当前位置:首页 - 行情中心 - 亚玛顿(002623) - 财务分析 - 现金流量表

亚玛顿

(002623)

  

流通市值:37.14亿  总市值:37.22亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,383,270,340.44881,079,732.14482,040,746.951,942,069,291.58
  收到的税费返还5,055,082.744,541,570.731,692,258.9211,986,950.85
  收到其他与经营活动有关的现金25,245,289.8720,802,650.068,987,020.7377,622,597.82
  经营活动现金流入小计1,413,570,713.05906,423,952.93492,720,026.62,031,678,840.25
  购买商品、接受劳务支付的现金1,252,943,356.95781,852,829.72389,766,187.721,684,797,862
  支付给职工以及为职工支付的现金120,371,845.279,308,621.5537,134,670.07143,447,552.62
  支付的各项税费29,182,656.2623,880,639.2218,439,805.1143,340,754.93
  支付其他与经营活动有关的现金43,361,882.3340,184,287.938,004,305.7478,833,494.16
  经营活动现金流出小计1,445,859,740.74925,226,378.42453,344,968.641,950,419,663.71
  经营活动产生的现金流量净额-32,289,027.69-18,802,425.4939,375,057.9681,259,176.54
二、投资活动产生的现金流量:
  收回投资收到的现金2,574,550,425.311,641,720,309.4879,998,0004,773,300,000
  取得投资收益收到的现金15,182,708.8810,715,402.342,730,800.4817,376,479.07
  处置固定资产、无形资产和其他长期资产收回的现金净额967,258.66942,727.07-440,714.47
  投资活动现金流入小计2,590,700,392.851,653,378,438.81882,728,800.484,791,117,193.54
  购建固定资产、无形资产和其他长期资产支付的现金52,632,301.943,484,746.6739,859,045.6840,095,270.26
  投资支付的现金2,356,648,845.311,557,721,309.4957,999,0004,988,299,000
  支付其他与投资活动有关的现金11,622-1,463.2-
  投资活动现金流出小计2,409,292,769.211,601,206,056.07997,859,508.885,028,394,270.26
  投资活动产生的现金流量净额181,407,623.6452,172,382.74-115,130,708.4-237,277,076.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,000,000
  其中:子公司吸收少数股东投资收到的现金---6,000,000
  取得借款收到的现金1,656,958,577.27830,876,458.33493,068,250.451,747,453,618.18
  收到其他与筹资活动有关的现金100,000,000100,000,000100,000,0009,977,419.3
  筹资活动现金流入小计1,756,958,577.27930,876,458.33593,068,250.451,763,431,037.48
  偿还债务支付的现金1,542,477,134.84586,971,232.84396,518,383.541,216,754,331.94
  分配股利、利润或偿付利息支付的现金116,399,993.06104,010,232.5914,166,212.85138,445,808.07
  支付其他与筹资活动有关的现金21,721,048.5721,876,583.915,986,527.97227,533,818.81
  筹资活动现金流出小计1,680,598,176.47712,858,049.33426,671,124.361,582,733,958.82
  筹资活动产生的现金流量净额76,360,400.8218,018,409166,397,126.09180,697,078.66
四、汇率变动对现金及现金等价物的影响-14,046,370.41-9,753,772.05-4,748,048.59-4,603,703.05
五、现金及现金等价物净增加额211,432,626.34241,634,594.285,893,427.0620,075,475.43
  加:期初现金及现金等价物余额1,083,660,611.61,083,562,069.361,083,660,722.721,063,486,593.93
  期末现金及现金等价物余额1,295,093,237.941,325,196,663.561,169,554,149.781,083,562,069.36
补充资料:
  净利润--114,945,781.6--112,964,616
  资产减值准备-19,045,081.34-15,347,674.17
  固定资产和投资性房地产折旧-76,486,653.65-162,170,682.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,486,653.65-162,170,682.17
  无形资产摊销-1,855,841.53-3,771,950.98
  长期待摊费用摊销-8,385,703.01-19,642,911.5
  处置固定资产、无形资产和其他长期资产的损失--34,716.85--554,925.85
  固定资产报废损失-1,240,378.95-736,116.59
  公允价值变动损失--1,046,571.39--8,193,699.65
  财务费用-36,901,637.45-56,106,296.88
  投资损失--9,151,166.68--9,592,449.9
  递延所得税--737,499.88--2,290,019.96
  其中:递延所得税资产减少--692,191.48--2,574,654.23
    递延所得税负债增加--45,308.4-284,634.27
  存货的减少--35,004,164.23-6,823,711.74
  经营性应收项目的减少-206,632,659.56--372,979,580.49
  经营性应付项目的增加--227,563,349.88-285,975,121.4
  现金的期末余额-1,325,196,663.56-1,083,562,069.36
  减:现金的期初余额-1,083,562,069.36-1,063,486,593.93
  现金及现金等价物的净增加额-241,634,594.2-20,075,475.43
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑