流通市值:39.87亿 | 总市值:39.95亿 | ||
流通股本:1.99亿 | 总股本:1.99亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,160,404,754.3 | 345,216,876.37 | 2,735,195,565.18 | 2,221,555,392.7 |
收到的税费返还 | 6,932,252.71 | 3,601,558.49 | 9,395,191.7 | 14,393,787.77 |
收到其他与经营活动有关的现金 | 45,970,495.25 | 8,174,672.13 | 42,353,586.01 | 14,301,365.94 |
经营活动现金流入小计 | 1,213,307,502.26 | 356,993,106.99 | 2,786,944,342.89 | 2,250,250,546.41 |
购买商品、接受劳务支付的现金 | 910,499,669.09 | 511,974,527.85 | 2,155,683,249 | 1,606,221,429.59 |
支付给职工以及为职工支付的现金 | 74,456,115.79 | 37,377,185.59 | 200,374,231.97 | 155,426,956.14 |
支付的各项税费 | 15,248,466.82 | 6,444,947.69 | 42,312,196.16 | 50,855,159.93 |
支付其他与经营活动有关的现金 | 41,046,325.14 | 17,249,740.55 | 48,987,462.24 | 85,325,715.55 |
经营活动现金流出小计 | 1,041,250,576.84 | 573,046,401.68 | 2,447,357,139.37 | 1,897,829,261.21 |
经营活动产生的现金流量净额 | 172,056,925.42 | -216,053,294.69 | 339,587,203.52 | 352,421,285.2 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,188,881,894.61 | 1,180,000,000 | 2,672,000,000 | 1,726,603,772.33 |
取得投资收益收到的现金 | 9,462,009.21 | 316,662.96 | 31,183,921.38 | 17,112,020.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 89,004.42 | 46,000 | 711,436.19 | 11,000 |
收到的其他与投资活动有关的现金 | - | 1,414,453.22 | - | - |
投资活动现金流入小计 | 2,198,432,908.24 | 1,181,777,116.18 | 2,703,895,357.57 | 1,743,726,792.7 |
购建固定资产、无形资产和其他长期资产支付的现金 | 20,879,941.54 | 19,074,114.45 | 220,031,480.92 | 164,369,950.9 |
投资支付的现金 | 2,283,000,000 | 1,109,000,000 | 2,881,000,000 | 1,888,000,000 |
支付其他与投资活动有关的现金 | - | - | - | 184,514.18 |
投资活动现金流出小计 | 2,303,879,941.54 | 1,128,074,114.45 | 3,101,031,480.92 | 2,052,554,465.08 |
投资活动产生的现金流量净额 | -105,447,033.3 | 53,703,001.73 | -397,136,123.35 | -308,827,672.38 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 6,000,000 | 11,000,000 | - | - |
取得借款收到的现金 | 478,100,000 | 408,400,000 | 1,502,548,931.07 | 1,079,084,500 |
收到其他与筹资活动有关的现金 | - | - | 24,280,000 | - |
筹资活动现金流入小计 | 484,100,000 | 419,400,000 | 1,526,828,931.07 | 1,079,084,500 |
偿还债务支付的现金 | 249,937,180 | 135,951,900 | 740,126,260 | 552,072,242.22 |
分配股利、利润或偿付利息支付的现金 | 118,661,255.73 | 8,104,114.73 | 133,200,428.74 | 122,224,822.23 |
支付其他与筹资活动有关的现金 | 125,110,558.31 | 3,991,262.2 | 24,153,886.21 | 10,113,139.82 |
筹资活动现金流出小计 | 493,708,994.04 | 148,047,276.93 | 897,480,574.95 | 684,410,204.27 |
筹资活动产生的现金流量净额 | -9,608,994.04 | 271,352,723.07 | 629,348,356.12 | 394,674,295.73 |
四、汇率变动对现金及现金等价物的影响 | -164,523.46 | 196,564.97 | 242,916.27 | -4,150,744.89 |
五、现金及现金等价物净增加额 | 56,836,374.62 | 109,198,995.08 | 572,042,352.56 | 434,117,163.66 |
加:期初现金及现金等价物余额 | 1,063,486,593.93 | 1,063,486,538.25 | 491,444,241.37 | 490,482,086.05 |
期末现金及现金等价物余额 | 1,120,322,968.55 | 1,172,685,533.33 | 1,063,486,593.93 | 924,599,249.71 |
补充资料: | ||||
净利润 | -17,442,852.63 | - | -122,939,952.91 | - |
资产减值准备 | 3,472,568.94 | - | 36,068,573.55 | - |
固定资产和投资性房地产折旧 | 81,464,734.18 | - | 170,073,140.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 81,464,734.18 | - | 170,073,140.06 | - |
无形资产摊销 | 1,907,505.95 | - | 4,044,141.37 | - |
长期待摊费用摊销 | 8,628,287.09 | - | 15,123,569.5 | - |
处置固定资产、无形资产和其他长期资产的损失 | -7,781.44 | - | -62,224.93 | - |
固定资产报废损失 | - | - | 1,228,674.08 | - |
公允价值变动损失 | - | - | -3,860,978.35 | - |
财务费用 | 27,791,667.3 | - | 40,290,573.96 | - |
投资损失 | -11,133,447.85 | - | -11,399,997.68 | - |
递延所得税 | 521,090.14 | - | -830,567.91 | - |
其中:递延所得税资产减少 | 1,054,327.75 | - | -526,272.25 | - |
递延所得税负债增加 | -533,237.61 | - | -304,295.66 | - |
存货的减少 | -13,287,053.65 | - | 40,186,670.49 | - |
经营性应收项目的减少 | 252,214,270.04 | - | 286,903,731.87 | - |
经营性应付项目的增加 | -173,352,110.28 | - | -157,977,823.3 | - |
现金的期末余额 | 1,120,322,968.55 | - | 1,063,486,593.93 | - |
减:现金的期初余额 | 1,063,486,593.93 | - | 491,444,241.37 | - |
现金及现金等价物的净增加额 | 56,836,374.62 | - | 572,042,352.56 | - |
公告日期 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |