流通市值:544.11亿 | 总市值:589.50亿 | ||
流通股本:68.79亿 | 总股本:74.53亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,780,923,259.54 | 18,357,841,283.52 | 12,566,529,418.29 | 7,427,434,595.55 |
收到的税费返还 | 218,493.24 | 223,454,067.28 | 147,015,448.12 | 86,224,610.81 |
收到其他与经营活动有关的现金 | 58,638,618.21 | 293,833,285.81 | 233,575,015.68 | 151,231,195.29 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,839,780,370.99 | 18,875,128,636.61 | 12,947,119,882.09 | 7,664,890,401.65 |
购买商品、接受劳务支付的现金 | 3,775,209,063.89 | 9,948,390,330.32 | 6,501,074,611.08 | 3,699,883,944.77 |
支付给职工以及为职工支付的现金 | 1,227,416,634.5 | 2,449,358,884.85 | 1,962,588,512.73 | 1,450,368,543.03 |
支付的各项税费 | 473,444,407.35 | 986,194,765.11 | 638,330,487.92 | 448,513,917.66 |
支付其他与经营活动有关的现金 | 72,572,400.14 | 444,689,366.65 | 383,022,896.51 | 176,872,832.79 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,548,642,505.88 | 13,828,633,346.93 | 9,485,016,508.24 | 5,775,639,238.25 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,291,137,865.11 | 5,046,495,289.68 | 3,462,103,373.85 | 1,889,251,163.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 180,499,679.12 | 1,231,505,568.31 | 1,081,418,037.91 | 546,789,375.22 |
取得投资收益收到的现金 | 10,833,868.01 | 28,017,549.71 | 23,509,725.44 | 10,089,295.31 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,267,067.11 | 11,249,625.38 | 8,164,400.63 | 6,724,906.65 |
处置子公司及其他营业单位收到的现金净额 | - | 34,648,678.24 | 34,648,679.24 | 34,648,678.24 |
收到的其他与投资活动有关的现金 | 1,556,200 | 71,660,000 | 70,000,000 | 70,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 199,156,814.24 | 1,377,081,421.64 | 1,217,740,843.22 | 668,252,255.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 315,527,493.79 | 577,930,480.9 | 515,095,576.93 | 193,586,458.39 |
投资支付的现金 | 646,748,923.73 | 1,992,587,148.92 | 1,840,814,244.05 | 1,300,112,528.77 |
取得子公司及其他营业单位支付的现金 | - | 141,104,295.94 | 120,460,792.98 | 18,238,570.98 |
支付其他与投资活动有关的现金 | - | 2,350,403.64 | 2,651,614.88 | 1,550,403.64 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 962,276,417.52 | 2,713,972,329.4 | 2,479,022,228.84 | 1,513,487,961.78 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -763,119,603.28 | -1,336,890,907.76 | -1,261,281,385.62 | -845,235,706.36 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 29,400,000 | 116,887,615.92 | 55,887,615.92 | 47,843,810 |
其中:子公司吸收少数股东投资收到的现金 | 29,400,000 | 116,887,615.92 | 55,887,615.92 | 47,843,810 |
取得借款收到的现金 | 250,000,000 | 337,280,415.83 | 291,513,202.83 | 204,131,711.86 |
收到其他与筹资活动有关的现金 | 8,099,120.78 | 8,663,837.02 | 10,836,739.32 | 106,045.73 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 287,499,120.78 | 462,831,868.77 | 358,237,558.07 | 252,081,567.59 |
偿还债务支付的现金 | 752,049,565.83 | 442,496,100.02 | 303,700,350 | 112,466,900 |
分配股利、利润或偿付利息支付的现金 | 87,804,739.14 | 387,783,971.07 | 292,504,361.64 | 192,299,961.16 |
其中:子公司支付给少数股东的股利、利润 | 19,600,000 | 91,189,429.35 | 70,628,220.48 | 44,001,025.85 |
支付其他与筹资活动有关的现金 | 43,048,067.18 | 603,292,346.01 | 505,595,628.06 | 130,372,094.53 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 882,902,372.15 | 1,433,572,417.1 | 1,101,800,339.7 | 435,138,955.69 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -595,403,251.37 | -970,740,548.33 | -743,562,781.63 | -183,057,388.1 |
四、汇率变动对现金及现金等价物的影响 | -8,289,374.81 | 18,930,324.58 | -15,988,521.6 | 22,686,046.68 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -75,674,364.35 | 2,757,794,158.17 | 1,441,270,685 | 883,644,115.62 |
加:期初现金及现金等价物余额 | 6,060,121,536.49 | 3,302,327,378.32 | 3,302,327,378.32 | 3,302,327,378.32 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,984,447,172.14 | 6,060,121,536.49 | 4,743,598,063.32 | 4,185,971,493.94 |
补充资料: | ||||
净利润 | - | 1,044,929,567.84 | - | 1,207,147,542.85 |
资产减值准备 | - | 769,399,477.22 | - | 5,523,468.94 |
固定资产和投资性房地产折旧 | - | 189,954,405.97 | - | 99,733,169.11 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 189,954,405.97 | - | 99,733,169.11 |
无形资产摊销 | - | 555,429,720.75 | - | 279,168,962.19 |
长期待摊费用摊销 | - | 151,416,541.94 | - | 75,318,938.55 |
处置固定资产、无形资产和其他长期资产的损失 | - | -7,684,133.19 | - | -4,583,679.86 |
固定资产报废损失 | - | 662,808.61 | - | 82,722.61 |
公允价值变动损失 | - | 125,107,145.5 | - | -16,338,724.16 |
财务费用 | - | 189,018,057.8 | - | 220,385,387.48 |
投资损失 | - | 483,823,366.5 | - | 36,340,954.54 |
递延所得税 | - | -389,403,083 | - | 55,053,863.49 |
其中:递延所得税资产减少 | - | -392,146,979.52 | - | 41,601,367.69 |
递延所得税负债增加 | - | 2,743,896.52 | - | 13,452,495.8 |
存货的减少 | - | -99,172,275.95 | - | -78,229,121.02 |
经营性应收项目的减少 | - | -1,300,644,738.48 | - | -135,086,847.94 |
经营性应付项目的增加 | - | 2,888,039,730.1 | - | 24,934,348.88 |
现金的期末余额 | - | 6,060,121,536.49 | - | 4,185,971,493.94 |
减:现金的期初余额 | - | 3,302,327,378.32 | - | 3,302,327,378.32 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |