当前位置:首页 - 行情中心 - 道明光学(002632) - 财务分析 - 现金流量表

道明光学

(002632)

  

流通市值:43.55亿  总市值:47.34亿
流通股本:5.75亿   总股本:6.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金757,738,416.48512,811,389.82260,976,316.111,177,147,288.36
  收到的税费返还18,335,110.859,757,753.565,305,191.9226,509,413.06
  收到其他与经营活动有关的现金120,755,616.5142,513,319.2920,200,019.5760,081,229.78
  经营活动现金流入小计896,829,143.84565,082,462.67286,481,527.61,263,737,931.2
  购买商品、接受劳务支付的现金251,340,793.06192,444,259.5797,219,305.33431,625,649.22
  支付给职工以及为职工支付的现金124,893,420.4685,883,049.9746,032,440.27164,082,335.95
  支付的各项税费89,560,068.2460,328,466.3533,217,874.37141,016,516.19
  支付其他与经营活动有关的现金205,485,535.83117,749,359.5148,878,251.5278,421,022.54
  经营活动现金流出小计671,279,817.59456,405,135.4225,347,871.49815,145,523.9
  经营活动产生的现金流量净额225,549,326.25108,677,327.2761,133,656.11448,592,407.3
二、投资活动产生的现金流量:
  收回投资收到的现金---6,110,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,083,485.654,083,485.65-18,242,122.99
  收到的其他与投资活动有关的现金817,526,772.95514,793,216.42251,936,257.531,635,842,256.01
  投资活动现金流入小计821,610,258.6518,876,702.07251,936,257.531,660,194,379
  购建固定资产、无形资产和其他长期资产支付的现金54,346,540.1152,279,310.5133,196,584.9941,980,063.2
  投资支付的现金30,000,00030,000,00030,000,000-
  支付其他与投资活动有关的现金999,971,616.44470,000,000260,000,0001,650,000,000
  投资活动现金流出小计1,084,318,156.55552,279,310.51323,196,584.991,691,980,063.2
  投资活动产生的现金流量净额-262,707,897.95-33,402,608.44-71,260,327.46-31,785,684.2
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金913,000,000522,000,000332,000,0001,248,661,555.57
  筹资活动现金流入小计913,000,000522,000,000332,000,0001,248,661,555.57
  分配股利、利润或偿付利息支付的现金106,181,845.3106,181,845.3-162,734,012.19
  支付其他与筹资活动有关的现金720,193,852.78416,618,836.11304,006,652.781,442,066,000
  筹资活动现金流出小计826,375,698.08522,800,681.41304,006,652.781,604,800,012.19
  筹资活动产生的现金流量净额86,624,301.92-800,681.4127,993,347.22-356,138,456.62
四、汇率变动对现金及现金等价物的影响-1,972,020.92-1,092,733.4-484,244.4911,908,238.63
五、现金及现金等价物净增加额47,493,709.373,381,304.0217,382,431.3872,576,505.11
  加:期初现金及现金等价物余额250,664,317.89250,664,317.89252,265,366.59178,087,812.78
  期末现金及现金等价物余额298,158,027.19324,045,621.91269,647,797.97250,664,317.89
补充资料:
  净利润-87,948,546.73-221,059,155.54
  资产减值准备-7,054,154.37-57,341,036.01
  固定资产和投资性房地产折旧-44,179,512.4-111,229,273.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,179,512.4-111,229,273.93
  无形资产摊销-3,140,216.4-6,308,900.77
  长期待摊费用摊销-162,349.67-318,056.38
  处置固定资产、无形资产和其他长期资产的损失--19,755.68-4,123.37
  固定资产报废损失---573,644.02
  公允价值变动损失--4,862,500--2,557,100
  财务费用--2,995,461.18--6,586,122.89
  投资损失--1,981,005.34--15,242,078.58
  递延所得税-1,142,711.9-1,925,856.33
  其中:递延所得税资产减少-1,311,123.47-1,906,307.37
    递延所得税负债增加--168,411.57-19,548.96
  存货的减少--60,564,451.76-62,459,540.05
  经营性应收项目的减少--13,109,192.2-19,998,272.57
  经营性应付项目的增加-48,443,008--1,168,073.2
  其他----7,132,353.14
  现金的期末余额-324,045,621.91-250,664,317.89
  减:现金的期初余额-250,664,317.89-178,087,812.78
  现金及现金等价物的净增加额-73,381,304.02-72,576,505.11
公告日期2026-10-302026-08-212026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑