当前位置:首页 - 行情中心 - 金达威(002626) - 财务分析 - 现金流量表

金达威

(002626)

  

流通市值:97.45亿  总市值:97.47亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金728,362,838.013,200,670,837.372,349,046,750.211,537,518,241.22
收到的税费返还17,319,694.7853,551,127.9244,623,657.6726,136,794.81
收到其他与经营活动有关的现金17,901,258.7452,382,205.844,139,110.8818,116,063.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计763,583,791.533,306,604,171.092,437,809,518.761,581,771,099.26
购买商品、接受劳务支付的现金382,725,759.811,833,542,311.311,417,885,677.86946,596,796.71
支付给职工以及为职工支付的现金160,700,408.96442,813,294.68349,668,800.99233,146,691.49
支付的各项税费13,447,581.72109,665,522.1995,670,217.9372,824,575.45
支付其他与经营活动有关的现金97,685,769.4399,444,690.76293,769,685.41189,099,082.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计654,559,519.892,785,465,818.942,156,994,382.191,441,667,146.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额109,024,271.64521,138,352.15280,815,136.57140,103,953.03
二、投资活动产生的现金流量:
收回投资收到的现金-1,871,237.461,871,237.460
取得投资收益收到的现金3,869,698.558,916,289.054,925,650.563,505,608.11
处置固定资产、无形资产和其他长期资产收回的现金净额130,634.024,800,133.313,446,542.842,413,711.36
收到的其他与投资活动有关的现金40,410,000154,695,604.2283,744,372.2230,558,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,410,332.57170,283,264.0493,987,803.0836,477,319.47
购建固定资产、无形资产和其他长期资产支付的现金64,661,718.13364,597,897.58223,343,569.1121,315,392.33
投资支付的现金7,500,000-122,580,960122,580,960
取得子公司及其他营业单位支付的现金-122,948,876.85-0
支付其他与投资活动有关的现金30,000,000--0
投资活动现金流出的平衡项目0000
投资活动现金流出小计102,161,718.13487,546,774.43345,924,529.1243,896,352.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-57,751,385.56-317,263,510.39-251,936,726.02-207,419,032.86
三、筹资活动产生的现金流量:
吸收投资收到的现金4,321,276.415,166,374.591,496,6281,496,628
其中:子公司吸收少数股东投资收到的现金4,321,276.415,166,374.591,496,6281,496,628
取得借款收到的现金474,050,000737,840,000542,040,000338,340,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计478,371,276.4753,006,374.59543,536,628339,836,628
偿还债务支付的现金211,967,500209,245,000136,485,00089,160,000
分配股利、利润或偿付利息支付的现金10,535,553.8145,738,546.6144,861,218.96132,322,044.87
支付其他与筹资活动有关的现金12,525,397.8552,543,775.4638,315,837.7124,583,263.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计235,028,451.65407,527,322.06319,662,056.67246,065,308.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额243,342,824.75345,479,052.53223,874,571.3393,771,319.41
四、汇率变动对现金及现金等价物的影响-472,843.4411,724,925.831,377,685.947,435,442.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额294,142,867.39561,078,820.12254,130,667.8233,891,682.07
加:期初现金及现金等价物余额1,166,160,446.62605,081,626.5605,081,626.5605,081,626.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,460,303,314.011,166,160,446.62859,212,294.32638,973,308.57
补充资料:
净利润-367,030,168.05-132,003,640.6
资产减值准备-19,503,873.68-6,173,135.58
固定资产和投资性房地产折旧-117,087,067.16-58,254,193.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-117,087,067.16-58,254,193.57
无形资产摊销-45,588,552.95-22,056,545.62
长期待摊费用摊销-7,899,914.57-4,314,131.94
处置固定资产、无形资产和其他长期资产的损失-1,748,432.71-133,213.43
固定资产报废损失-8,530,811.49-46,297.32
公允价值变动损失-7,392,915.52-5,119,665.33
财务费用-10,332,623.95-6,088,014.37
投资损失--10,617,356.05--4,844,669.1
递延所得税-85,182,679.53--2,372,718.14
其中:递延所得税资产减少-21,957,070.47--7,467,798.73
递延所得税负债增加-63,225,609.06-5,095,080.59
存货的减少--98,450,627.35--95,190,032.82
经营性应收项目的减少--97,837,960.08--36,998,084.68
经营性应付项目的增加-15,620,950.94-26,263,395.58
现金的期末余额-1,166,160,446.62-638,973,308.57
减:现金的期初余额-605,081,626.5-605,081,626.5
公告日期2025-04-292025-04-102024-10-282024-08-29
审计意见(境内)标准无保留意见
TOP↑