当前位置:首页 - 行情中心 - 露笑科技(002617) - 财务分析 - 现金流量表

露笑科技

(002617)

  

流通市值:156.23亿  总市值:158.84亿
流通股本:18.91亿   总股本:19.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,709,493,373.98571,917,483.692,571,640,742.841,707,918,531.56
  收到的税费返还3,367,777.391,708,033.7516,853,237.8118,184,314.89
  收到其他与经营活动有关的现金67,689,064.9356,679,956.49131,797,643.852,920,020.19
  经营活动现金流入小计1,780,550,216.3630,305,473.932,720,291,624.451,779,022,866.64
  购买商品、接受劳务支付的现金1,347,701,265.72503,182,829.142,471,261,955.891,587,804,027.14
  支付给职工以及为职工支付的现金115,554,205.161,425,548.58250,909,863.6193,576,866.83
  支付的各项税费114,043,407.5944,346,289.34176,640,396.17142,860,169.82
  支付其他与经营活动有关的现金63,826,541.8241,061,066.77242,032,725.67221,135,857.78
  经营活动现金流出小计1,641,125,420.23650,015,733.833,140,844,941.332,145,376,921.57
  经营活动产生的现金流量净额139,424,796.07-19,710,259.9-420,553,316.88-366,354,054.93
二、投资活动产生的现金流量:
  收回投资收到的现金761,470,000-2,240,000,00063,500,000
  取得投资收益收到的现金1,672,254-12,982,104.34,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,020,976.46652,300.5113,351,269.614,333,828.25
  收到的其他与投资活动有关的现金-130,000,000240,881,243.34-
  投资活动现金流入小计765,163,230.46130,652,300.512,507,214,617.2571,833,828.25
  购建固定资产、无形资产和其他长期资产支付的现金84,057,006.619,601,181.65228,370,220.38202,514,444.82
  投资支付的现金742,350,000157,500,0002,598,300,000556,705,504.25
  支付其他与投资活动有关的现金--111,050,000-
  投资活动现金流出小计826,407,006.6177,101,181.652,937,720,220.38759,219,949.07
  投资活动产生的现金流量净额-61,243,776.14-46,448,881.14-430,505,603.13-687,386,120.82
三、筹资活动产生的现金流量:
  取得借款收到的现金334,520,00069,520,0001,491,640,000898,271,816.19
  收到其他与筹资活动有关的现金345,875,964.3335,261,916.251,852,610,400.811,678,473,968.44
  筹资活动现金流入小计680,395,964.33104,781,916.253,344,250,400.812,576,745,784.63
  偿还债务支付的现金336,884,99974,464,9991,504,369,998882,208,002.76
  分配股利、利润或偿付利息支付的现金37,763,694.0818,313,357.8775,555,591.9160,471,622.55
  支付其他与筹资活动有关的现金158,265,371.3671,278,634.141,456,206,202.441,232,953,811.74
  筹资活动现金流出小计532,914,064.44164,056,991.013,036,131,792.352,175,633,437.05
  筹资活动产生的现金流量净额147,481,899.89-59,275,074.76308,118,608.46401,112,347.58
四、汇率变动对现金及现金等价物的影响651,049.65-200,234.23334,897.69-597,872.42
五、现金及现金等价物净增加额226,313,969.47-125,634,450.03-542,605,413.86-653,225,700.59
  加:期初现金及现金等价物余额526,867,483.63526,867,483.631,069,472,897.491,069,765,119.71
  期末现金及现金等价物余额753,181,453.1401,233,033.6526,867,483.63416,539,419.12
补充资料:
  净利润143,586,080.51-222,863,381.86-
  资产减值准备28,134,988.54-59,919,546.5-
  固定资产和投资性房地产折旧150,005,552.59-321,326,054.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,005,552.59-321,326,054.12-
  无形资产摊销3,211,450.5-5,695,312.43-
  长期待摊费用摊销3,814,206.92-9,210,774.83-
  处置固定资产、无形资产和其他长期资产的损失-503,030.74--3,665,079.61-
  固定资产报废损失150,000-57,612.59-
  公允价值变动损失4,001,569--11,322,419.73-
  财务费用--123,224,338.43-
  投资损失-2,834,963.12--17,748,228.8-
  递延所得税-14,592,720.2--4,113,766.92-
  其中:递延所得税资产减少-14,592,720.2--4,113,766.92-
  存货的减少7,749,097.55--28,606,509.46-
  经营性应收项目的减少-325,108,742.17--1,251,171,246.66-
  经营性应付项目的增加103,211,937.32-109,279,896.75-
  其他30,272,733.2-29,761,517.01-
  现金的期末余额753,181,453.1-526,867,483.63-
  减:现金的期初余额526,867,483.63-1,069,472,897.49-
  现金及现金等价物的净增加额226,313,969.47--542,605,413.86-
公告日期2025-08-302025-04-262025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑