当前位置:首页 - 行情中心 - ST爱康(002610) - 财务分析 - 现金流量表

ST爱康

(002610)

  

流通市值:16.56亿  总市值:16.57亿
流通股本:44.76亿   总股本:44.80亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,343,403,325.33762,476,313.572,986,851,190.464,228,806,932.48
收到的税费返还46,999,797.9924,073,535.71209,459,020.78182,625,709.06
收到其他与经营活动有关的现金444,623,694.77261,402,486.61,447,240,308.431,280,402,480.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,835,026,818.091,047,952,335.884,643,550,519.675,691,835,122.18
购买商品、接受劳务支付的现金1,162,966,584.63846,557,661.194,509,877,306.345,130,847,291.25
支付给职工以及为职工支付的现金154,930,701.879,217,734.67349,230,156.8245,377,872.13
支付的各项税费22,233,941.927,626,645.3867,940,825.1256,579,700.31
支付其他与经营活动有关的现金172,534,791.82135,617,588.29168,876,847.89325,256,606.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,512,666,020.171,069,019,629.535,095,925,136.155,758,061,469.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额322,360,797.92-21,067,293.65-452,374,616.48-66,226,347.76
二、投资活动产生的现金流量:
收回投资收到的现金8,917,0008,917,000312,215,123.37258,856,223.37
取得投资收益收到的现金43,861,287.2416,385,884.6625,951,185.716,329,477.93
处置固定资产、无形资产和其他长期资产收回的现金净额34,084,331.9-3,950,600.82,130,569.17
处置子公司及其他营业单位收到的现金净额---4,943,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,862,619.1425,302,884.66342,116,909.87282,259,770.47
购建固定资产、无形资产和其他长期资产支付的现金81,734,496.4668,248,794.51288,823,362.78164,014,867.57
投资支付的现金--93,760,00093,760,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计81,734,496.4668,248,794.51382,583,362.78257,774,867.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额5,128,122.68-42,945,909.85-40,466,452.9124,484,902.9
三、筹资活动产生的现金流量:
取得借款收到的现金3,822,568,915.392,648,675,803.53,036,879,0004,805,206,692.88
收到其他与筹资活动有关的现金278,354,554.8799,978,412.972,371,334,445.48150,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,100,923,470.262,748,654,216.475,408,213,445.484,955,206,692.88
偿还债务支付的现金4,189,314,166.762,432,462,905.93,245,439,879.34,191,608,802.98
分配股利、利润或偿付利息支付的现金84,589,196.1543,248,490.82298,923,315.02125,666,391.04
支付其他与筹资活动有关的现金85,867,550.42283,607,986.061,508,036,186.58759,762,542.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,359,770,913.332,759,319,382.785,052,399,380.95,077,037,736.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-258,847,443.07-10,665,166.31355,814,064.58-121,831,043.16
四、汇率变动对现金及现金等价物的影响-2,728,982.84-3,506,637.5-1,544,339.17-5,305,271.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额65,912,494.69-78,185,007.31-138,571,343.98-168,877,759.13
加:期初现金及现金等价物余额97,234,931.7997,234,931.79235,806,275.77235,806,275.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额163,147,426.4819,049,924.4897,234,931.7966,928,516.64
补充资料:
净利润-635,438,859.85--894,487,653.73-
资产减值准备96,720,896.68-236,756,042.51-
固定资产和投资性房地产折旧92,944,922.53-177,183,684.3-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,944,922.53-177,183,684.3-
无形资产摊销4,343,717.5-8,574,336.8-
长期待摊费用摊销4,982,739.07-17,503,578.3-
处置固定资产、无形资产和其他长期资产的损失5,345,142.53-53,922,759.8-
固定资产报废损失112,315.74-117,237.29-
公允价值变动损失-3,701,833.73--633,345.86-
财务费用231,481,955.25-306,790,888.77-
投资损失22,793,569.18-103,040,697.36-
递延所得税23,944,004.22--60,287,731.52-
其中:递延所得税资产减少24,530,939.13--59,118,023.39-
递延所得税负债增加-586,934.91--1,169,708.13-
存货的减少176,391,881.22-150,997,875.18-
经营性应收项目的减少415,494,350.97--1,562,270,051.72-
经营性应付项目的增加-106,276,553.47--392,132,315.42-
其他--1,233,121,922.13-
现金的期末余额163,147,426.48-97,234,931.79-
减:现金的期初余额97,234,931.79-235,806,275.77-
公告日期2024-08-302024-04-302024-04-302023-10-31
审计意见(境内)保留意见
TOP↑