当前位置:首页 - 行情中心 - 中科金财(002657) - 财务分析 - 现金流量表

中科金财

(002657)

  

流通市值:49.65亿  总市值:50.12亿
流通股本:3.36亿   总股本:3.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,061,416.7127,376,590.851,027,475,475.46578,051,359.66
  收到的税费返还--164,127.33125,924.38
  收到其他与经营活动有关的现金36,543,092.1321,401,266.683,220,895.9649,678,153.4
  经营活动现金流入小计321,604,508.83148,777,857.451,110,860,498.75627,855,437.44
  购买商品、接受劳务支付的现金583,552,827.78234,885,610.1835,681,042.93641,453,930.99
  支付给职工以及为职工支付的现金87,384,797.7846,941,803.65164,488,580.35127,325,511.48
  支付的各项税费6,836,462.935,904,552.435,142,770.184,044,417.13
  支付其他与经营活动有关的现金87,012,194.4345,419,863.53144,442,716.92105,120,362.69
  经营活动现金流出小计764,786,282.92333,151,829.711,149,755,110.38877,944,222.29
  经营活动产生的现金流量净额-443,181,774.09-184,373,972.26-38,894,611.63-250,088,784.85
二、投资活动产生的现金流量:
  收回投资收到的现金219,427,015.09183,334,583266,515,400251,315,400
  取得投资收益收到的现金20,986,569.219,916,371.6836,456,652.236,454,152.2
  处置固定资产、无形资产和其他长期资产收回的现金净额715,400727,909.372,241,5152,219,650
  投资活动现金流入小计241,128,984.29203,978,864.05305,213,567.2289,989,202.2
  购建固定资产、无形资产和其他长期资产支付的现金1,580,891.181,423,234.03119,459,895.88105,888,660.55
  投资支付的现金58,510,593.746,619,540.04149,430,000121,580,518
  投资活动现金流出小计60,091,484.8848,042,774.07268,889,895.88227,469,178.55
  投资活动产生的现金流量净额181,037,499.41155,936,089.9836,323,671.3262,520,023.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,551,86319,025,664.02
  取得借款收到的现金244,314,109.16119,274,019.649,900,00040,000,000
  筹资活动现金流入小计244,314,109.16119,274,019.671,451,86359,025,664.02
  偿还债务支付的现金80,007,486.1133,000,00084,400,00029,500,000
  分配股利、利润或偿付利息支付的现金1,067,458.98681,963.521,725,046.271,285,914.84
  支付其他与筹资活动有关的现金13,918,488.481,199,566.812,903,834.461,765,203.48
  筹资活动现金流出小计94,993,433.5734,881,530.3389,028,880.7332,551,118.32
  筹资活动产生的现金流量净额149,320,675.5984,392,489.27-17,577,017.7326,474,545.7
四、汇率变动对现金及现金等价物的影响-281,223.63-154,273.07-103,745.391,036.72
五、现金及现金等价物净增加额-113,104,822.7255,800,333.92-20,251,703.43-161,093,178.78
  加:期初现金及现金等价物余额505,442,676.89505,442,676.89525,694,380.32525,694,380.32
  期末现金及现金等价物余额392,337,854.17561,243,010.81505,442,676.89364,601,201.54
补充资料:
  净利润-143,226,765.92--109,515,481.2-
  资产减值准备-458,071.15-6,511,279.83-
  固定资产和投资性房地产折旧23,312,546-39,705,894.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,312,546-39,705,894.73-
  无形资产摊销9,989,350.06-17,035,406.19-
  长期待摊费用摊销673,293.3-1,076,636.34-
  处置固定资产、无形资产和其他长期资产的损失58,905.07-1,741,244.86-
  固定资产报废损失0---
  公允价值变动损失2,517,675--12,114,260.69-
  财务费用1,023,322-2,273,772.22-
  投资损失-7,808,222.8--18,823,231.99-
  递延所得税-10,639,788.36-122,629.85-
  其中:递延所得税资产减少-10,416,598.49--3,449,670.94-
    递延所得税负债增加-223,189.87-3,572,300.79-
  存货的减少-138,693,819.84-102,131,984.84-
  经营性应收项目的减少-131,109,602.02--171,532,168.84-
  经营性应付项目的增加-122,536,099.35-91,368,620.94-
  现金的期末余额392,337,854.17-505,442,676.89-
  减:现金的期初余额505,442,676.89-525,694,380.32-
  现金及现金等价物的净增加额-113,104,822.72--20,251,703.43-
公告日期2026-08-042026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑