当前位置:首页 - 行情中心 - ST加加(002650) - 财务分析 - 现金流量表

ST加加

(002650)

  

流通市值:82.37亿  总市值:82.37亿
流通股本:11.52亿   总股本:11.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金762,745,558.93425,311,240.141,497,326,209.681,089,321,856.2
  收到的税费返还103,734.13101,594.134,281,281.36426,705.3
  收到其他与经营活动有关的现金10,656,899.5110,145,549.5821,050,283.8210,447,641.51
  经营活动现金流入小计773,506,192.57435,558,383.851,522,657,774.861,100,196,203.01
  购买商品、接受劳务支付的现金426,135,108.96216,540,548.61,059,631,394.39686,810,402.72
  支付给职工以及为职工支付的现金108,603,555.7655,579,304.23187,616,293.4142,260,632.32
  支付的各项税费56,154,798.9426,264,577.7673,848,429.3350,462,099.13
  支付其他与经营活动有关的现金101,477,170.9353,012,446.74193,057,332.58168,992,550.24
  经营活动现金流出小计692,370,634.59351,396,877.331,514,153,449.71,048,525,684.41
  经营活动产生的现金流量净额81,135,557.9884,161,506.528,504,325.1651,670,518.6
二、投资活动产生的现金流量:
  收回投资收到的现金192,500,00052,500,000110,864,431.1199,361,977.63
  取得投资收益收到的现金57,943,569.1144,761,656.8144,552,738.1980,201,783.07
  处置固定资产、无形资产和其他长期资产收回的现金净额819,353.14819,353.143,365,19510,247,021.38
  收到的其他与投资活动有关的现金--1,974,471.28-
  投资活动现金流入小计251,262,922.2598,081,009.94260,756,835.58189,810,782.08
  购建固定资产、无形资产和其他长期资产支付的现金12,056,146.158,873,446.4534,624,621.1127,765,255.07
  投资支付的现金210,000,00060,000,00057,000,00050,000,000
  投资活动现金流出小计222,056,146.1568,873,446.4591,624,621.1177,765,255.07
  投资活动产生的现金流量净额29,206,776.129,207,563.49169,132,214.47112,045,527.01
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,000130,000,000130,000,000
  收到其他与筹资活动有关的现金--67,000,000-
  筹资活动现金流入小计90,000,00090,000,000197,000,000130,000,000
  偿还债务支付的现金170,000,000130,000,000198,000,000148,000,000
  分配股利、利润或偿付利息支付的现金1,976,699.361,425,310.048,880,647.027,027,708
  支付其他与筹资活动有关的现金3,660,545.593,629,64869,538,101.021,434,224.98
  筹资活动现金流出小计175,637,244.95135,054,958.04276,418,748.04156,461,932.98
  筹资活动产生的现金流量净额-85,637,244.95-45,054,958.04-79,418,748.04-26,461,932.98
四、汇率变动对现金及现金等价物的影响--4,357.18-
五、现金及现金等价物净增加额24,705,089.1368,314,111.9798,222,148.77137,254,112.63
  加:期初现金及现金等价物余额194,443,008.45194,443,008.4596,220,059.6896,220,059.68
  期末现金及现金等价物余额219,148,097.58262,757,120.42194,442,208.45233,474,172.31
补充资料:
  净利润8,350,599.57--242,874,357.52-
  资产减值准备7,027,923.41-126,743,227.91-
  固定资产和投资性房地产折旧57,552,974.07-113,473,149.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,552,974.07-113,473,149.08-
  无形资产摊销2,004,340.1-4,196,174.54-
  长期待摊费用摊销241,265.91-762,156.12-
  处置固定资产、无形资产和其他长期资产的损失---2,228,698.09-
  固定资产报废损失--1,965.81-
  公允价值变动损失-753,626.5--645,461.36-
  财务费用1,201,684.92-8,885,290.48-
  投资损失-1,383,119.97--8,343,494.16-
  递延所得税-7,197,627.8-11,526,657.81-
  其中:递延所得税资产减少1,889,487.74-11,570,118.82-
    递延所得税负债增加-9,087,115.54--43,461.01-
  存货的减少57,027,528.56-24,836,023.31-
  经营性应收项目的减少-34,398,746.94-26,236,424.56-
  经营性应付项目的增加-9,999,516.89--49,549,478.73-
  其他---6,715,998.19-
  现金的期末余额219,148,097.58-194,442,208.45-
  减:现金的期初余额194,443,008.45-96,220,059.68-
  现金及现金等价物的净增加额24,705,089.13-98,222,148.77-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑