当前位置:首页 - 行情中心 - *ST摩登(002656) - 财务分析 - 现金流量表

*ST摩登

(002656)

  

流通市值:16.17亿  总市值:17.03亿
流通股本:6.77亿   总股本:7.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,460,081.2356,413,070.25218,781,742.88163,945,683.67
  收到的税费返还1,551,946.23---
  收到其他与经营活动有关的现金2,257,315.891,829,685.99104,285,979.74100,068,562.68
  经营活动现金流入小计202,269,343.3558,242,756.24323,067,722.62264,014,246.35
  购买商品、接受劳务支付的现金162,729,267.1113,096,873.8889,447,167.4272,155,231.25
  支付给职工以及为职工支付的现金35,287,808.9916,409,204.8771,904,049.551,624,732.44
  支付的各项税费1,818,399.31628,129.121,993,091.551,630,273.26
  支付其他与经营活动有关的现金51,534,026.728,315,338143,203,081.89106,099,697.59
  经营活动现金流出小计251,369,502.1158,449,545.87306,547,390.36231,509,934.54
  经营活动产生的现金流量净额-49,100,158.76-206,789.6316,520,332.2632,504,311.81
二、投资活动产生的现金流量:
  收回投资收到的现金54,000,00043,000,000268,000,000168,000,000
  取得投资收益收到的现金1,352.05-4,900,569.144,751,704.46
  处置固定资产、无形资产和其他长期资产收回的现金净额37,802,65037,802,650116,70047,000
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计91,804,002.0580,802,650273,017,269.14172,798,704.46
  购建固定资产、无形资产和其他长期资产支付的现金4,996,794.721,286,160.6515,050,646.158,618,550.7
  投资支付的现金75,000,000-245,000,00090,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金443,002.7170,000,0000-
  投资活动现金流出小计80,439,797.4371,286,160.65260,050,646.1598,618,550.7
  投资活动产生的现金流量净额11,364,204.629,516,489.3512,966,622.9974,180,153.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金34,000,000---
  收到其他与筹资活动有关的现金221,933,800221,933,80020,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计255,933,800221,933,80020,000,000-
  偿还债务支付的现金12,511,152.78-0-
  分配股利、利润或偿付利息支付的现金521,666.84-02,590,784.15
  支付其他与筹资活动有关的现金108,963,121.385,563,013.7925,810,313.5318,094,014.74
  筹资活动现金流出小计121,995,9415,563,013.7925,810,313.5320,684,798.89
  筹资活动产生的现金流量净额133,937,859216,370,786.21-5,810,313.53-20,684,798.89
四、汇率变动对现金及现金等价物的影响375,950.66291,125.61,166,867.56-1,622,876.19
五、现金及现金等价物净增加额96,577,855.52225,971,611.5324,843,509.2884,376,790.49
  加:期初现金及现金等价物余额126,410,678.3126,410,678.3101,567,169.02101,567,169.02
  期末现金及现金等价物余额222,988,533.82352,382,289.83126,410,678.3185,943,959.51
补充资料:
  净利润-20,773,465.57--63,039,079.76-
  资产减值准备18,988,533.41--25,993,849.45-
  固定资产和投资性房地产折旧2,693,030.2-3,327,888.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,693,030.2-3,327,888.78-
  无形资产摊销427,367.86-742,682.59-
  长期待摊费用摊销6,207,193.02-15,025,002.57-
  处置固定资产、无形资产和其他长期资产的损失-9,389,645.04--4,835,583.66-
  固定资产报废损失--83,277.05-
  公允价值变动损失-855,093.57-1,058,361.8-
  财务费用-2,140,623.6-3,961,094.82-
  投资损失-6,321,302.56--144,110.14-
  递延所得税378,166.26-0-
  其中:递延所得税资产减少77,543.06-0-
    递延所得税负债增加300,623.2-0-
  存货的减少2,447,495.94-68,154,478.76-
  经营性应收项目的减少-17,458,528.81-23,799,875-
  经营性应付项目的增加-32,471,893.54--27,068,764.27-
  不涉及现金收支的投资和筹资活动金额其他项目24,591,637.32---
  现金的期末余额222,988,533.82-126,410,678.3-
  减:现金的期初余额126,410,678.3-101,567,169.02-
  现金及现金等价物的净增加额96,577,855.52-24,843,509.28-
公告日期2025-08-282025-04-302025-04-282024-10-31
审计意见(境内)标准无保留意见保留意见
TOP↑