当前位置:首页 - 行情中心 - 仁智股份(002629) - 财务分析 - 现金流量表

仁智股份

(002629)

  

流通市值:14.26亿  总市值:16.75亿
流通股本:3.63亿   总股本:4.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,356,297.25165,869,279.7376,282,720.86285,036,500.7
  收到的税费返还8,959.498,959.491,873.7215,483.93
  收到其他与经营活动有关的现金1,363,855.22707,799.04399,427.117,955,482.93
  经营活动现金流入小计212,729,111.96166,586,038.2676,684,021.69293,007,467.56
  购买商品、接受劳务支付的现金166,744,090.8124,513,49564,422,143.51244,985,497.52
  支付给职工以及为职工支付的现金13,408,919.188,837,100.14,391,294.8719,393,803.04
  支付的各项税费7,733,000.856,655,151.35,185,307.1912,201,643.64
  支付其他与经营活动有关的现金26,965,21821,109,879.55,013,429.0622,444,950.91
  经营活动现金流出小计214,851,228.83161,115,625.979,012,174.63299,025,895.11
  经营活动产生的现金流量净额-2,122,116.875,470,412.36-2,328,152.94-6,018,427.55
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,185--55,030
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计1,185--55,030
  购建固定资产、无形资产和其他长期资产支付的现金21,184,791.5119,052,510.318,294,114.36,425,612.07
  投资活动现金流出小计21,184,791.5119,052,510.318,294,114.36,425,612.07
  投资活动产生的现金流量净额-21,183,606.51-19,052,510.31-8,294,114.3-6,370,582.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,470,000
  其中:子公司吸收少数股东投资收到的现金---1,470,000
  取得借款收到的现金26,500,00026,500,00011,000,00020,000,000
  收到其他与筹资活动有关的现金1,109,8501,109,8501,109,8502,966,520
  筹资活动现金流入小计27,609,85027,609,85012,109,85024,436,520
  偿还债务支付的现金650,000550,000-21,421,799
  分配股利、利润或偿付利息支付的现金845,307.89468,537.05224,357.67372,244.02
  支付其他与筹资活动有关的现金5,606,218.994,891,262.592,517,065.624,581,279
  筹资活动现金流出小计7,101,526.885,909,799.642,741,423.2926,375,322.02
  筹资活动产生的现金流量净额20,508,323.1221,700,050.369,368,426.71-1,938,802.02
五、现金及现金等价物净增加额-2,797,400.268,117,952.41-1,253,840.53-14,327,811.64
  加:期初现金及现金等价物余额14,882,058.814,882,058.814,882,058.829,209,870.44
  期末现金及现金等价物余额12,084,658.5423,000,011.2113,628,218.2714,882,058.8
补充资料:
  净利润--10,295,325.43-10,594,457.56
  资产减值准备-274,489.13-2,535,250.4
  固定资产和投资性房地产折旧-2,307,989.03-3,779,544.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,307,989.03-3,779,544.79
  无形资产摊销-42,271.04-65,424.39
  长期待摊费用摊销-406,429.32-683,082.06
  处置固定资产、无形资产和其他长期资产的损失---67,341.21
  固定资产报废损失-20,062.96-451,714.98
  财务费用-634,132.7-910,946.6
  投资损失--130,371.33--4,323,800
  递延所得税--41,964.79--316,229.76
  其中:递延所得税资产减少-77,798.33--899,497.55
    递延所得税负债增加--119,763.12-583,267.79
  存货的减少--2,723,817.6--1,236,814.95
  经营性应收项目的减少-376,860,421.27-184,773,068.83
  经营性应付项目的增加--363,294,405.96--206,588,379.23
  其他-372,365.38-734,757.91
  现金的期末余额-23,000,011.21-14,882,058.8
  减:现金的期初余额-14,882,058.8-29,209,870.44
  现金及现金等价物的净增加额-8,117,952.41--14,327,811.64
公告日期2026-10-262026-08-282026-04-302026-04-16
审计意见(境内)标准无保留意见
TOP↑