当前位置:首页 - 行情中心 - ST华西(002630) - 财务分析 - 现金流量表

ST华西

(002630)

  

流通市值:31.22亿  总市值:35.78亿
流通股本:10.30亿   总股本:11.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金903,884,771.11215,443,701.611,643,592,404.22657,471,812.98
  收到的税费返还11.315,895.4620,507,006.2314,707,479.53
  收到其他与经营活动有关的现金274,255,237.3967,298,962.6188,954,288.74149,198,122.37
  经营活动现金流入小计1,178,140,019.81282,748,559.681,753,053,699.19821,377,414.88
  购买商品、接受劳务支付的现金832,266,601.91123,040,144.231,289,173,339.43986,565,691.4
  支付给职工以及为职工支付的现金57,815,094.0932,758,851.26138,164,003.31106,955,471.86
  支付的各项税费22,041,169.892,698,607.49109,626,121.4492,032,496.68
  支付其他与经营活动有关的现金195,486,229.767,688,669.1154,425,808.1353,043,760.08
  经营活动现金流出小计1,107,609,095.59226,186,272.081,691,389,272.281,538,597,420.02
  经营活动产生的现金流量净额70,530,924.2256,562,287.661,664,426.91-717,220,005.14
二、投资活动产生的现金流量:
  收回投资收到的现金--853,972,510.51864,288,998.4
  取得投资收益收到的现金602,098.26---
  处置固定资产、无形资产和其他长期资产收回的现金净额144,966.02-2,000-
  处置子公司及其他营业单位收到的现金净额--10,000,000-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计747,064.28-863,974,510.51864,288,998.4
  购建固定资产、无形资产和其他长期资产支付的现金81,936.0691,265.444,709,921.221,158,819.05
  支付其他与投资活动有关的现金--665,706,405.7-
  投资活动现金流出小计81,936.0691,265.44670,416,326.921,158,819.05
  投资活动产生的现金流量净额665,128.22-91,265.44193,558,183.59863,130,179.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,320,0005,320,0001,140,0001,040,000
  其中:子公司吸收少数股东投资收到的现金5,320,000-1,140,000-
  取得借款收到的现金135,000,00033,000,00033,000,00033,000,000
  收到其他与筹资活动有关的现金--846,213,743.58-
  筹资活动现金流入小计140,320,00038,320,000880,353,743.5834,040,000
  偿还债务支付的现金121,658,08836,085,026.56246,875,818.63135,731,120.56
  分配股利、利润或偿付利息支付的现金46,161,816.2420,581,934.9799,989,770.2170,784,558.34
  支付其他与筹资活动有关的现金16,800,000301,595847,220,569.1230,849,964.54
  筹资活动现金流出小计184,619,904.2456,968,556.531,194,086,157.96237,365,643.44
  筹资活动产生的现金流量净额-44,299,904.24-18,648,556.53-313,732,414.38-203,325,643.44
四、汇率变动对现金及现金等价物的影响--8,068.824,563.11,563.77
五、现金及现金等价物净增加额26,896,148.237,814,396.83-58,485,240.78-57,413,905.46
  加:期初现金及现金等价物余额6,512,391.926,505,083.1364,997,632.764,997,632.7
  期末现金及现金等价物余额33,408,540.1244,319,479.966,512,391.927,583,727.24
补充资料:
  净利润35,120,868.15--359,483,685.63-
  资产减值准备-43,304,882.14-34,411,059.86-
  固定资产和投资性房地产折旧15,917,891.97-37,619,310.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,917,891.97-37,619,310.37-
  无形资产摊销7,066,796.08-15,275,315.78-
  长期待摊费用摊销479,210.23-111,718.42-
  处置固定资产、无形资产和其他长期资产的损失20,177.84-92,697.73-
  固定资产报废损失--1,818.31-
  公允价值变动损失-81,836--830,635.4-
  财务费用142,717,538.14-311,708,220.3-
  投资损失-10,770,858.19--68,241,272.34-
  递延所得税-8,144,807.9-44,430,461.98-
  其中:递延所得税资产减少-8,157,083.3-98,693,830.16-
    递延所得税负债增加12,275.4--54,263,368.18-
  存货的减少-18,576,225--142,273,221.4-
  经营性应收项目的减少86,603,997.74--63,110,310.05-
  经营性应付项目的增加-135,934,114.06--130,460,290.8-
  现金的期末余额33,408,540.12-6,512,391.92-
  减:现金的期初余额6,512,391.92-64,997,632.7-
  现金及现金等价物的净增加额26,896,148.2--58,485,240.78-
公告日期2025-08-232025-04-302025-04-292024-10-26
审计意见(境内)保留意见
TOP↑