当前位置:首页 - 行情中心 - 长青集团(002616) - 财务分析 - 现金流量表

长青集团

(002616)

  

流通市值:33.02亿  总市值:48.29亿
流通股本:5.87亿   总股本:8.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,973,360,863.161,548,685,456.75791,308,561.413,742,556,931.26
  收到的税费返还140,198,901.4894,138,282.9942,471,822.61145,701,710.01
  收到其他与经营活动有关的现金29,465,530.7816,801,152.48,896,627.1355,705,982.72
  经营活动现金流入小计3,143,025,295.421,659,624,892.14842,677,011.153,943,964,623.99
  购买商品、接受劳务支付的现金1,994,470,802.11,407,717,906.18661,969,607.292,560,114,204.25
  支付给职工以及为职工支付的现金239,830,184.02175,657,521.76108,977,084.01315,236,262.76
  支付的各项税费270,930,500.7176,284,264.0291,733,649.2337,555,639.82
  支付其他与经营活动有关的现金109,137,280.3467,324,810.1532,322,545.18139,356,222.9
  经营活动现金流出小计2,614,368,767.161,826,984,502.11895,002,885.683,352,262,329.73
  经营活动产生的现金流量净额528,656,528.26-167,359,609.97-52,325,874.53591,702,294.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,583,744.652,248,150.04856,000924,008.37
  处置子公司及其他营业单位收到的现金净额307,421,641.86171,320,941.86138,800,000-
  投资活动现金流入小计311,005,386.51173,569,091.9139,656,000924,008.37
  购建固定资产、无形资产和其他长期资产支付的现金111,828,016.4361,626,902.3334,126,236.16154,074,901.59
  投资支付的现金9,635,5875,025,5875,025,587-
  投资活动现金流出小计121,463,603.4366,652,489.3339,151,823.16154,074,901.59
  投资活动产生的现金流量净额189,541,783.08106,916,602.57100,504,176.84-153,150,893.22
三、筹资活动产生的现金流量:
  取得借款收到的现金1,381,550,000901,550,000384,300,0002,284,255,919.25
  发行债券收到的现金---0
  筹资活动现金流入小计1,381,550,000901,550,000384,300,0002,284,255,919.25
  偿还债务支付的现金1,280,479,645.33783,302,710.41150,141,133.952,301,001,681.71
  分配股利、利润或偿付利息支付的现金277,360,542.33117,089,341.7152,224,918.44362,836,634.03
  其中:子公司支付给少数股东的股利、利润---2,470,323.91
  支付其他与筹资活动有关的现金682,318.77668,643.65-1,371,041.96
  筹资活动现金流出小计1,558,522,506.43901,060,695.77202,366,052.392,665,209,357.7
  筹资活动产生的现金流量净额-176,972,506.43489,304.23181,933,947.61-380,953,438.45
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额541,225,804.91-59,953,703.17230,112,249.9257,597,962.59
  加:期初现金及现金等价物余额514,989,640.33514,989,640.33514,989,640.33457,391,677.74
  期末现金及现金等价物余额1,056,215,445.24455,035,937.16745,101,890.25514,989,640.33
补充资料:
  净利润-121,881,864.35-219,295,523.74
  资产减值准备-56,794,020.89--
  固定资产和投资性房地产折旧-185,707,738.6-376,498,939.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,707,738.6-376,498,939.6
  无形资产摊销-26,125,136.75-52,457,053.91
  长期待摊费用摊销-3,333,569.05-8,270,646.34
  处置固定资产、无形资产和其他长期资产的损失-2,197,765.8-2,193,225.32
  固定资产报废损失-20,616.4-4,233,118.61
  公允价值变动损失-0--
  财务费用-124,522,493.36-292,207,368.31
  投资损失-30,952,833.62--
  递延所得税--7,272,413.27-541,169.51
  其中:递延所得税资产减少--7,191,469.68-546,596.72
    递延所得税负债增加--80,943.59--5,427.21
  存货的减少-19,554,536.18--126,238,877.32
  经营性应收项目的减少--496,777,507.64--444,126,351.03
  经营性应付项目的增加--235,262,466.94-202,194,250.32
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-455,035,937.16-514,989,640.33
  减:现金的期初余额-514,989,640.33-457,391,677.74
  现金及现金等价物的净增加额--59,953,703.17-57,597,962.59
公告日期2025-10-312025-08-302025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑