当前位置:首页 - 行情中心 - 中科金财(002657) - 财务分析 - 现金流量表

中科金财

(002657)

  

流通市值:66.53亿  总市值:67.26亿
流通股本:3.36亿   总股本:3.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金184,263,076.931,072,227,176.16563,303,605.02336,807,978.33
收到的税费返还-22,054.5221,013.2521,013.25
收到其他与经营活动有关的现金14,509,583.852,722,222.0137,136,462.9322,714,642.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计198,772,660.731,124,971,452.69600,461,081.2359,543,634.25
购买商品、接受劳务支付的现金232,450,996.681,022,977,215.16546,316,429.83372,821,237.9
支付给职工以及为职工支付的现金53,306,986.62180,338,094.79139,714,286.0599,318,700.66
支付的各项税费1,941,333.47925,351.73,285,262.053,288,619.8
支付其他与经营活动有关的现金34,593,791.32120,213,448.5980,741,363.6947,804,837.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计322,293,108.091,324,454,110.24770,057,341.62523,233,396.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-123,520,447.36-199,482,657.55-169,596,260.42-163,689,762.09
二、投资活动产生的现金流量:
收回投资收到的现金41,415,4001,620,238,870.71,317,482,870.71,224,397,144.22
取得投资收益收到的现金22,306,954.0531,588,029.9130,213,203.4229,408,226.42
处置固定资产、无形资产和其他长期资产收回的现金净额148,2001,246,6505,0504,100
投资活动现金流入的平衡项目0000
投资活动现金流入小计63,870,554.051,653,073,550.611,347,701,124.121,253,809,470.64
购建固定资产、无形资产和其他长期资产支付的现金25,166,404.2772,476,626.6448,723,272.948,531,772.71
投资支付的现金3,250,0001,280,518,0001,067,288,000901,988,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计28,416,404.271,352,994,626.641,116,011,272.9950,519,772.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额35,454,149.78300,078,923.97231,689,851.22303,289,697.93
三、筹资活动产生的现金流量:
取得借款收到的现金20,000,00078,237,68613,737,68610,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,000,00078,237,68613,737,68610,000,000
偿还债务支付的现金9,500,00044,573,548.944,573,548.934,989,401
分配股利、利润或偿付利息支付的现金408,822.92540,885.54608,894.96451,299.29
支付其他与筹资活动有关的现金553,710.4523,803,614.6322,894,386.8921,707,988.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,462,533.3768,918,049.0768,076,830.7557,148,688.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,537,466.639,319,636.93-54,339,144.75-47,148,688.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-78,528,830.95109,915,903.357,754,446.0592,451,246.89
加:期初现金及现金等价物余额525,694,380.32415,778,476.97415,778,476.97415,778,476.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额447,165,549.37525,694,380.32423,532,923.02508,229,723.86
补充资料:
净利润--55,405,065.26--49,529,082.31
资产减值准备--133,722.62--2,231,343.67
固定资产和投资性房地产折旧-28,571,384.73-11,067,656.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,571,384.73-11,067,656.81
无形资产摊销-8,916,797.52-3,435,269.67
长期待摊费用摊销-1,926,629.15-897,095.88
处置固定资产、无形资产和其他长期资产的损失-529,508.65--194,752.72
公允价值变动损失-916,196.77-605,257.37
财务费用-803,778.38-516,299.59
投资损失--25,338,314.82--17,726,354.26
递延所得税--551,141.44--210,320.07
其中:递延所得税资产减少-42,423.9-16,034.77
递延所得税负债增加--593,565.34--226,354.84
存货的减少--52,661,174.18--54,354,397.45
经营性应收项目的减少--108,644,861.47-2,121,713.69
经营性应付项目的增加--7,234,635.41--60,002,496.14
现金的期末余额-525,694,380.32-508,229,723.86
减:现金的期初余额-415,778,476.97-415,778,476.97
公告日期2025-04-282025-04-232024-10-242024-08-01
审计意见(境内)标准无保留意见
TOP↑