当前位置:首页 - 行情中心 - 雪人集团(002639) - 财务分析 - 现金流量表

雪人集团

(002639)

  

流通市值:70.92亿  总市值:84.21亿
流通股本:6.51亿   总股本:7.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金974,143,365.11489,591,148.642,375,164,022.971,796,814,972.16
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还14,731,035.538,278,487.3927,561,436.4818,091,727.02
  收到其他与经营活动有关的现金62,774,506.7322,952,219.1989,178,643.2146,134,750.17
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,051,648,907.37520,821,855.222,491,904,102.661,861,041,449.35
  购买商品、接受劳务支付的现金620,462,193.07274,784,692.561,197,430,181.481,161,350,143.15
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金338,707,057.8192,691,857.63663,540,724.87446,848,636.08
  支付的各项税费60,010,496.7537,776,029.6683,942,647.8557,152,047.97
  支付其他与经营活动有关的现金110,514,687.4852,415,896.39195,605,860.8692,079,399.27
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计1,129,694,435.1557,668,476.242,140,519,415.061,757,430,226.47
  经营活动产生的现金流量净额-78,045,527.73-36,846,621.02351,384,687.6103,611,222.88
二、投资活动产生的现金流量:
  收回投资收到的现金235,092,831.6295,000,000266,814,619.72165,839,619.72
  取得投资收益收到的现金176,557.22109,561.646,697,205.365,514,387.76
  处置固定资产、无形资产和其他长期资产收回的现金净额988,040.56462,430.977,816,786.274,916,689.36
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金42,125,693.26-5,950,3005,950,300
  投资活动现金流入小计278,383,122.6695,571,992.61287,278,911.35182,220,996.84
  购建固定资产、无形资产和其他长期资产支付的现金20,094,864.29,251,842.1988,968,557.3578,962,249.4
  投资支付的现金260,000,000105,000,000229,816,010179,816,010
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金42,094,185.57-7,493,626.155,785,370
  投资活动现金流出小计322,189,049.77114,251,842.19326,278,193.5264,563,629.4
  投资活动产生的现金流量净额-43,805,927.11-18,679,849.58-38,999,282.15-82,342,632.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金914,292,640.86502,960,749.21,516,837,438.891,044,465,786.92
  收到其他与筹资活动有关的现金79,986,412.3726,792,946.89185,905,986.7781,398,493.22
  筹资活动现金流入小计994,279,053.23529,753,696.091,702,743,425.661,125,864,280.14
  偿还债务支付的现金691,285,079.31291,652,477.491,658,038,405.791,202,410,397.65
  分配股利、利润或偿付利息支付的现金17,197,665.017,859,062.5933,444,671.2430,276,703.43
  支付其他与筹资活动有关的现金215,367,092.19121,654,590.86363,652,641.85126,152,958.92
  筹资活动现金流出小计923,849,836.51421,166,130.942,055,135,718.881,358,840,060
  筹资活动产生的现金流量净额70,429,216.72108,587,565.15-352,392,293.22-232,975,779.86
四、汇率变动对现金及现金等价物的影响4,439,233.37996,016.1256,823.141,892,469.2
五、现金及现金等价物净增加额-46,983,004.7554,057,110.67-39,950,064.63-209,814,720.34
  加:期初现金及现金等价物余额366,747,886.96366,747,886.96406,697,951.59406,697,951.59
  期末现金及现金等价物余额319,764,882.21420,804,997.63366,747,886.96196,883,231.25
补充资料:
  净利润28,032,357-37,087,410.64-
  资产减值准备9,100,064.82-33,873,335.14-
  固定资产和投资性房地产折旧34,796,494.87-74,706,764.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,796,494.87-74,706,764.46-
  无形资产摊销18,109,809.22-41,977,153.16-
  长期待摊费用摊销4,950,407.13-9,679,614.83-
  处置固定资产、无形资产和其他长期资产的损失-458,449-1,243,008.09-
  固定资产报废损失330,644.07-77,192.52-
  公允价值变动损失-48,318.58-1,920,356.46-
  财务费用8,255,139.99-46,356,732.37-
  投资损失-217,638.32--5,047,927.44-
  递延所得税-6,478,185.15-15,117,862.18-
  其中:递延所得税资产减少-6,105,660.84-15,300,000.8-
    递延所得税负债增加-372,524.31--182,138.62-
  存货的减少-132,173,983.15--14,625,101.56-
  经营性应收项目的减少-86,149,144.68--62,245,490.05-
  经营性应付项目的增加41,968,552.72-168,280,057.39-
  现金的期末余额319,764,882.21-366,747,886.96-
  减:现金的期初余额366,747,886.96-406,697,951.59-
  现金及现金等价物的净增加额-46,983,004.75--39,950,064.63-
公告日期2025-08-282025-04-302025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑