当前位置:首页 - 行情中心 - 德联集团(002666) - 财务分析 - 现金流量表

德联集团

(002666)

  

流通市值:26.59亿  总市值:41.84亿
流通股本:5.01亿   总股本:7.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,259,117,3601,293,212,926.315,257,335,190.14,585,832,393.6
  收到的税费返还--757.56-
  收到其他与经营活动有关的现金36,471,142.9227,943,029.6582,721,100.07258,114,190.42
  经营活动现金流入小计3,295,588,502.921,321,155,955.965,340,057,047.734,843,946,584.02
  购买商品、接受劳务支付的现金2,594,367,416.221,091,802,302.864,454,948,015.513,958,652,067.97
  支付给职工以及为职工支付的现金109,593,217.7352,464,026.86198,041,202.58121,705,371.36
  支付的各项税费80,400,560.9533,362,570.23128,246,770.6594,654,387.08
  支付其他与经营活动有关的现金261,742,145.1180,873,057.96237,934,953.59354,442,926.71
  经营活动现金流出小计3,046,103,340.011,258,501,957.915,019,170,942.334,529,454,753.12
  经营活动产生的现金流量净额249,485,162.9162,653,998.05320,886,105.4314,491,830.9
二、投资活动产生的现金流量:
  收回投资收到的现金206,327,713.04153,321,015.2164,321,628.08126,953,789.07
  取得投资收益收到的现金26,989,996.5416,712,768.826,627,122.3511,855,188.48
  处置固定资产、无形资产和其他长期资产收回的现金净额4,793,581.871,796,409.1713,604,164.435,387,739.14
  收到的其他与投资活动有关的现金5,000,000-2,000,250.12-
  投资活动现金流入小计243,111,291.45171,830,193.19186,553,164.98144,196,716.69
  购建固定资产、无形资产和其他长期资产支付的现金57,065,203.1439,088,318.74262,263,319.27157,630,013
  投资支付的现金283,070,016.31138,000,000115,077,505.2101,005,835.54
  支付其他与投资活动有关的现金2,868.652,868.652,826.253,000,000
  投资活动现金流出小计340,138,088.1177,091,187.39377,343,650.72261,635,848.54
  投资活动产生的现金流量净额-97,026,796.65-5,260,994.2-190,790,485.74-117,439,131.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--98,281,598.0198,281,598.01
  取得借款收到的现金1,534,450,942.43754,997,483.062,084,848,049.581,666,995,742.67
  收到其他与筹资活动有关的现金625,185,373.88299,027,258.6322,162,250.09511,552,587.44
  筹资活动现金流入小计2,159,636,316.311,054,024,741.692,205,291,897.682,276,829,928.12
  偿还债务支付的现金1,346,887,243.83558,530,977.322,185,913,526.061,791,408,207.36
  分配股利、利润或偿付利息支付的现金6,894,549.65,356,146.4772,460,698.9178,359,511.66
  支付其他与筹资活动有关的现金814,032,455.92299,420,990.855,480,799.47508,192,690.09
  筹资活动现金流出小计2,167,814,249.35863,308,114.592,313,855,024.442,377,960,409.11
  筹资活动产生的现金流量净额-8,177,933.04190,716,627.1-108,563,126.76-101,130,480.99
四、汇率变动对现金及现金等价物的影响-1,015,793.9-5,518,446.651,781,263.18-4,834,187.32
五、现金及现金等价物净增加额143,264,639.32242,591,184.323,313,756.0891,088,030.74
  加:期初现金及现金等价物余额462,949,728.41462,949,728.41439,635,972.33439,635,972.33
  期末现金及现金等价物余额606,214,367.73705,540,912.71462,949,728.41530,724,003.07
补充资料:
  净利润57,828,216.93-65,915,113.41-
  资产减值准备21,114,341.42-7,030,588.15-
  固定资产和投资性房地产折旧38,262,418.47-77,328,573.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,262,418.47-77,328,573.1-
  无形资产摊销9,144,535.97-15,981,024.45-
  长期待摊费用摊销3,551,929.04-6,276,801.7-
  处置固定资产、无形资产和其他长期资产的损失-413,028.42--2,109,045.25-
  固定资产报废损失8,461.32-510,128.03-
  公允价值变动损失-4,099,755.09-24,416,086.7-
  财务费用7,056,912.55-33,957,185.55-
  投资损失-6,927,710.36-1,774,558.17-
  递延所得税4,986,582.96--2,977,954.67-
  其中:递延所得税资产减少4,668,508.69-15,405,149.33-
    递延所得税负债增加318,074.27--18,383,104-
  存货的减少-149,933,097.95--19,749,196.39-
  经营性应收项目的减少205,744,451.19-311,132,331.27-
  经营性应付项目的增加52,603,839.23--174,133,435.39-
  其他16,923,189.64--28,950,056.35-
  现金的期末余额606,214,367.73-462,949,728.41-
  减:现金的期初余额462,949,728.41-439,635,972.33-
  现金及现金等价物的净增加额143,264,639.32-23,313,756.08-
公告日期2025-08-302025-04-302025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑