当前位置:首页 - 行情中心 - 世纪华通(002602) - 财务分析 - 现金流量表

世纪华通

(002602)

  

流通市值:766.00亿  总市值:830.68亿
流通股本:67.97亿   总股本:73.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,316,376,828.5318,390,306,108.358,900,244,379.8530,775,762,234.61
  收到的税费返还545,968,171.5361,719,402.72159,839,545.18618,348,051.55
  收到其他与经营活动有关的现金631,930,086.95522,127,535.26469,639,780.48640,668,710.2
  经营活动现金流入小计29,494,275,086.9819,274,153,046.339,529,723,705.5132,034,778,996.36
  购买商品、接受劳务支付的现金16,016,059,340.6910,636,954,295.994,979,024,476.4217,684,182,903.02
  支付给职工以及为职工支付的现金3,855,603,634.622,796,354,233.852,020,346,013.243,297,935,473.22
  支付的各项税费1,556,874,480.371,018,404,057.63340,943,061.251,982,128,863.49
  支付其他与经营活动有关的现金442,141,407.12325,123,462.29248,629,353.4506,166,027.41
  经营活动现金流出小计21,870,678,862.814,776,836,049.767,588,942,904.3123,470,413,267.14
  经营活动产生的现金流量净额7,623,596,224.184,497,316,996.571,940,780,801.28,564,365,729.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,480,565,480.37915,502,034.98475,768,723.611,636,986,052.7
  取得投资收益收到的现金23,916,913.9117,600,640.6122,017,395.4735,629,501.81
  处置固定资产、无形资产和其他长期资产收回的现金净额6,312,159.862,779,420.471,463,049.3756,400,547.34
  处置子公司及其他营业单位收到的现金净额--210,821.033,130,177.43
  收到的其他与投资活动有关的现金-3,358,202.3221,088,974.299,549.5172,619,495.68
  投资活动现金流入小计1,507,436,351.82956,971,070.35499,469,538.991,804,765,774.96
  购建固定资产、无形资产和其他长期资产支付的现金787,305,978.27510,817,252.8452,641,515.55847,453,735.21
  投资支付的现金4,306,858,583.633,543,987,094.89677,257,079.822,057,764,822.03
  取得子公司及其他营业单位支付的现金2,445,451,927.0651,851,852-83,703,704
  支付其他与投资活动有关的现金383,957,972.38347,443,683.33266,391,069.23128,857,063.87
  投资活动现金流出小计7,923,574,461.344,454,099,883.021,396,289,664.63,117,779,325.11
  投资活动产生的现金流量净额-6,416,138,109.52-3,497,128,812.67-896,820,125.61-1,313,013,550.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,898,000--29,890,000
  其中:子公司吸收少数股东投资收到的现金2,898,000--29,890,000
  取得借款收到的现金306,060,860.41306,060,860.41286,060,860.411,525,815,546.01
  收到其他与筹资活动有关的现金20,526,638.582,706,797.48-390,239,210.98
  筹资活动现金流入小计329,485,498.99308,767,657.89286,060,860.411,945,944,756.99
  偿还债务支付的现金326,028,358.97213,026,471.09173,126,728.222,969,800,507.22
  分配股利、利润或偿付利息支付的现金1,099,589,839.55464,708,500.9111,333,853.22241,703,397.02
  其中:子公司支付给少数股东的股利、利润47,600,000--57,688,111.11
  支付其他与筹资活动有关的现金667,696,023.51367,174,353.4617,393,091.921,580,097,121.37
  筹资活动现金流出小计2,093,314,222.031,044,909,325.46201,853,673.364,791,601,025.61
  筹资活动产生的现金流量净额-1,763,828,723.04-736,141,667.5784,207,187.05-2,845,656,268.62
四、汇率变动对现金及现金等价物的影响-284,312,921.7-366,679,177.17-186,418,899.64-151,892,753.75
五、现金及现金等价物净增加额-840,683,530.08-102,632,660.84941,748,9634,253,803,156.7
  加:期初现金及现金等价物余额10,313,924,693.1910,313,924,693.1910,313,924,693.196,060,121,536.49
  期末现金及现金等价物余额9,473,241,163.1110,211,292,032.3511,255,673,656.1910,313,924,693.19
补充资料:
  净利润-4,581,384,506.83-5,718,224,244.91
  资产减值准备-14,388,878.52-214,415,489.69
  固定资产和投资性房地产折旧-87,402,645.18-168,663,774.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,402,645.18-168,663,774.64
  无形资产摊销-278,900,794.5-576,606,309.8
  长期待摊费用摊销-52,519,712.56-136,476,032.12
  处置固定资产、无形资产和其他长期资产的损失--1,772,501.37--12,178,415.98
  固定资产报废损失-491,964.56-788,832.56
  公允价值变动损失--212,025,857.19--122,398,274.54
  财务费用-217,692,232.44-442,701,872.23
  投资损失-14,797,372.01-242,483,297.55
  递延所得税--98,806,927.74--456,599,165.61
  其中:递延所得税资产减少--91,123,949.11--443,634,520.08
    递延所得税负债增加--7,682,978.63--12,964,645.53
  存货的减少--17,299,559.88--22,914,764.5
  经营性应收项目的减少--121,613,576.58--198,900,699.51
  经营性应付项目的增加--419,985,694.48-1,332,584,068.41
  现金的期末余额-10,211,292,032.35-10,313,924,693.19
  减:现金的期初余额-10,313,924,693.19-6,060,121,536.49
  现金及现金等价物的净增加额--102,632,660.84-4,253,803,156.7
公告日期2026-10-292026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑