当前位置:首页 - 行情中心 - 德联集团(002666) - 财务分析 - 现金流量表

德联集团

(002666)

  

流通市值:18.53亿  总市值:29.16亿
流通股本:5.01亿   总股本:7.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,639,744,922.122,921,620,152.541,452,843,777.015,826,709,320.94
  收到其他与经营活动有关的现金10,087,120.246,440,274.175,247,618.69109,555,690.77
  经营活动现金流入小计4,649,832,042.362,928,060,426.711,458,091,395.75,936,265,011.71
  购买商品、接受劳务支付的现金4,222,329,300.92,643,506,884.051,282,441,478.185,021,326,357.86
  支付给职工以及为职工支付的现金153,925,498.65118,655,275.7147,568,449.46215,807,361.62
  支付的各项税费93,099,561.5572,706,375.1542,621,189.85145,067,506.04
  支付其他与经营活动有关的现金115,377,287.2791,330,258.7748,336,124.66328,289,363.45
  经营活动现金流出小计4,584,731,648.372,926,198,793.681,420,967,242.155,710,490,588.97
  经营活动产生的现金流量净额65,100,393.991,861,633.0337,124,153.55225,774,422.74
二、投资活动产生的现金流量:
  收回投资收到的现金580,762,662.14306,704,057.88202,512,096.46440,628,837.15
  取得投资收益收到的现金15,699,317.7212,737,113.566,178,217.826,698,149.75
  处置固定资产、无形资产和其他长期资产收回的现金净额9,566,830.863,177,436.462,343,673.9512,738,161.29
  收到的其他与投资活动有关的现金---6,653,097.33
  投资活动现金流入小计606,028,810.72322,618,607.9211,033,988.23466,718,245.52
  购建固定资产、无形资产和其他长期资产支付的现金47,134,746.4525,794,580.3513,521,506.87158,100,184.68
  投资支付的现金736,542,567.5337,700,534.8261,831,727.48443,025,519.11
  取得子公司及其他营业单位支付的现金90,710,529.9490,710,529.94--
  支付其他与投资活动有关的现金-40099,251,000-
  投资活动现金流出小计874,387,843.89454,206,045.09374,604,234.35601,125,703.79
  投资活动产生的现金流量净额-268,359,033.17-131,587,437.19-163,570,246.12-134,407,458.27
三、筹资活动产生的现金流量:
  取得借款收到的现金1,893,359,878.671,199,299,938.24815,042,425.552,403,391,415.19
  收到其他与筹资活动有关的现金1,121,665,022.27723,669,748.79343,966,731.6354,864,404.68
  筹资活动现金流入小计3,015,024,900.941,922,969,687.031,159,009,157.182,458,255,819.87
  偿还债务支付的现金1,687,951,475.311,047,556,629.13644,312,396.762,464,072,489.73
  分配股利、利润或偿付利息支付的现金14,141,867.438,610,608.894,424,570.6987,492,192.69
  支付其他与筹资活动有关的现金1,066,613,910.78611,667,104.88302,963,592.0640,174,796.67
  筹资活动现金流出小计2,768,707,253.521,667,834,342.9951,700,559.512,591,739,479.09
  筹资活动产生的现金流量净额246,317,647.42255,135,344.13207,308,597.67-133,483,659.22
四、汇率变动对现金及现金等价物的影响-7,072,477.98383,028.19-3,517,900.3-2,555,764.35
五、现金及现金等价物净增加额35,986,530.26125,792,568.1677,344,604.8-44,672,459.1
  加:期初现金及现金等价物余额418,277,269.31418,277,269.31418,277,269.31462,949,728.41
  期末现金及现金等价物余额454,263,799.57544,069,837.47495,621,874.11418,277,269.31
补充资料:
  净利润-54,234,327.92-37,849,794.6
  资产减值准备-16,309,686.17-54,812,609.66
  固定资产和投资性房地产折旧-43,251,466.37-79,327,792
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,251,466.37-79,327,792
  无形资产摊销-8,368,257.92-17,630,071.82
  长期待摊费用摊销-3,643,996.37-7,173,127.87
  处置固定资产、无形资产和其他长期资产的损失--1,357,083.85--1,411,233.25
  固定资产报废损失-18,045.41-5,225,798.75
  公允价值变动损失--17,894,232.67--13,480,213.97
  财务费用-8,231,399.19-15,573,799.73
  投资损失--14,526,155.94--13,215,920.29
  递延所得税-14,949,193.83--2,518,031.91
  其中:递延所得税资产减少-12,844,457.53--3,063,557.44
    递延所得税负债增加-2,104,736.3-545,525.53
  存货的减少--26,546,174--45,116,424.64
  经营性应收项目的减少-310,112,285.62--34,996,199.34
  经营性应付项目的增加--392,614,725.5-270,209,249.02
  其他-5,798,704.92--158,399,414.99
  不涉及现金收支的投资和筹资活动金额其他项目---2,238,095.35
  现金的期末余额-544,069,837.47-418,277,269.31
  减:现金的期初余额-418,277,269.31-462,949,728.41
  现金及现金等价物的净增加额-125,792,568.16--44,672,459.1
公告日期2026-10-302026-08-242026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑