当前位置:首页 - 行情中心 - 金安国纪(002636) - 财务分析 - 现金流量表

金安国纪

(002636)

  

流通市值:90.18亿  总市值:90.64亿
流通股本:7.24亿   总股本:7.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,082,315,431.03971,213,422.23,627,957,583.242,807,274,776
  收到的税费返还7,020,896.446,587,172.7112,170,498.919,426,754.43
  收到其他与经营活动有关的现金46,951,563.8828,468,788.0151,015,367.5663,834,370.89
  经营活动现金流入小计2,136,287,891.351,006,269,382.923,691,143,449.712,880,535,901.32
  购买商品、接受劳务支付的现金1,880,412,012.34946,917,225.513,164,033,048.622,439,524,368.19
  支付给职工以及为职工支付的现金205,150,589.75106,994,002.54383,288,011.37282,265,432.05
  支付的各项税费32,129,774.7211,268,047.1662,580,410.9747,115,202.84
  支付其他与经营活动有关的现金64,425,141.8637,229,351.2797,172,943.71104,059,956.46
  经营活动现金流出小计2,182,117,518.671,102,408,626.483,707,074,414.672,872,964,959.54
  经营活动产生的现金流量净额-45,829,627.32-96,139,243.56-15,930,964.967,570,941.78
二、投资活动产生的现金流量:
  收回投资收到的现金208,276,202.531,673,9811,971,140,440.821,824,216,695.91
  取得投资收益收到的现金16,836,295.411,549,924.2134,338,395.1816,146,559.62
  处置固定资产、无形资产和其他长期资产收回的现金净额892,828.57136,672.576,000-
  处置子公司及其他营业单位收到的现金净额--143,607,269.1195,205,172.97
  投资活动现金流入小计226,005,326.4833,360,577.782,149,092,105.12,035,568,428.5
  购建固定资产、无形资产和其他长期资产支付的现金48,125,624.6123,449,796.02130,167,380.77157,085,763.98
  投资支付的现金132,305,123.6520,850,913.772,233,485,909.362,166,305,871.89
  取得子公司及其他营业单位支付的现金--8,400,000-
  支付其他与投资活动有关的现金---5,080,000
  投资活动现金流出小计180,430,748.2644,300,709.792,372,053,290.132,328,471,635.87
  投资活动产生的现金流量净额45,574,578.22-10,940,132.01-222,961,185.03-292,903,207.37
三、筹资活动产生的现金流量:
  取得借款收到的现金--45,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--45,000,000-
  分配股利、利润或偿付利息支付的现金46,007,779.89-57,382,439.9549,680,006.89
  其中:子公司支付给少数股东的股利、利润--13,672,5256,000,000
  支付其他与筹资活动有关的现金--2,168,870.1-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计46,007,779.89-59,551,310.0549,680,006.89
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-46,007,779.89--14,551,310.05-49,680,006.89
四、汇率变动对现金及现金等价物的影响3,201,692.231,265,049.34973,419.82-2,092,579.69
五、现金及现金等价物净增加额-43,061,136.76-105,814,326.23-252,470,040.22-337,104,852.17
  加:期初现金及现金等价物余额640,346,574.98640,346,574.98892,816,615.2892,816,615.2
  期末现金及现金等价物余额597,285,438.22534,532,248.75640,346,574.98555,711,763.03
补充资料:
  净利润74,597,650.53-29,999,978.19-
  资产减值准备75,780,104.62-43,151,083.86-
  固定资产和投资性房地产折旧64,306,550.38-2,253,727.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,306,550.38-2,253,727.5-
  无形资产摊销2,429,961.25-6,537,653.78-
  长期待摊费用摊销1,874,694.62-4,535,423.12-
  处置固定资产、无形资产和其他长期资产的损失130,791.48-16,528.11-
  固定资产报废损失--936,043.82-
  公允价值变动损失4,131,063.1--6,586,705.3-
  财务费用3,754,588.09-1,907,841.66-
  投资损失-9,306,428.56--82,167,065.97-
  递延所得税119,270.85--4,756,674.51-
  其中:递延所得税资产减少1,797,916.89--1,019,617.93-
    递延所得税负债增加-1,678,646.04--3,737,056.58-
  存货的减少55,169,648.84-53,845,002.71-
  经营性应收项目的减少-110,392,153.56--495,921,340.59-
  经营性应付项目的增加-208,587,348.91-281,696,690.48-
  现金的期末余额597,285,438.22-640,346,574.98-
  减:现金的期初余额640,346,574.98-892,816,615.2-
  现金及现金等价物的净增加额-43,061,136.76--252,470,040.22-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑