当前位置:首页 - 行情中心 - 姚记科技(002605) - 财务分析 - 现金流量表

姚记科技

(002605)

  

流通市值:93.11亿  总市值:115.31亿
流通股本:3.37亿   总股本:4.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,706,920,259.781,336,107,314.885,893,926,596.523,020,618,454.45
  收到的税费返还5,853,855.24750,287.7411,439,843.1510,512,747.86
  收到其他与经营活动有关的现金39,003,861.1114,962,694.8290,296,861.4228,769,610.24
  经营活动现金流入小计2,751,777,976.131,351,820,297.445,995,663,301.073,259,900,812.55
  购买商品、接受劳务支付的现金1,987,321,093.66983,686,400.484,371,528,526.581,954,599,877.08
  支付给职工以及为职工支付的现金266,586,318.74150,857,099.32493,736,907.45380,723,505.16
  支付的各项税费128,007,297.5665,798,935.54226,386,931.59157,824,764.73
  支付其他与经营活动有关的现金159,732,557.26101,189,181.93309,938,024.87423,013,011.26
  经营活动现金流出小计2,541,647,267.221,301,531,617.275,401,590,390.492,916,161,158.23
  经营活动产生的现金流量净额210,130,708.9150,288,680.17594,072,910.58343,739,654.32
二、投资活动产生的现金流量:
  收回投资收到的现金600,000600,000--
  取得投资收益收到的现金--4,304.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,774,607.61201,737.5514,836,860.9614,307,701.16
  收到的其他与投资活动有关的现金--29,534,18017,156,160
  投资活动现金流入小计3,374,607.61801,737.5544,375,345.0631,463,861.16
  购建固定资产、无形资产和其他长期资产支付的现金109,369,215.5170,743,134.8182,557,928.84151,808,365.8
  投资支付的现金1,500,0001,356,321.5821,875,430.1113,100,000
  支付其他与投资活动有关的现金--25,003,08012,625,060
  投资活动现金流出小计110,869,215.5172,099,456.38229,436,438.95177,533,425.8
  投资活动产生的现金流量净额-107,494,607.9-71,297,718.83-185,061,093.89-146,069,564.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,497,248-42,091,63030,808,430
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
  取得借款收到的现金65,000,00030,000,000782,626,167.92702,626,167.92
  收到其他与筹资活动有关的现金64,200,00043,200,000162,683,859.82-
  筹资活动现金流入小计150,697,24873,200,000987,401,657.74733,434,597.92
  偿还债务支付的现金75,230,009.3535,260,865.3436,066,124.64391,608,456.36
  分配股利、利润或偿付利息支付的现金236,725,219.343,600,893.78402,581,471.75400,391,761.92
  其中:子公司支付给少数股东的股利、利润24,000,000-24,000,00024,000,000
  支付其他与筹资活动有关的现金74,456,327.1330,800,003161,317,624.1731,379,067.92
  筹资活动现金流出小计386,411,555.8269,661,762.08999,965,220.56823,379,286.2
  筹资活动产生的现金流量净额-235,714,307.823,538,237.92-12,563,562.82-89,944,688.28
四、汇率变动对现金及现金等价物的影响-575,153.74107,685.891,928,716.51-772,643.17
五、现金及现金等价物净增加额-133,653,360.55-17,363,114.85398,376,970.38106,952,758.23
  加:期初现金及现金等价物余额1,016,438,586.681,016,382,367.3618,061,802.28618,061,802.28
  期末现金及现金等价物余额882,785,226.13999,019,252.451,016,438,772.66725,014,560.51
补充资料:
  净利润268,901,144.41-563,728,878.75-
  资产减值准备6,348,161.49-10,949,803.28-
  固定资产和投资性房地产折旧24,449,721.54-46,481,122.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,449,721.54-46,481,122.55-
  无形资产摊销2,005,132.86-3,624,562.92-
  长期待摊费用摊销5,532,522.67-9,374,487.47-
  处置固定资产、无形资产和其他长期资产的损失-570,362.66-222,346.82-
  固定资产报废损失3,619.81-96,600.1-
  公允价值变动损失---10,639,412.61-
  财务费用17,860,712.67-32,147,798.94-
  投资损失-8,009,431.25-2,794,951.49-
  递延所得税551,004.33-2,284,117.98-
  其中:递延所得税资产减少617,859.77-4,270,587.94-
    递延所得税负债增加-66,855.44--1,986,469.96-
  存货的减少-67,893,786.59--5,452,971.79-
  经营性应收项目的减少25,227,775.67-166,711,846.61-
  经营性应付项目的增加-74,527,126.7--253,114,822.03-
  其他3,043,200.04-10,415,887.33-
  现金的期末余额882,785,226.13-1,016,438,772.66-
  减:现金的期初余额1,016,438,586.68-618,061,802.28-
  现金及现金等价物的净增加额-133,653,360.55-398,376,970.38-
公告日期2025-08-272025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑