流通市值:111.35亿 | 总市值:112.91亿 | ||
流通股本:4.03亿 | 总股本:4.08亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,189,477,952.27 | 1,692,639,911.91 | 5,760,158,589.45 | 4,401,968,028.38 |
收到的税费返还 | 29,753,764.75 | 16,688,766.71 | 38,156,150.49 | 45,402,952.42 |
收到其他与经营活动有关的现金 | 36,854,741.59 | 12,087,395.33 | 154,986,154.92 | 137,416,800.3 |
经营活动现金流入小计 | 3,256,086,458.61 | 1,721,416,073.95 | 5,953,300,894.86 | 4,584,787,781.1 |
购买商品、接受劳务支付的现金 | 2,644,090,634.5 | 1,379,368,320.66 | 4,510,244,530.94 | 3,513,548,287.26 |
支付给职工以及为职工支付的现金 | 337,303,230.54 | 167,473,837.21 | 667,047,234.56 | 496,492,622.76 |
支付的各项税费 | 47,782,206.25 | 35,040,304.48 | 72,419,144.44 | 64,966,012.16 |
支付其他与经营活动有关的现金 | 119,660,294.5 | 52,912,739.63 | 184,575,087.02 | 175,346,119.84 |
经营活动现金流出小计 | 3,148,836,365.79 | 1,634,795,201.98 | 5,434,285,996.96 | 4,250,353,042.02 |
经营活动产生的现金流量净额 | 107,250,092.82 | 86,620,871.97 | 519,014,897.9 | 334,434,739.08 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 3,942,118.85 | 1,840,113.56 | 745,685.33 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 956,957 | 208,711.5 | 21,879,190.72 | 14,262,118.79 |
处置子公司及其他营业单位收到的现金净额 | 448,013.93 | 448,013.93 | - | - |
收到的其他与投资活动有关的现金 | 1,040,000,000 | 570,000,000 | 230,000,000 | - |
投资活动现金流入小计 | 1,045,347,089.78 | 572,496,838.99 | 252,624,876.05 | 14,262,118.79 |
购建固定资产、无形资产和其他长期资产支付的现金 | 386,728,150.47 | 215,282,225.58 | 791,557,828.12 | 711,866,431.91 |
支付其他与投资活动有关的现金 | 1,107,000,000 | 630,829,308.92 | 230,000,000 | - |
投资活动现金流出小计 | 1,493,728,150.47 | 846,111,534.5 | 1,021,557,828.12 | 711,866,431.91 |
投资活动产生的现金流量净额 | -448,381,060.69 | -273,614,695.51 | -768,932,952.07 | -697,604,313.12 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 4,635,766.4 | 4,635,766.4 | 12,974,814.6 | 7,717,388 |
取得借款收到的现金 | 1,151,562,340 | 427,097,340 | 2,036,709,920 | 1,666,449,920 |
收到其他与筹资活动有关的现金 | 1,046,795,118.83 | 539,602,612.42 | 2,727,114,972.16 | 1,296,617,186 |
筹资活动现金流入小计 | 2,202,993,225.23 | 971,335,718.82 | 4,776,799,706.76 | 2,970,784,494 |
偿还债务支付的现金 | 1,030,983,000 | 284,883,000 | 1,846,058,520 | 1,333,691,888.88 |
分配股利、利润或偿付利息支付的现金 | 30,049,734 | 15,874,017.51 | 87,666,483.09 | 63,619,227.19 |
支付其他与筹资活动有关的现金 | 1,007,091,032.45 | 390,741,309.49 | 2,310,580,086.94 | 1,224,760,892.75 |
筹资活动现金流出小计 | 2,068,123,766.45 | 691,498,327 | 4,244,305,090.03 | 2,622,072,008.82 |
筹资活动产生的现金流量净额 | 134,869,458.78 | 279,837,391.82 | 532,494,616.73 | 348,712,485.18 |
四、汇率变动对现金及现金等价物的影响 | 3,827,221.26 | 2,021,810.4 | 3,827,871.27 | 3,062,057.89 |
五、现金及现金等价物净增加额 | -202,434,287.83 | 94,865,378.68 | 286,404,433.83 | -11,395,030.97 |
加:期初现金及现金等价物余额 | 1,058,761,240.15 | 1,058,761,240.15 | 772,356,806.32 | 772,356,806.32 |
期末现金及现金等价物余额 | 856,326,952.32 | 1,153,626,618.83 | 1,058,761,240.15 | 760,961,775.35 |
补充资料: | ||||
净利润 | 49,943,789.82 | - | 20,571,065.01 | - |
资产减值准备 | 23,053,542.51 | - | 64,055,050.25 | - |
固定资产和投资性房地产折旧 | 134,081,208.3 | - | 199,083,101.05 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 134,081,208.3 | - | 199,083,101.05 | - |
无形资产摊销 | 4,857,462.69 | - | 9,195,627.97 | - |
长期待摊费用摊销 | 3,139,184.1 | - | 4,692,799.39 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 136,503.92 | - |
固定资产报废损失 | 2,353,851.48 | - | 7,667,309.58 | - |
公允价值变动损失 | -2,923,665.98 | - | - | - |
财务费用 | 26,258,782.71 | - | 58,562,985.01 | - |
投资损失 | -1,478,728.84 | - | -745,685.33 | - |
递延所得税 | 235,190.92 | - | 5,102,461.25 | - |
其中:递延所得税资产减少 | 235,190.92 | - | 54,238,884.71 | - |
递延所得税负债增加 | - | - | -49,136,423.46 | - |
存货的减少 | 114,562,169 | - | -197,058,982.89 | - |
经营性应收项目的减少 | -97,844,734.31 | - | -1,038,117,712 | - |
经营性应付项目的增加 | -149,309,913.82 | - | 1,378,636,217.27 | - |
其他 | - | - | 6,757,896.52 | - |
现金的期末余额 | 856,326,952.32 | - | 1,058,761,240.15 | - |
减:现金的期初余额 | 1,058,761,240.15 | - | 772,356,806.32 | - |
现金及现金等价物的净增加额 | -202,434,287.83 | - | 286,404,433.83 | - |
公告日期 | 2025-08-19 | 2025-04-18 | 2025-04-18 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |