当前位置:首页 - 行情中心 - 仁智股份(002629) - 财务分析 - 现金流量表

仁智股份

(002629)

  

流通市值:25.70亿  总市值:30.76亿
流通股本:3.56亿   总股本:4.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,036,760.9953,984,040.26167,028,915.11109,720,697.93
  收到的税费返还5,368.354051,483,536.81,483,536.8
  收到其他与经营活动有关的现金2,450,044.471,550,181.854,625,443.353,059,652.55
  经营活动现金流入小计118,492,173.8155,534,627.11173,137,895.26114,263,887.28
  购买商品、接受劳务支付的现金87,596,654.5441,202,779.88151,487,523.3107,405,036.35
  支付给职工以及为职工支付的现金11,539,529.225,842,629.3915,567,601.7411,721,797.63
  支付的各项税费8,189,254.635,306,742.684,509,386.872,195,294.2
  支付其他与经营活动有关的现金12,316,676.214,891,367.1824,499,130.916,408,582.83
  经营活动现金流出小计119,642,114.657,243,519.13196,063,642.81137,730,711.01
  经营活动产生的现金流量净额-1,149,940.79-1,708,892.02-22,925,747.55-23,466,823.73
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000-16,426,843203,463
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计5,000-16,426,843203,463
  购建固定资产、无形资产和其他长期资产支付的现金4,513,581.323,947,633.410,527,502.375,934,393.78
  投资活动现金流出小计4,513,581.323,947,633.410,527,502.375,934,393.78
  投资活动产生的现金流量净额-4,508,581.32-3,947,633.45,899,340.63-5,730,930.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000980,000980,000-
  其中:子公司吸收少数股东投资收到的现金980,000980,000980,000-
  取得借款收到的现金--26,963,234.697,171,799
  收到其他与筹资活动有关的现金499,800499,8006,363,1401,183,840
  筹资活动现金流入小计1,479,8001,479,80034,306,374.698,355,639
  偿还债务支付的现金15,764,80015,764,8003,800,000-
  分配股利、利润或偿付利息支付的现金111,832.0194,198.6766,887.5914,799.97
  支付其他与筹资活动有关的现金3,426,2552,578,74319,914,144.34543,556.03
  筹资活动现金流出小计19,302,887.0118,437,741.6723,781,031.93558,356
  筹资活动产生的现金流量净额-17,823,087.01-16,957,941.6710,525,342.767,797,283
五、现金及现金等价物净增加额-23,481,609.12-22,614,467.09-6,501,064.16-21,400,471.51
  加:期初现金及现金等价物余额29,209,870.4429,209,870.4435,710,934.635,710,934.6
  期末现金及现金等价物余额5,728,261.326,595,403.3529,209,870.4414,310,463.09
补充资料:
  净利润-10,930,661.52-14,861,855.87-
  资产减值准备2,882.3--44,527.87-
  固定资产和投资性房地产折旧1,460,651.76-4,138,653.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,460,651.76-4,138,653.57-
  无形资产摊销41,512.87-144,150.97-
  长期待摊费用摊销353,854.01-1,430,151.67-
  处置固定资产、无形资产和其他长期资产的损失26,326.13--12,840,188.94-
  固定资产报废损失3,249.2-839,765.14-
  财务费用459,948.3-617,089.6-
  投资损失--0-
  递延所得税130,360.13--640,820.74-
  其中:递延所得税资产减少-666,999.71--1,174,350.15-
    递延所得税负债增加797,359.84-533,529.41-
  存货的减少167,883.75-1,819,620.37-
  经营性应收项目的减少47,971,157.15--189,736,108.74-
  经营性应付项目的增加-41,989,334.79-163,674,010.07-
  其他335,149.32--10,080,395.37-
  现金的期末余额5,728,261.32-29,209,870.44-
  减:现金的期初余额29,209,870.44-35,710,934.6-
  现金及现金等价物的净增加额-23,481,609.12--6,501,064.16-
公告日期2025-08-302025-04-302025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑