当前位置:首页 - 行情中心 - 奥佳华(002614) - 财务分析 - 现金流量表

奥佳华

(002614)

  

流通市值:29.06亿  总市值:41.09亿
流通股本:4.41亿   总股本:6.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,399,636,740.681,196,705,257.014,481,351,438.753,511,369,613.29
  收到的税费返还109,702,855.6967,173,563.91220,217,332.58156,585,090.14
  收到其他与经营活动有关的现金45,180,313.8226,245,495.0859,143,255.7148,663,992.98
  经营活动现金流入小计2,554,519,910.191,290,124,3164,760,712,027.043,716,618,696.41
  购买商品、接受劳务支付的现金1,474,854,849.71820,522,182.172,546,036,421.942,111,448,144.36
  支付给职工以及为职工支付的现金567,861,682.92319,021,412.831,051,308,501.82823,069,195.07
  支付的各项税费120,906,494.0559,901,787.58226,286,826.67169,891,161.79
  支付其他与经营活动有关的现金412,134,240.09184,651,678.8806,871,221.2602,460,864.57
  经营活动现金流出小计2,575,757,266.771,384,097,061.384,630,502,971.633,706,869,365.79
  经营活动产生的现金流量净额-21,237,356.58-93,972,745.38130,209,055.419,749,330.62
二、投资活动产生的现金流量:
  收回投资收到的现金616,934,246.58304,000,0001,581,000,0001,474,000,000
  取得投资收益收到的现金16,948,373.828,842,098.565,054,551.3959,261,537.53
  处置固定资产、无形资产和其他长期资产收回的现金净额44,632.1710,180.5613,947.57347,700.05
  处置子公司及其他营业单位收到的现金净额7,326,852.142,326,852.148,474,883.928,474,883.92
  收到的其他与投资活动有关的现金--21,000.3-
  投资活动现金流入小计641,254,104.71315,179,131.141,655,164,383.181,542,084,121.5
  购建固定资产、无形资产和其他长期资产支付的现金165,294,434.99107,900,481.17220,632,163.33166,332,510.9
  投资支付的现金91,607,074.54108,540,0001,039,224,936.52656,500,000
  支付其他与投资活动有关的现金76,467.37-3,898,821.22,370,294.7
  投资活动现金流出小计256,977,976.9216,440,481.171,263,755,921.05825,202,805.6
  投资活动产生的现金流量净额384,276,127.8198,738,649.97391,408,462.13716,881,315.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,174,548.45799,142.861,642,405.711,175,055.25
  其中:子公司吸收少数股东投资收到的现金1,174,548.45799,142.861,642,405.711,175,055.25
  取得借款收到的现金388,499,313.4212,309,037.34663,394,993.48460,819,696.98
  收到其他与筹资活动有关的现金--65,545.466,640,000
  筹资活动现金流入小计389,673,861.85213,108,180.2665,102,944.65468,634,752.23
  偿还债务支付的现金539,112,357.96314,938,814.81896,715,270.32882,787,362.37
  分配股利、利润或偿付利息支付的现金76,990,465.6612,169,039.69211,400,447.22207,708,944.55
  其中:子公司支付给少数股东的股利、利润--1,079,475.3854,510.34
  支付其他与筹资活动有关的现金57,097,435.6128,942,981.25127,134,033.6137,279,809.11
  筹资活动现金流出小计673,200,259.23356,050,835.751,235,249,751.141,227,776,116.03
  筹资活动产生的现金流量净额-283,526,397.38-142,942,655.55-570,146,806.49-759,141,363.8
四、汇率变动对现金及现金等价物的影响24,577,719.5310,657,460.16-4,741,399.674,477,109.51
五、现金及现金等价物净增加额104,090,093.38-127,519,290.8-53,270,688.62-28,033,607.77
  加:期初现金及现金等价物余额778,605,139.46778,605,139.46831,875,828.08831,875,828.08
  期末现金及现金等价物余额882,695,232.84651,085,848.66778,605,139.46803,842,220.31
补充资料:
  净利润27,479,938.08-73,229,698.12-
  资产减值准备3,971,649.53-4,998,094.62-
  固定资产和投资性房地产折旧79,455,926.23-138,789,499.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,455,926.23-138,789,499.36-
  无形资产摊销9,299,892.11-23,516,674.31-
  长期待摊费用摊销15,977,571.39-24,296,481.07-
  处置固定资产、无形资产和其他长期资产的损失-59,997.45--146,233.73-
  固定资产报废损失1,109,193.74-1,234,258.27-
  公允价值变动损失6,037,158.77-30,231,667.62-
  财务费用-314,509.44-51,128,333.71-
  投资损失-11,481,097.7--67,478,588.43-
  递延所得税-13,071,007.93--15,923,037.67-
  其中:递延所得税资产减少-18,430,348.7-1,366,850.22-
    递延所得税负债增加5,359,340.77--17,289,887.89-
  存货的减少-136,993,049.26-125,706,641.95-
  经营性应收项目的减少-33,084,020.19--196,146,194.52-
  经营性应付项目的增加-46,500,581.41--192,963,265.88-
  现金的期末余额882,695,232.84-778,605,139.46-
  减:现金的期初余额778,605,139.46-831,875,828.08-
  现金及现金等价物的净增加额104,090,093.38--53,270,688.62-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑