当前位置:首页 - 行情中心 - 金达威(002626) - 财务分析 - 现金流量表

金达威

(002626)

  

流通市值:101.91亿  总市值:101.92亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,674,856,606.75812,026,617.533,333,880,948.412,607,825,516.3
  收到的税费返还57,453,669.259,360,177.9151,228,116.4637,344,598.27
  收到其他与经营活动有关的现金23,106,613.8815,606,882.5375,760,211.6656,583,673.03
  经营活动现金流入小计1,755,416,889.88836,993,677.973,460,869,276.532,701,753,787.6
  购买商品、接受劳务支付的现金917,764,944.98396,353,954.481,909,716,336.391,446,173,560.15
  支付给职工以及为职工支付的现金299,393,234.23170,326,129.85502,587,196.88379,651,121.17
  支付的各项税费38,306,185.168,134,536.2859,679,562.3466,127,152.43
  支付其他与经营活动有关的现金238,676,094.97143,998,223.36432,879,750.48306,660,819.61
  经营活动现金流出小计1,494,140,459.34718,812,843.972,904,862,846.092,198,612,653.36
  经营活动产生的现金流量净额261,276,430.54118,180,834556,006,430.44503,141,134.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,236,378.91-6,192,860.89,321,917.81
  取得投资收益收到的现金18,439,538.974,032,935.6716,473,567.9321,257,989.04
  处置固定资产、无形资产和其他长期资产收回的现金净额2,086,405.6399,426.691,672,662.791,622,159.28
  处置子公司及其他营业单位收到的现金净额98,147.47---
  收到的其他与投资活动有关的现金203,134,194.4564,208,666.68207,542,847148,119,383.06
  投资活动现金流入小计224,994,665.4368,341,029.04231,881,938.52180,321,449.19
  购建固定资产、无形资产和其他长期资产支付的现金454,023,874219,154,664.58229,550,837.59155,309,459.31
  投资支付的现金2,110,000010,840,00010,840,000
  支付其他与投资活动有关的现金70,342,721.4699,287,806.57558,310,463.66321,802,772
  投资活动现金流出小计526,476,595.46318,442,471.15798,701,301.25487,952,231.31
  投资活动产生的现金流量净额-301,481,930.03-250,101,442.11-566,819,362.73-307,630,782.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,752,620.7149,115,342.3816,110,981.08113,932,609.8
  其中:子公司吸收少数股东投资收到的现金50,752,620.7149,115,342.3816,110,981.08113,932,609.8
  取得借款收到的现金99,999,372.239,997,526.212,276,199,583.862,166,554,830.86
  收到其他与筹资活动有关的现金-488,228.46--
  筹资活动现金流入小计150,751,992.9459,601,097.052,292,310,564.942,280,487,440.66
  偿还债务支付的现金439,073,919.9178,763,417.651,078,307,266.73519,055,000
  分配股利、利润或偿付利息支付的现金257,238,094.316,162,475.87275,154,810.05285,429,806.02
  其中:子公司支付给少数股东的股利、利润1,400,385.82-578,110.47578,537.86
  支付其他与筹资活动有关的现金117,440,256.0613,511,152.2855,325,972.8935,601,338.9
  筹资活动现金流出小计813,752,270.2898,437,045.81,408,788,049.67840,086,144.92
  筹资活动产生的现金流量净额-663,000,277.34-38,835,948.75883,522,515.271,440,401,295.74
四、汇率变动对现金及现金等价物的影响-9,538,657.36-5,406,044.54-9,858,007.19-4,087,720.79
五、现金及现金等价物净增加额-712,744,434.19-176,162,601.4862,851,575.791,631,823,927.07
  加:期初现金及现金等价物余额2,029,012,022.412,029,012,022.411,166,160,446.621,166,160,446.62
  期末现金及现金等价物余额1,316,267,588.221,852,849,421.012,029,012,022.412,797,984,373.69
补充资料:
  净利润187,088,562.48-320,602,279.96-
  资产减值准备4,047,866.94-150,606,372.93-
  固定资产和投资性房地产折旧67,540,153.57-133,402,298.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,540,153.57-133,402,298.02-
  无形资产摊销12,479,059.85-32,647,419.77-
  长期待摊费用摊销4,160,341-9,666,453.92-
  处置固定资产、无形资产和其他长期资产的损失2,877,537.16-731,342.89-
  固定资产报废损失7,188,907.92-201,947.44-
  公允价值变动损失-4,149,413.96-6,790,047.66-
  财务费用68,328,222.83-89,215,964.17-
  投资损失-19,639,713.98--36,193,366.53-
  递延所得税-26,673,552.28-140,466,469.78-
  其中:递延所得税资产减少8,408,358.27-48,744,442.67-
    递延所得税负债增加-35,081,910.55-91,722,027.11-
  存货的减少-30,630,694.14--127,795,926.62-
  经营性应收项目的减少24,484,726.91--47,975,368.1-
  经营性应付项目的增加-55,623,821.07--159,625,237.98-
  其他57,727.79---
  现金的期末余额1,316,267,588.22-2,029,012,022.41-
  减:现金的期初余额2,029,012,022.41-1,166,160,446.62-
  现金及现金等价物的净增加额-712,744,434.19-862,851,575.79-
公告日期2026-08-262026-04-302026-04-212025-10-25
审计意见(境内)标准无保留意见
TOP↑