当前位置:首页 - 行情中心 - 奥佳华(002614) - 财务分析 - 现金流量表

奥佳华

(002614)

  

流通市值:31.31亿  总市值:44.27亿
流通股本:4.41亿   总股本:6.23亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,737,851,598.442,514,278,954.261,389,214,738.326,723,716,310.3
收到的税费返还152,156,228.51104,132,855.750,188,276.31391,045,163.9
收到其他与经营活动有关的现金74,843,030.7657,847,952.1435,191,244.4152,530,896.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,964,850,857.712,676,259,762.11,474,594,259.047,167,292,370.26
购买商品、接受劳务支付的现金1,859,230,807.621,349,956,499.81820,768,522.494,083,410,741.84
支付给职工以及为职工支付的现金785,402,558.85527,143,518.09287,530,426.411,194,674,668.18
支付的各项税费198,410,526.97144,690,449.5869,323,420.09314,738,268.87
支付其他与经营活动有关的现金590,190,600.24422,729,467.35217,091,346.59832,385,668.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,433,234,493.682,444,519,934.831,394,713,715.586,425,209,347.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额531,616,364.03231,739,827.2779,880,543.46742,083,023.25
二、投资活动产生的现金流量:
收回投资收到的现金180,000,000210,000,000--
取得投资收益收到的现金71,292,509.2762,565,588.9524,278,460.482,783,377.69
处置固定资产、无形资产和其他长期资产收回的现金净额3,710,463.662,777,730.372,192,571.781,157,420.39
处置子公司及其他营业单位收到的现金净额50,00050,00050,000132,482,685.05
收到的其他与投资活动有关的现金14,571,946.023,952,230.63,105,00020,668,574.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计269,624,918.95279,345,549.9229,626,032.18237,092,057.75
购建固定资产、无形资产和其他长期资产支付的现金178,433,256.58119,980,444.7259,162,858.51319,421,122.56
投资支付的现金55,872,735.4136,551,787.4174,302,771374,068,492
支付其他与投资活动有关的现金54,994,918.7443,917,743.0629,011,00634,273,130.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计289,300,910.72300,449,975.18262,476,635.51727,762,745.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-19,675,991.77-21,104,425.26-232,850,603.33-490,670,687.5
三、筹资活动产生的现金流量:
吸收投资收到的现金350,000100,000-1,730,000
其中:子公司吸收少数股东投资收到的现金350,000100,000-1,730,000
取得借款收到的现金603,770,746.97494,485,688.06189,958,879.92552,338,688.6
收到其他与筹资活动有关的现金-1,028,000-463,462,893.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计604,120,746.97495,613,688.06189,958,879.921,017,531,582.05
偿还债务支付的现金173,986,153.8799,986,75058,701,995.23614,784,792.46
分配股利、利润或偿付利息支付的现金218,379,016.92199,738,471.377,937,632.93230,656,737.16
其中:子公司支付给少数股东的股利、利润11,978,517--21,106,994.16
支付其他与筹资活动有关的现金1,152,039,465.7872,703,392.7389,982,327.98301,423,103.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,544,404,636.491,172,428,614.07456,621,956.141,146,864,633.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-940,283,889.52-676,814,926.01-266,663,076.22-129,333,051.56
四、汇率变动对现金及现金等价物的影响10,548,435.2414,922,148.54-4,260,287.6323,252,584.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-417,795,082.02-451,257,375.46-423,893,423.72145,331,868.66
加:期初现金及现金等价物余额1,286,580,012.951,286,580,012.951,286,580,012.951,141,248,144.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额868,784,930.93835,322,637.49862,686,589.231,286,580,012.95
补充资料:
净利润-49,867,563.65-111,208,171.6
资产减值准备-14,756,124.86-34,686,116.79
固定资产和投资性房地产折旧-68,531,599.39-132,780,924.94
无形资产摊销-11,285,575.3-21,678,335.33
长期待摊费用摊销-21,107,050.99-45,120,136.62
处置固定资产、无形资产和其他长期资产的损失-411,794.24--1,766,257.33
固定资产报废损失-449,237.02-9,018,486.32
公允价值变动损失-3,995,690.09-79,410,306.38
财务费用-14,872,686-46,531,320.26
投资损失--16,156,108.56--7,253,971.18
递延所得税--7,117,041.24-9,234,999.89
其中:递延所得税资产减少--297,359.64-18,986,347.63
递延所得税负债增加--6,819,681.6--9,751,347.74
存货的减少-57,589,369.39-481,856,409.99
经营性应收项目的减少-42,510,872.33-394,933,521.22
经营性应付项目的增加--134,847,820.9--744,593,197.54
现金的期末余额-835,322,637.49-1,286,580,012.95
减:现金的期初余额-1,286,580,012.95-1,141,248,144.29
公告日期2023-10-282023-08-302023-04-272023-04-27
审计意见(境内)标准无保留意见
TOP↑