当前位置:首页 - 行情中心 - ST加加(002650) - 财务分析 - 现金流量表

ST加加

(002650)

  

流通市值:72.40亿  总市值:72.40亿
流通股本:11.07亿   总股本:11.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金787,696,677.04461,823,518.581,453,547,080.981,057,944,461.48
  收到的税费返还--522,659.54272,642.19
  收到其他与经营活动有关的现金9,524,424.095,855,595.4419,879,273.4413,056,956.81
  经营活动现金流入小计797,221,101.13467,679,114.021,473,949,013.961,071,274,060.48
  购买商品、接受劳务支付的现金328,462,536.7188,610,531.19952,193,535.25608,452,462.1
  支付给职工以及为职工支付的现金91,143,781.9750,584,884.76197,368,583.92155,954,666.48
  支付的各项税费62,664,565.9134,909,936.73102,027,410.776,169,785.94
  支付其他与经营活动有关的现金84,464,333.4344,604,065.52215,518,515.66146,079,447.7
  经营活动现金流出小计566,735,218.01318,709,418.21,467,108,045.53986,656,362.22
  经营活动产生的现金流量净额230,485,883.12148,969,695.826,840,968.4384,617,698.26
二、投资活动产生的现金流量:
  收回投资收到的现金215,000,00010,000,000282,500,000232,500,000
  取得投资收益收到的现金87,827,305.619,491.92101,134,180.62100,043,199.56
  处置固定资产、无形资产和其他长期资产收回的现金净额4,5004,500727,110.721,014,886.9
  投资活动现金流入小计302,831,805.6110,013,991.92384,361,291.34333,558,086.46
  购建固定资产、无形资产和其他长期资产支付的现金8,822,175.073,478,418.8616,689,075.5717,076,463.6
  投资支付的现金455,000,000210,000,000260,000,000260,000,000
  投资活动现金流出小计463,822,175.07213,478,418.86276,689,075.57277,076,463.6
  投资活动产生的现金流量净额-160,990,369.46-203,464,426.94107,672,215.7756,481,622.86
三、筹资活动产生的现金流量:
  取得借款收到的现金--90,000,00090,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--90,000,00090,000,000
  偿还债务支付的现金--220,000,000170,000,000
  分配股利、利润或偿付利息支付的现金--3,059,500.022,583,756.39
  支付其他与筹资活动有关的现金--1,027,340.323,660,545.59
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--224,086,840.34176,244,301.98
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---134,086,840.34-86,244,301.98
四、汇率变动对现金及现金等价物的影响--10,518.64-
五、现金及现金等价物净增加额69,495,513.66-54,494,731.12-19,563,137.554,855,019.14
  加:期初现金及现金等价物余额174,879,070.95175,164,989.7194,442,208.45194,443,008.45
  期末现金及现金等价物余额244,374,584.61120,670,258.58174,879,070.95249,298,027.59
补充资料:
  净利润41,539,863.42--147,056,346.8-
  资产减值准备2,771,106.82-79,559,487.62-
  固定资产和投资性房地产折旧41,248,716.27-106,807,657.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,248,716.27-106,807,657.67-
  无形资产摊销1,828,744.41-3,774,134.21-
  长期待摊费用摊销--271,706.15-
  处置固定资产、无形资产和其他长期资产的损失--47,377.67-
  固定资产报废损失7,724.17-112,454.11-
  公允价值变动损失-449,664.05--1,517,353.45-
  财务费用5,829.11-2,915,844.42-
  投资损失-189,071.26--1,367,745.1-
  递延所得税1,268,307.79--5,150,206.01-
  其中:递延所得税资产减少1,576,192.97--5,215,282.47-
    递延所得税负债增加-307,885.18-65,076.46-
  存货的减少35,567,253.64-45,840,643.96-
  经营性应收项目的减少34,960,827.2--6,418,589.51-
  经营性应付项目的增加74,695,876.28--64,977,906.1-
  其他-2,958,042.46--6,425,784.92-
  现金的期末余额244,374,584.61-174,879,070.95-
  减:现金的期初余额174,879,070.95-194,442,208.45-
  现金及现金等价物的净增加额69,495,513.66--19,563,137.5-
公告日期2026-08-262026-04-272026-04-272025-10-28
审计意见(境内)保留意见
TOP↑