当前位置:首页 - 行情中心 - 亚玛顿(002623) - 财务分析 - 现金流量表

亚玛顿

(002623)

  

流通市值:39.87亿  总市值:39.95亿
流通股本:1.99亿   总股本:1.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,160,404,754.3345,216,876.372,735,195,565.182,221,555,392.7
  收到的税费返还6,932,252.713,601,558.499,395,191.714,393,787.77
  收到其他与经营活动有关的现金45,970,495.258,174,672.1342,353,586.0114,301,365.94
  经营活动现金流入小计1,213,307,502.26356,993,106.992,786,944,342.892,250,250,546.41
  购买商品、接受劳务支付的现金910,499,669.09511,974,527.852,155,683,2491,606,221,429.59
  支付给职工以及为职工支付的现金74,456,115.7937,377,185.59200,374,231.97155,426,956.14
  支付的各项税费15,248,466.826,444,947.6942,312,196.1650,855,159.93
  支付其他与经营活动有关的现金41,046,325.1417,249,740.5548,987,462.2485,325,715.55
  经营活动现金流出小计1,041,250,576.84573,046,401.682,447,357,139.371,897,829,261.21
  经营活动产生的现金流量净额172,056,925.42-216,053,294.69339,587,203.52352,421,285.2
二、投资活动产生的现金流量:
  收回投资收到的现金2,188,881,894.611,180,000,0002,672,000,0001,726,603,772.33
  取得投资收益收到的现金9,462,009.21316,662.9631,183,921.3817,112,020.37
  处置固定资产、无形资产和其他长期资产收回的现金净额89,004.4246,000711,436.1911,000
  收到的其他与投资活动有关的现金-1,414,453.22--
  投资活动现金流入小计2,198,432,908.241,181,777,116.182,703,895,357.571,743,726,792.7
  购建固定资产、无形资产和其他长期资产支付的现金20,879,941.5419,074,114.45220,031,480.92164,369,950.9
  投资支付的现金2,283,000,0001,109,000,0002,881,000,0001,888,000,000
  支付其他与投资活动有关的现金---184,514.18
  投资活动现金流出小计2,303,879,941.541,128,074,114.453,101,031,480.922,052,554,465.08
  投资活动产生的现金流量净额-105,447,033.353,703,001.73-397,136,123.35-308,827,672.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,00011,000,000--
  取得借款收到的现金478,100,000408,400,0001,502,548,931.071,079,084,500
  收到其他与筹资活动有关的现金--24,280,000-
  筹资活动现金流入小计484,100,000419,400,0001,526,828,931.071,079,084,500
  偿还债务支付的现金249,937,180135,951,900740,126,260552,072,242.22
  分配股利、利润或偿付利息支付的现金118,661,255.738,104,114.73133,200,428.74122,224,822.23
  支付其他与筹资活动有关的现金125,110,558.313,991,262.224,153,886.2110,113,139.82
  筹资活动现金流出小计493,708,994.04148,047,276.93897,480,574.95684,410,204.27
  筹资活动产生的现金流量净额-9,608,994.04271,352,723.07629,348,356.12394,674,295.73
四、汇率变动对现金及现金等价物的影响-164,523.46196,564.97242,916.27-4,150,744.89
五、现金及现金等价物净增加额56,836,374.62109,198,995.08572,042,352.56434,117,163.66
  加:期初现金及现金等价物余额1,063,486,593.931,063,486,538.25491,444,241.37490,482,086.05
  期末现金及现金等价物余额1,120,322,968.551,172,685,533.331,063,486,593.93924,599,249.71
补充资料:
  净利润-17,442,852.63--122,939,952.91-
  资产减值准备3,472,568.94-36,068,573.55-
  固定资产和投资性房地产折旧81,464,734.18-170,073,140.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,464,734.18-170,073,140.06-
  无形资产摊销1,907,505.95-4,044,141.37-
  长期待摊费用摊销8,628,287.09-15,123,569.5-
  处置固定资产、无形资产和其他长期资产的损失-7,781.44--62,224.93-
  固定资产报废损失--1,228,674.08-
  公允价值变动损失---3,860,978.35-
  财务费用27,791,667.3-40,290,573.96-
  投资损失-11,133,447.85--11,399,997.68-
  递延所得税521,090.14--830,567.91-
  其中:递延所得税资产减少1,054,327.75--526,272.25-
    递延所得税负债增加-533,237.61--304,295.66-
  存货的减少-13,287,053.65-40,186,670.49-
  经营性应收项目的减少252,214,270.04-286,903,731.87-
  经营性应付项目的增加-173,352,110.28--157,977,823.3-
  现金的期末余额1,120,322,968.55-1,063,486,593.93-
  减:现金的期初余额1,063,486,593.93-491,444,241.37-
  现金及现金等价物的净增加额56,836,374.62-572,042,352.56-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑