,571.84
补充资料:
净利润-896,115,353.89--7,084,229,150.19
资产减值准备-2,756,629.12-6,523,168,492.41
固定资产和投资性房地产折旧-95,352,984.62-231,793,912.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,352,984.62-231,793,912.69
无形资产摊销-29,950,334.6-67,382,505.7
长期待摊费用摊销-90,653,644.93-243,755,297.65
处置固定资产、无形资产和其他长期资产的损失--1,038,002.64--6,653,557.12
固定资产报废损失-113,791.11-2,564,729.13
公允价值变动损失--19,475,299.68-535,144,602.11
财务费用-159,415,583.12-398,030,666.82
投资损失--66,141,973.8-106,057,643.39
递延所得税-18,806,088.37--80,589,135.55
其中:递延所得税资产减少-23,021,407.32--57,867,599.59
递延所得税负债增加--4,215,318.95--22,721,535.96
存货的减少--13,411,550.2-4,385,545.38
经营性应收项目的减少-758,180,641.23--177,637,155.43
经营性应付项目的增加--348,756,523.8-398,092,367.93
不涉及现金收支的投资和筹资活动金额其他项目---1,481,181,464.02
现金的期末余额-2,639,096,676.15-1,552,140,571.84
减:现金的期初余额-1,552,140,571.84-2,625,685,423.44
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑