当前位置:首页 - 行情中心 - 雪人集团(002639) - 财务分析 - 现金流量表

雪人集团

(002639)

  

流通市值:94.26亿  总市值:111.30亿
流通股本:6.60亿   总股本:7.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,179,906,261.59556,595,789.712,386,861,604.051,515,325,727.41
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还4,383,925.563,177,184.2131,257,601.1620,185,454.25
  收到其他与经营活动有关的现金76,715,966.7647,625,829.25108,178,738.3881,739,013.69
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计1,261,006,153.91607,398,803.172,526,297,943.591,617,250,195.35
  购买商品、接受劳务支付的现金794,816,736.04416,484,828.061,377,036,119.65997,096,412.85
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金353,917,396.52200,481,483.35706,235,604.86490,409,992.24
  支付的各项税费49,795,134.1834,308,764.64112,799,901.0296,698,690.74
  支付其他与经营活动有关的现金156,674,454.53100,908,475.93223,628,055.18201,336,598.66
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计1,355,203,721.27752,183,551.982,419,699,680.711,785,541,694.49
  经营活动产生的现金流量净额-94,197,567.36-144,784,748.81106,598,262.88-168,291,499.14
二、投资活动产生的现金流量:
  收回投资收到的现金428,711,230.26205,051,154.11373,940,122.74296,092,183.51
  取得投资收益收到的现金1,336,349.72280,704.673,613,721.44374,020.52
  处置固定资产、无形资产和其他长期资产收回的现金净额127,770.4294,683.021,628,423.871,613,381.27
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金0042,125,693.2642,125,693.26
  投资活动现金流入小计430,175,350.4205,426,541.8421,307,961.31340,205,278.56
  购建固定资产、无形资产和其他长期资产支付的现金184,621,211.639,892,486.66107,441,303.5738,736,333.54
  投资支付的现金363,855,000130,000,000455,200,000325,000,000
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金0042,094,185.5743,711,516.62
  投资活动现金流出小计548,476,211.63139,892,486.66604,735,489.14407,447,850.16
  投资活动产生的现金流量净额-118,300,861.2365,534,055.14-183,427,527.83-67,242,571.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,023,201.2500-
  其中:子公司吸收少数股东投资收到的现金000-
  取得借款收到的现金1,029,500,000449,000,0001,942,772,640.861,284,772,640.86
  收到其他与筹资活动有关的现金182,691,060.6530,930,206.25267,914,730.26183,303,220.54
  筹资活动现金流入小计1,261,214,261.9479,930,206.252,210,687,371.121,468,075,861.4
  偿还债务支付的现金866,216,014.68384,074,637.211,682,777,783.241,004,149,528.08
  分配股利、利润或偿付利息支付的现金12,422,162.018,153,597.2234,190,616.4425,619,624.4
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金248,395,275.3821,827,471.57390,075,341.14245,992,199.74
  筹资活动现金流出小计1,127,033,452.07414,055,7062,107,043,740.821,275,761,352.22
  筹资活动产生的现金流量净额134,180,809.8365,874,500.25103,643,630.3192,314,509.18
四、汇率变动对现金及现金等价物的影响-7,255,851.06-3,634,734.131,797,414.293,090,263.08
五、现金及现金等价物净增加额-85,573,469.82-17,010,927.5528,611,779.64-40,129,298.48
  加:期初现金及现金等价物余额395,359,666.6395,359,666.6366,747,886.96366,747,886.96
  期末现金及现金等价物余额309,786,196.78378,348,739.05395,359,666.6326,618,588.48
补充资料:
  净利润10,398,391.58-39,836,330.88-
  资产减值准备-2,087,637.68-37,296,606.66-
  固定资产和投资性房地产折旧33,761,215.02-67,570,342.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,761,215.02-67,570,342.06-
  无形资产摊销22,762,910.31-38,258,670.02-
  长期待摊费用摊销6,638,396.96-10,064,393.31-
  处置固定资产、无形资产和其他长期资产的损失-66,594.22--236,192.93-
  固定资产报废损失2,334,429.38-269,513.07-
  公允价值变动损失66,647.69-1,112,904.25-
  财务费用28,670,818.03-30,294,335.68-
  投资损失-898,129.66--1,089,445.02-
  递延所得税10,380,495.6--12,470,764.29-
  其中:递延所得税资产减少10,914,839.11--11,332,377.89-
    递延所得税负债增加-534,343.51--1,138,386.4-
  存货的减少-95,668,119.81--78,015,701.42-
  经营性应收项目的减少-149,974,831.59--287,162,136.94-
  经营性应付项目的增加37,166,467.56-236,674,285.85-
  其他--19,808,003.14-
  现金的期末余额309,786,196.78-395,359,666.6-
  减:现金的期初余额395,359,666.6-366,747,886.96-
  现金及现金等价物的净增加额-85,573,469.82-28,611,779.64-
公告日期2026-08-242026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑