当前位置:首页 - 行情中心 - 安洁科技(002635) - 财务分析 - 现金流量表

安洁科技

(002635)

  

流通市值:57.52亿  总市值:95.98亿
流通股本:3.95亿   总股本:6.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,575,794,630.741,369,952,234.745,189,518,712.774,012,173,479.4
  收到的税费返还63,113,365.3129,170,925.64169,994,184.93138,255,329.28
  收到其他与经营活动有关的现金100,639,298.1548,490,750.4774,709,334.2783,128,440.14
  经营活动现金流入小计2,739,547,294.21,447,613,910.855,434,222,231.974,233,557,248.82
  购买商品、接受劳务支付的现金1,632,344,644.35867,345,676.543,166,939,176.732,741,986,584.37
  支付利息、手续费及佣金的现金25,502.62--46,116.55
  支付给职工以及为职工支付的现金507,263,189.55267,425,579.76985,612,605.2724,180,050.47
  支付的各项税费82,634,512.7429,785,469.08134,680,010.87127,653,057.54
  支付其他与经营活动有关的现金162,694,998.4684,598,799.07290,020,821.52209,255,143.75
  经营活动现金流出小计2,384,962,847.721,249,155,524.454,577,252,614.323,803,120,952.68
  经营活动产生的现金流量净额354,584,446.48198,458,386.4856,969,617.65430,436,296.14
二、投资活动产生的现金流量:
  收回投资收到的现金9,356,304.378,928,216.753,386,617,079.463,963,988.19
  取得投资收益收到的现金7,928,031.764,670,287.0847,524,936.4231,770,934.27
  处置固定资产、无形资产和其他长期资产收回的现金净额2,647,408.282,592,908.2825,786,716.4511,235,183.73
  收到的其他与投资活动有关的现金2,192,846,909.91928,001,084.46-3,422,983,101.36
  投资活动现金流入小计2,212,778,654.32944,192,496.573,459,928,732.333,469,953,207.55
  购建固定资产、无形资产和其他长期资产支付的现金183,904,191.783,588,360.8521,040,869.4350,188,617.52
  投资支付的现金--3,715,534,819.0313,731,506.85
  支付其他与投资活动有关的现金2,005,758,721.21733,044,046.52-3,402,434,727.37
  投资活动现金流出小计2,189,662,912.91816,632,407.324,236,575,688.433,766,354,851.74
  投资活动产生的现金流量净额23,115,741.41127,560,089.25-776,646,956.1-296,401,644.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金650,988,915.06410,772,887.981,031,644,461.31935,919,332.58
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计650,988,915.06410,772,887.981,031,644,461.31935,919,332.58
  偿还债务支付的现金560,910,767.63321,260,568.42938,616,171.39735,018,240.09
  分配股利、利润或偿付利息支付的现金136,057,526.982,927,996.87220,567,635.98214,770,159.36
  支付其他与筹资活动有关的现金--169,445,208.93150,500,000
  筹资活动现金流出小计696,968,294.61324,188,565.291,328,629,016.31,100,288,399.45
  筹资活动产生的现金流量净额-45,979,379.5586,584,322.69-296,984,554.99-164,369,066.87
四、汇率变动对现金及现金等价物的影响14,919,617.582,364,249.3721,817,899.0923,256,429.46
五、现金及现金等价物净增加额346,640,425.92414,967,047.71-194,843,994.35-7,077,985.46
  加:期初现金及现金等价物余额444,327,460.71450,947,943.02639,171,455.06639,171,455.06
  期末现金及现金等价物余额790,967,886.63865,914,990.73444,327,460.71632,093,469.6
补充资料:
  净利润59,870,099.01-258,098,266.53-
  资产减值准备203,076.51-52,715,801.56-
  固定资产和投资性房地产折旧206,176,079.09-356,069,852.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧206,176,079.09-356,069,852.39-
  无形资产摊销15,690,514.99-16,148,059.17-
  长期待摊费用摊销19,937,276.01-64,889,113.51-
  处置固定资产、无形资产和其他长期资产的损失-596,016.61-7,814,377.09-
  固定资产报废损失183,881.6-21,030,765.55-
  公允价值变动损失-3,522,765.69--9,082,034.82-
  财务费用-8,202,938.62--11,489,763.25-
  投资损失-8,884,481.05--44,275,216.53-
  递延所得税-947,323.2--12,025,493.94-
  其中:递延所得税资产减少34,502,389.54--3,702,913.1-
    递延所得税负债增加-35,449,712.74--8,322,580.84-
  存货的减少-41,278,565.14--158,990,449.48-
  经营性应收项目的减少50,663,704.88-101,135,394.12-
  经营性应付项目的增加52,148,622.8-197,881,796.43-
  其他5,289,595.78---
  现金的期末余额790,967,886.63-444,327,460.71-
  减:现金的期初余额444,327,460.71-639,171,455.06-
  现金及现金等价物的净增加额346,640,425.92--194,843,994.35-
公告日期2025-08-232025-04-262025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑