当前位置:首页 - 行情中心 - ST加加(002650) - 财务分析 - 现金流量表

ST加加

(002650)

  

流通市值:81.33亿  总市值:81.33亿
流通股本:11.52亿   总股本:11.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,057,944,461.48762,745,558.93425,311,240.141,497,326,209.68
  收到的税费返还272,642.19103,734.13101,594.134,281,281.36
  收到其他与经营活动有关的现金13,056,956.8110,656,899.5110,145,549.5821,050,283.82
  经营活动现金流入小计1,071,274,060.48773,506,192.57435,558,383.851,522,657,774.86
  购买商品、接受劳务支付的现金608,452,462.1426,135,108.96216,540,548.61,059,631,394.39
  支付给职工以及为职工支付的现金155,954,666.48108,603,555.7655,579,304.23187,616,293.4
  支付的各项税费76,169,785.9456,154,798.9426,264,577.7673,848,429.33
  支付其他与经营活动有关的现金146,079,447.7101,477,170.9353,012,446.74193,057,332.58
  经营活动现金流出小计986,656,362.22692,370,634.59351,396,877.331,514,153,449.7
  经营活动产生的现金流量净额84,617,698.2681,135,557.9884,161,506.528,504,325.16
二、投资活动产生的现金流量:
  收回投资收到的现金232,500,000192,500,00052,500,000110,864,431.11
  取得投资收益收到的现金100,043,199.5657,943,569.1144,761,656.8144,552,738.19
  处置固定资产、无形资产和其他长期资产收回的现金净额1,014,886.9819,353.14819,353.143,365,195
  收到的其他与投资活动有关的现金---1,974,471.28
  投资活动现金流入小计333,558,086.46251,262,922.2598,081,009.94260,756,835.58
  购建固定资产、无形资产和其他长期资产支付的现金17,076,463.612,056,146.158,873,446.4534,624,621.11
  投资支付的现金260,000,000210,000,00060,000,00057,000,000
  投资活动现金流出小计277,076,463.6222,056,146.1568,873,446.4591,624,621.11
  投资活动产生的现金流量净额56,481,622.8629,206,776.129,207,563.49169,132,214.47
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,00090,000,000130,000,000
  收到其他与筹资活动有关的现金---67,000,000
  筹资活动现金流入小计90,000,00090,000,00090,000,000197,000,000
  偿还债务支付的现金170,000,000170,000,000130,000,000198,000,000
  分配股利、利润或偿付利息支付的现金2,583,756.391,976,699.361,425,310.048,880,647.02
  支付其他与筹资活动有关的现金3,660,545.593,660,545.593,629,64869,538,101.02
  筹资活动现金流出小计176,244,301.98175,637,244.95135,054,958.04276,418,748.04
  筹资活动产生的现金流量净额-86,244,301.98-85,637,244.95-45,054,958.04-79,418,748.04
四、汇率变动对现金及现金等价物的影响---4,357.18
五、现金及现金等价物净增加额54,855,019.1424,705,089.1368,314,111.9798,222,148.77
  加:期初现金及现金等价物余额194,443,008.45194,443,008.45194,443,008.4596,220,059.68
  期末现金及现金等价物余额249,298,027.59219,148,097.58262,757,120.42194,442,208.45
补充资料:
  净利润-8,350,599.57--242,874,357.52
  资产减值准备-7,027,923.41-126,743,227.91
  固定资产和投资性房地产折旧-57,552,974.07-113,473,149.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,552,974.07-113,473,149.08
  无形资产摊销-2,004,340.1-4,196,174.54
  长期待摊费用摊销-241,265.91-762,156.12
  处置固定资产、无形资产和其他长期资产的损失----2,228,698.09
  固定资产报废损失---1,965.81
  公允价值变动损失--753,626.5--645,461.36
  财务费用-1,201,684.92-8,885,290.48
  投资损失--1,383,119.97--8,343,494.16
  递延所得税--7,197,627.8-11,526,657.81
  其中:递延所得税资产减少-1,889,487.74-11,570,118.82
    递延所得税负债增加--9,087,115.54--43,461.01
  存货的减少-57,027,528.56-24,836,023.31
  经营性应收项目的减少--34,398,746.94-26,236,424.56
  经营性应付项目的增加--9,999,516.89--49,549,478.73
  其他----6,715,998.19
  现金的期末余额-219,148,097.58-194,442,208.45
  减:现金的期初余额-194,443,008.45-96,220,059.68
  现金及现金等价物的净增加额-24,705,089.13-98,222,148.77
公告日期2025-10-282025-08-292025-04-292025-04-29
审计意见(境内)保留意见
TOP↑