当前位置:首页 - 行情中心 - 普邦股份(002663) - 财务分析 - 现金流量表

普邦股份

(002663)

  

流通市值:25.44亿  总市值:25.68亿
流通股本:17.07亿   总股本:17.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,116,557,839.93765,991,962.88462,786,399.431,888,447,011.57
  收到的税费返还2,232,098.9974,554.87-2,054,305.62
  收到其他与经营活动有关的现金27,204,070.1613,346,023.945,331,679.0790,933,680.63
  经营活动现金流入小计1,145,994,009.08779,412,541.69468,118,078.51,981,434,997.82
  购买商品、接受劳务支付的现金1,071,124,455.53749,254,571.82513,387,520.151,655,306,741.09
  支付给职工以及为职工支付的现金166,892,297.8119,697,166.1379,687,681.75223,814,906.17
  支付的各项税费30,239,161.3922,669,059.4615,580,422.6556,697,638.87
  支付其他与经营活动有关的现金121,803,186.5534,763,083.019,247,111.7566,763,926.74
  经营活动现金流出小计1,390,059,101.27926,383,880.42617,902,736.32,002,583,212.87
  经营活动产生的现金流量净额-244,065,092.19-146,971,338.73-149,784,657.8-21,148,215.05
二、投资活动产生的现金流量:
  收回投资收到的现金761,566,470.41463,322,651.03265,368,429.861,068,340,341.45
  取得投资收益收到的现金23,267,953.1411,417,796.486,984,296.0438,818,084.5
  处置固定资产、无形资产和其他长期资产收回的现金净额20,381,834.6414,450,553.777,178,206.8670,743,134.46
  处置子公司及其他营业单位收到的现金净额70,869,302.6770,869,302.6770,869,302.67-
  收到的其他与投资活动有关的现金13,031,671.2313,031,671.2313,031,671.2316,360,921.57
  投资活动现金流入小计889,117,232.09573,091,975.18363,431,906.661,194,262,481.98
  购建固定资产、无形资产和其他长期资产支付的现金8,661,999.42,181,002.171,567,699.4720,135,891.19
  投资支付的现金730,106,476461,440,621.1229,424,2001,289,467,110.51
  支付其他与投资活动有关的现金2,350,0002,350,0002,360,0002,315,030.11
  投资活动现金流出小计741,118,475.4465,971,623.27233,351,899.471,311,918,031.81
  投资活动产生的现金流量净额147,998,756.69107,120,351.91130,080,007.19-117,655,549.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000
  其中:子公司吸收少数股东投资收到的现金---100,000
  取得借款收到的现金2,938,550.372,938,550.372,938,550.3721,333,520.1
  收到其他与筹资活动有关的现金25,487,630.222,040,668.077,382,668.07-
  筹资活动现金流入小计28,426,180.5724,979,218.4410,321,218.4421,433,520.1
  偿还债务支付的现金4,803,400.32--9,535,384.18
  分配股利、利润或偿付利息支付的现金472,018.17253,823.5109,174.784,786,340.89
  支付其他与筹资活动有关的现金5,559,600.671,924,947.261,525,472.6333,128,885.94
  筹资活动现金流出小计10,835,019.162,178,770.761,634,647.4147,450,611.01
  筹资活动产生的现金流量净额17,591,161.4122,800,447.688,686,571.03-26,017,090.91
四、汇率变动对现金及现金等价物的影响-506,304.32-408,885.85-133,474.03265,044.62
五、现金及现金等价物净增加额-78,981,478.41-17,459,424.99-11,151,553.61-164,555,811.17
  加:期初现金及现金等价物余额345,380,899.47345,380,899.47345,380,899.47509,936,710.64
  期末现金及现金等价物余额266,399,421.06327,921,474.48334,229,345.86345,380,899.47
补充资料:
  净利润--13,392,531.89--535,734,606.76
  资产减值准备--20,626,355.57-418,396,935.42
  固定资产和投资性房地产折旧-7,980,543.92-15,746,111.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,980,543.92-15,746,111.17
  无形资产摊销-614,126.98-1,278,719.9
  长期待摊费用摊销-33,302.82-1,014,366.72
  处置固定资产、无形资产和其他长期资产的损失-1,735.6-6,863.03
  固定资产报废损失-42,211.51-82,013.49
  公允价值变动损失--3,713,874.37-5,663,349.52
  财务费用-7,886,743.23-43,753,096.65
  投资损失-4,965,260.79--36,556,779.93
  递延所得税-676,544.5-120,702,708.9
  其中:递延所得税资产减少-27,952.1-122,261,074.06
    递延所得税负债增加-648,592.4--1,558,365.16
  存货的减少--20,472,124.46-26,747,754.05
  经营性应收项目的减少-156,775,906.9-115,709,359.99
  经营性应付项目的增加--268,484,150.1--199,558,416.15
  现金的期末余额-327,921,474.48-345,380,899.47
  减:现金的期初余额-345,380,899.47-509,936,710.64
  现金及现金等价物的净增加额--17,459,424.99--164,555,811.17
公告日期2026-10-302026-08-292026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑