当前位置:首页 - 行情中心 - 棒杰股份(002634) - 财务分析 - 现金流量表

棒杰股份

(002634)

  

流通市值:21.34亿  总市值:21.96亿
流通股本:4.47亿   总股本:4.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金337,134,887.11167,243,234.31,246,858,989.43962,106,238.92
  收到的税费返还15,256,039.8810,057,327.7430,184,906.0429,702,508.85
  收到其他与经营活动有关的现金72,497,040.757,954,624.66683,146,972.81,978,539,296.29
  经营活动现金流入小计424,887,967.69235,255,186.71,960,190,868.272,970,348,044.06
  购买商品、接受劳务支付的现金172,796,513.1586,202,107.181,597,489,039.5828,006,430.86
  支付给职工以及为职工支付的现金137,354,871.0868,035,516.01426,824,487.78361,590,349.62
  支付的各项税费9,860,445.954,572,175.6718,428,012.1319,015,165.46
  支付其他与经营活动有关的现金47,175,926.1647,589,007.46171,700,579.261,973,001,151.44
  经营活动现金流出小计367,187,756.34206,398,806.322,214,442,118.673,181,613,097.38
  经营活动产生的现金流量净额57,700,211.3528,856,380.38-254,251,250.4-211,265,053.32
二、投资活动产生的现金流量:
  收回投资收到的现金-71,956,000607,796,000627,803,500
  取得投资收益收到的现金5,030,243.58-9,986,592.719,986,592.71
  处置固定资产、无形资产和其他长期资产收回的现金净额643,000200,000715,766.6626,329
  收到的其他与投资活动有关的现金---4,623,708.6
  投资活动现金流入小计5,673,243.5872,156,000618,498,359.37642,440,130.31
  购建固定资产、无形资产和其他长期资产支付的现金11,824,969.616,411,826.92298,819,544.66777,671,463.81
  投资支付的现金-100,025,000399,276,000419,276,000
  支付其他与投资活动有关的现金2,738,725.61237,500-1,036,445.3
  投资活动现金流出小计14,563,695.22106,674,326.92698,095,544.661,197,983,909.11
  投资活动产生的现金流量净额-8,890,451.64-34,518,326.92-79,597,185.29-555,543,778.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,750,0003,750,000
  其中:子公司吸收少数股东投资收到的现金--3,750,0003,750,000
  取得借款收到的现金53,519,375.6426,902,1101,627,031,158.28119,961,085.1
  收到其他与筹资活动有关的现金-150,00042,572,0001,262,624,992.87
  筹资活动现金流入小计53,519,375.6427,052,1101,673,353,158.281,386,336,077.97
  偿还债务支付的现金97,824,097.6170,791,246.781,415,614,302.6967,061,634.81
  分配股利、利润或偿付利息支付的现金3,036,007.272,492,991.899,115,634.1313,118,627.03
  支付其他与筹资活动有关的现金13,134,553.342,598,106194,580,046.33813,259,971.59
  筹资活动现金流出小计113,994,658.2275,882,344.671,619,309,983.15893,440,233.43
  筹资活动产生的现金流量净额-60,475,282.58-48,830,234.6754,043,175.13492,895,844.54
四、汇率变动对现金及现金等价物的影响2,311,523.32996,373.197,251,019.981,637,972.62
五、现金及现金等价物净增加额-9,353,999.55-53,495,808.02-272,554,240.58-272,275,014.96
  加:期初现金及现金等价物余额237,225,501.14266,446,087.53509,779,741.72509,779,741.72
  期末现金及现金等价物余额227,871,501.59212,950,279.51237,225,501.14237,504,726.76
补充资料:
  净利润-173,465,551.64--787,302,485.69-
  资产减值准备210,686.78-419,708,848.93-
  固定资产和投资性房地产折旧54,060,551.6-99,340,143.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,060,551.6-99,340,143.05-
  无形资产摊销729,189.44-1,613,150.92-
  长期待摊费用摊销5,103,840.79-25,694,460.85-
  处置固定资产、无形资产和其他长期资产的损失277,283.74--927,454.99-
  固定资产报废损失--27,653.4-
  公允价值变动损失4,942,465.76-26,963,920.55-
  财务费用41,750,705.51-29,316,327.54-
  投资损失-5,280,351.46-844,869.43-
  递延所得税886,916.22-1,399,218.4-
  其中:递延所得税资产减少505,880.2-1,399,218.4-
    递延所得税负债增加381,036.02---
  存货的减少20,597,402.34--32,434,611.34-
  经营性应收项目的减少-3,711,268.02--288,115,036.79-
  经营性应付项目的增加68,983,074.85-199,161,715.76-
  其他--1,962,703.42-
  现金的期末余额227,871,501.59-237,225,501.14-
  减:现金的期初余额237,225,501.14-509,779,741.72-
  现金及现金等价物的净增加额-9,353,999.55--272,554,240.58-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑