当前位置:首页 - 行情中心 - 赞宇科技(002637) - 财务分析 - 现金流量表

赞宇科技

(002637)

  

流通市值:52.51亿  总市值:55.79亿
流通股本:4.43亿   总股本:4.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,464,056,909.883,357,002,234.4111,520,614,419.627,894,029,377.99
  收到的税费返还77,902,030.8725,887,711.4780,654,151.265,118,706.21
  收到其他与经营活动有关的现金268,338,260.11187,891,814.65246,414,455.36310,669,684.88
  经营活动现金流入小计6,810,297,200.863,570,781,760.5311,847,683,026.188,269,817,769.08
  购买商品、接受劳务支付的现金5,688,534,820.823,138,850,807.3310,681,445,607.317,115,004,963.01
  支付给职工以及为职工支付的现金190,732,378.66114,761,803.04337,675,312.6240,461,960.56
  支付的各项税费98,291,032.5146,908,595.56191,601,605.23127,500,673.26
  支付其他与经营活动有关的现金315,676,866.6200,138,954.73316,357,893.52343,691,478.54
  经营活动现金流出小计6,293,235,098.593,500,660,160.6611,527,080,418.667,826,659,075.37
  经营活动产生的现金流量净额517,062,102.2770,121,599.87320,602,607.52443,158,693.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,044,300-5,747,3005,407,300
  处置固定资产、无形资产和其他长期资产收回的现金净额35,00034,115.561,590,36823,994.11
  处置子公司及其他营业单位收到的现金净额12,000,00012,000,00058,000,000-
  收到的其他与投资活动有关的现金185,335.621,889,710.154,947,557960,045.24
  投资活动现金流入小计18,264,635.6213,923,825.7170,285,2256,391,339.35
  购建固定资产、无形资产和其他长期资产支付的现金228,443,637.3269,274,906.2217,175,580.77170,202,211.11
  支付其他与投资活动有关的现金6,542,912.06-14,869,902.415,477,615.96
  投资活动现金流出小计234,986,549.3869,274,906.2232,045,483.18175,679,827.07
  投资活动产生的现金流量净额-216,721,913.76-55,351,080.49-161,760,258.18-169,288,487.72
三、筹资活动产生的现金流量:
  取得借款收到的现金1,223,565,903.92788,800,083.151,909,447,3161,398,386,302.05
  收到其他与筹资活动有关的现金7,000,000-15,035,150.81,690,000
  筹资活动现金流入小计1,230,565,903.92788,800,083.151,924,482,466.81,400,076,302.05
  偿还债务支付的现金1,062,424,409.99700,215,904.292,213,455,197.951,474,563,865.16
  分配股利、利润或偿付利息支付的现金118,782,204.6226,967,087.72158,275,434.62131,229,250.85
  其中:子公司支付给少数股东的股利、利润12,800,000-9,290,938.439,690,938.43
  支付其他与筹资活动有关的现金35,592,858.8325,451,762.1996,282,611.2186,741,452.26
  筹资活动现金流出小计1,216,799,473.44752,634,754.22,468,013,243.781,692,534,568.27
  筹资活动产生的现金流量净额13,766,430.4836,165,328.95-543,530,776.98-292,458,266.22
四、汇率变动对现金及现金等价物的影响-4,899,615.05-3,786,239.59-1,652,795.89-215,540.56
五、现金及现金等价物净增加额309,207,003.9447,149,608.74-386,341,223.53-18,803,600.79
  加:期初现金及现金等价物余额194,319,282.65194,319,282.65580,660,506.18580,660,506.18
  期末现金及现金等价物余额503,526,286.59241,468,891.39194,319,282.65561,856,905.39
补充资料:
  净利润79,327,154.33-124,917,043.27-
  资产减值准备36,797,025.35-55,280,295.93-
  固定资产和投资性房地产折旧124,864,396.72-251,002,992.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,864,396.72-251,002,992.61-
  无形资产摊销14,143,027.04-13,403,105.73-
  长期待摊费用摊销3,843,815.87-5,589,751.69-
  处置固定资产、无形资产和其他长期资产的损失-98,483.91--124,766.09-
  固定资产报废损失83,891.51-1,002,211.66-
  公允价值变动损失-1,616,339.68-1,881,451-
  财务费用39,662,004.49-76,612,371.49-
  投资损失3,233,525.71-28,329,707.17-
  递延所得税1,453,999.81-7,755,905.25-
  其中:递延所得税资产减少1,241,308.34-8,365,905.48-
    递延所得税负债增加212,691.47--610,000.23-
  存货的减少84,410,447.57--257,270,389.4-
  经营性应收项目的减少-226,311,350.66--277,975,185.14-
  经营性应付项目的增加350,441,894.29-255,945,250.79-
  其他--20,942,647.36-
  现金的期末余额503,526,286.59-194,319,282.65-
  减:现金的期初余额194,319,282.65-580,660,506.18-
  现金及现金等价物的净增加额309,207,003.94--386,341,223.53-
公告日期2025-08-212025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑