当前位置:首页 - 行情中心 - 勤上股份(002638) - 财务分析 - 现金流量表

勤上股份

(002638)

  

流通市值:53.97亿  总市值:57.32亿
流通股本:13.53亿   总股本:14.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,711,824.66186,303,995.5374,421,650.61405,031,767.18
  收到的税费返还28,630,146.5418,134,054.8110,838,998.7929,855,670.8
  收到其他与经营活动有关的现金40,258,742.7829,962,954.955,169,360.6253,598,619.17
  经营活动现金流入小计324,600,713.98234,401,005.2990,430,010.02488,486,057.15
  购买商品、接受劳务支付的现金235,803,456.34190,645,255.2366,152,006.23273,278,536.53
  支付给职工以及为职工支付的现金94,847,434.0367,283,392.4836,716,996.6122,988,841.5
  支付的各项税费6,887,032.055,611,871.873,684,957.969,369,455.73
  支付其他与经营活动有关的现金70,003,109.1239,059,832.3824,812,328.88108,819,802.91
  经营活动现金流出小计407,541,031.54302,600,351.96131,366,289.67514,456,636.67
  经营活动产生的现金流量净额-82,940,317.56-68,199,346.67-40,936,279.65-25,970,579.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,834,302,105.031,182,850,100417,000,1002,636,710,000
  取得投资收益收到的现金7,955,622.115,480,748.631,771,340.9214,056,430.92
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000--377,920,250
  投资活动现金流入小计1,842,377,727.141,188,330,848.63418,771,440.923,028,686,680.92
  购建固定资产、无形资产和其他长期资产支付的现金55,815,726.3229,279,334.0722,746,221.0868,633,811.16
  投资支付的现金2,006,120,0001,159,430,000523,000,0002,603,970,000
  投资活动现金流出小计2,061,935,726.321,188,709,334.07545,746,221.082,672,603,811.16
  投资活动产生的现金流量净额-219,557,999.18-378,485.44-126,974,780.16356,082,869.76
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金25,233,644.11---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计25,233,644.11---
  支付其他与筹资活动有关的现金5,040,836.613,580,491.331,614,657.726,259,099.27
  筹资活动现金流出小计5,040,836.613,580,491.331,614,657.726,259,099.27
  筹资活动产生的现金流量净额20,192,807.5-3,580,491.33-1,614,657.72-6,259,099.27
四、汇率变动对现金及现金等价物的影响-503,686.43-767,941.07-177,384.962,163,163.99
五、现金及现金等价物净增加额-282,809,195.67-72,926,264.51-169,703,102.49326,016,354.96
  加:期初现金及现金等价物余额422,757,335.63422,757,335.63422,757,335.6396,740,980.67
  期末现金及现金等价物余额139,948,139.96349,831,071.12253,054,233.14422,757,335.63
补充资料:
  净利润--40,323,785.26--327,134,432.63
  资产减值准备-14,403,675.06-10,577,026.02
  固定资产和投资性房地产折旧-4,593,311.61-7,524,800.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,593,311.61-7,524,800.6
  无形资产摊销-3,474,829.1-12,110,768.7
  长期待摊费用摊销-230,233.14-406,224
  处置固定资产、无形资产和其他长期资产的损失---135,490,420.09
  固定资产报废损失-353,806.05-81,165.43
  公允价值变动损失--22,969,316.82--3,808,409.41
  财务费用-12,889,456.82-5,637,711.38
  投资损失--904,833.37-100,713,438.35
  递延所得税--2,308,966.24-3,878,087.86
  其中:递延所得税资产减少--2,003,195.99-4,741,843.81
    递延所得税负债增加--305,770.25--863,755.95
  存货的减少-39,936,551.73-15,333,105.39
  经营性应收项目的减少--57,435,187.22-10,900,807.17
  经营性应付项目的增加--23,111,294.15--3,735,570.89
  现金的期末余额-349,831,071.12-422,757,335.63
  减:现金的期初余额-422,757,335.63-96,740,980.67
  现金及现金等价物的净增加额--72,926,264.51-326,016,354.96
公告日期2026-10-282026-08-282026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑