当前位置:首页 - 行情中心 - 德联集团(002666) - 财务分析 - 现金流量表

德联集团

(002666)

  

流通市值:24.93亿  总市值:39.24亿
流通股本:5.01亿   总股本:7.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,293,212,926.315,257,335,190.14,585,832,393.62,990,253,080.77
收到的税费返还-757.56--
收到其他与经营活动有关的现金27,943,029.6582,721,100.07258,114,190.42189,838,373.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,321,155,955.965,340,057,047.734,843,946,584.023,180,091,453.86
购买商品、接受劳务支付的现金1,091,802,302.864,454,948,015.513,958,652,067.972,586,889,190.07
支付给职工以及为职工支付的现金52,464,026.86198,041,202.58121,705,371.36100,750,379.71
支付的各项税费33,362,570.23128,246,770.6594,654,387.0862,208,355
支付其他与经营活动有关的现金80,873,057.96237,934,953.59354,442,926.71225,063,654.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,258,501,957.915,019,170,942.334,529,454,753.122,974,911,579.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额62,653,998.05320,886,105.4314,491,830.9205,179,874.58
二、投资活动产生的现金流量:
收回投资收到的现金153,321,015.2164,321,628.08126,953,789.0770,014,328.9
取得投资收益收到的现金16,712,768.826,627,122.3511,855,188.4815,106,001.03
处置固定资产、无形资产和其他长期资产收回的现金净额1,796,409.1713,604,164.435,387,739.141,672,722.32
收到的其他与投资活动有关的现金-2,000,250.12--
投资活动现金流入的平衡项目0000
投资活动现金流入小计171,830,193.19186,553,164.98144,196,716.6986,793,052.25
购建固定资产、无形资产和其他长期资产支付的现金39,088,318.74262,263,319.27157,630,013121,731,569.07
投资支付的现金138,000,000115,077,505.2101,005,835.5471,001,400
支付其他与投资活动有关的现金2,868.652,826.253,000,0002,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计177,091,187.39377,343,650.72261,635,848.54194,732,969.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,260,994.2-190,790,485.74-117,439,131.85-107,939,916.82
三、筹资活动产生的现金流量:
吸收投资收到的现金-98,281,598.0198,281,598.01-
取得借款收到的现金754,997,483.062,084,848,049.581,666,995,742.671,152,269,709.56
收到其他与筹资活动有关的现金299,027,258.6322,162,250.09511,552,587.44337,501,187.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,054,024,741.692,205,291,897.682,276,829,928.121,489,770,897.06
偿还债务支付的现金558,530,977.322,185,913,526.061,791,408,207.361,174,425,687.07
分配股利、利润或偿付利息支付的现金5,356,146.4772,460,698.9178,359,511.6667,327,600.33
支付其他与筹资活动有关的现金299,420,990.855,480,799.47508,192,690.09341,992,736.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计863,308,114.592,313,855,024.442,377,960,409.111,583,746,024
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额190,716,627.1-108,563,126.76-101,130,480.99-93,975,126.94
四、汇率变动对现金及现金等价物的影响-5,518,446.651,781,263.18-4,834,187.32-3,161,159.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额242,591,184.323,313,756.0891,088,030.74103,671.4
加:期初现金及现金等价物余额462,949,728.41439,635,972.33439,635,972.33439,635,972.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额705,540,912.71462,949,728.41530,724,003.07439,739,643.73
补充资料:
净利润-65,915,113.41-49,743,039.14
资产减值准备-7,030,588.15-1,309,533.81
固定资产和投资性房地产折旧-77,328,573.1-38,386,927.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,328,573.1-38,386,927.63
无形资产摊销-15,981,024.45-7,103,222.48
长期待摊费用摊销-6,276,801.7-3,769,996.09
处置固定资产、无形资产和其他长期资产的损失--2,109,045.25--955,634.11
固定资产报废损失-510,128.03-108,300.23
公允价值变动损失-24,416,086.7-10,058,383.69
财务费用-33,957,185.55-12,294,177.88
投资损失-1,774,558.17-1,280,011.48
递延所得税--2,977,954.67-4,918,802.69
其中:递延所得税资产减少-15,405,149.33-7,266,607.44
递延所得税负债增加--18,383,104--2,347,804.75
存货的减少--19,749,196.39--194,913,468.19
经营性应收项目的减少-311,132,331.27-454,129,425.39
经营性应付项目的增加--174,133,435.39--169,111,437.38
其他--28,950,056.35--15,528,096.09
现金的期末余额-462,949,728.41-439,739,643.73
减:现金的期初余额-439,635,972.33-439,635,972.33
公告日期2025-04-302025-04-242024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑