当前位置:首页 - 行情中心 - ST加加(002650) - 财务分析 - 现金流量表

ST加加

(002650)

  

流通市值:65.76亿  总市值:65.76亿
流通股本:11.07亿   总股本:11.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,036,999,690.14787,696,677.04461,823,518.581,453,547,080.98
  收到的税费返还---522,659.54
  收到其他与经营活动有关的现金17,293,254.169,524,424.095,855,595.4419,879,273.44
  经营活动现金流入小计1,054,292,944.3797,221,101.13467,679,114.021,473,949,013.96
  购买商品、接受劳务支付的现金484,176,881.04328,462,536.7188,610,531.19952,193,535.25
  支付给职工以及为职工支付的现金133,413,973.7491,143,781.9750,584,884.76197,368,583.92
  支付的各项税费76,016,654.6662,664,565.9134,909,936.73102,027,410.7
  支付其他与经营活动有关的现金127,518,066.9984,464,333.4344,604,065.52215,518,515.66
  经营活动现金流出小计821,125,576.43566,735,218.01318,709,418.21,467,108,045.53
  经营活动产生的现金流量净额233,167,367.87230,485,883.12148,969,695.826,840,968.43
二、投资活动产生的现金流量:
  收回投资收到的现金325,000,000215,000,00010,000,000282,500,000
  取得投资收益收到的现金88,620,239.3787,827,305.619,491.92101,134,180.62
  处置固定资产、无形资产和其他长期资产收回的现金净额4,5004,5004,500727,110.72
  投资活动现金流入小计413,624,739.37302,831,805.6110,013,991.92384,361,291.34
  购建固定资产、无形资产和其他长期资产支付的现金13,177,649.248,822,175.073,478,418.8616,689,075.57
  投资支付的现金615,000,000455,000,000210,000,000260,000,000
  投资活动现金流出小计628,177,649.24463,822,175.07213,478,418.86276,689,075.57
  投资活动产生的现金流量净额-214,552,909.87-160,990,369.46-203,464,426.94107,672,215.77
三、筹资活动产生的现金流量:
  取得借款收到的现金---90,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---90,000,000
  偿还债务支付的现金---220,000,000
  分配股利、利润或偿付利息支付的现金---3,059,500.02
  支付其他与筹资活动有关的现金---1,027,340.32
  筹资活动现金流出平衡项目---0
  筹资活动现金流出小计---224,086,840.34
  筹资活动产生的现金流量净额平衡项目---0
  筹资活动产生的现金流量净额----134,086,840.34
四、汇率变动对现金及现金等价物的影响---10,518.64
五、现金及现金等价物净增加额18,614,45869,495,513.66-54,494,731.12-19,563,137.5
  加:期初现金及现金等价物余额175,164,989.7174,879,070.95175,164,989.7194,442,208.45
  期末现金及现金等价物余额193,779,447.7244,374,584.61120,670,258.58174,879,070.95
补充资料:
  净利润-41,539,863.42--147,056,346.8
  资产减值准备-2,771,106.82-79,559,487.62
  固定资产和投资性房地产折旧-41,248,716.27-106,807,657.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,248,716.27-106,807,657.67
  无形资产摊销-1,828,744.41-3,774,134.21
  长期待摊费用摊销---271,706.15
  处置固定资产、无形资产和其他长期资产的损失---47,377.67
  固定资产报废损失-7,724.17-112,454.11
  公允价值变动损失--449,664.05--1,517,353.45
  财务费用-5,829.11-2,915,844.42
  投资损失--189,071.26--1,367,745.1
  递延所得税-1,268,307.79--5,150,206.01
  其中:递延所得税资产减少-1,576,192.97--5,215,282.47
    递延所得税负债增加--307,885.18-65,076.46
  存货的减少-35,567,253.64-45,840,643.96
  经营性应收项目的减少-34,960,827.2--6,418,589.51
  经营性应付项目的增加-74,695,876.28--64,977,906.1
  其他--2,958,042.46--6,425,784.92
  现金的期末余额-244,374,584.61-174,879,070.95
  减:现金的期初余额-174,879,070.95-194,442,208.45
  现金及现金等价物的净增加额-69,495,513.66--19,563,137.5
公告日期2026-10-292026-08-262026-04-272026-04-27
审计意见(境内)保留意见
TOP↑