当前位置:首页 - 行情中心 - 国盛金控(002670) - 财务分析 - 现金流量表

国盛金控

(002670)

  

流通市值:187.50亿  总市值:223.50亿
流通股本:16.23亿   总股本:19.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额---244,072,919.2
收取利息、手续费及佣金的现金1,474,553,867.62963,694,961.07426,472,794.772,163,814,305.99
拆入资金净增加额1,100,000,000600,000,000600,000,00050,000,000
代理买卖证券收到的现金净额2,997,017,850.18--566,002,311.14
买入返售金融资产收到的现金493,842,998.19830,491,474.03--
回购业务资金净增加额4,167,588,856.114,614,791,085.664,705,271,950.871,046,131,713.89
收到的税费返还154,659.16--5,136,558.65
收到其他与经营活动有关的现金2,122,614,576.881,338,080,031.61951,953,478.69647,150,083.83
经营活动现金流入的其他项目35,338,315.43335,454,688.65--
经营活动现金流入平衡项目0000
经营活动现金流入小计12,391,111,123.578,682,512,241.026,683,698,224.334,722,307,892.7
买入返售金融资产支付的现金净额--234,474,495.89688,512,088.07
支付利息、手续费及佣金的现金312,678,831.25207,697,307.92109,104,350.59360,197,468.59
支付给职工及为职工支付现金725,761,556509,111,031.21301,597,490.941,050,237,587.98
支付的各项税费58,634,315.8341,717,23018,537,147.54134,465,352.62
代理买卖证券支付的现金净额(净减少额)-973,358,425.25267,116,899.71-
支付其他与经营活动有关的现金321,013,392.45684,477,041.78721,251,877.391,216,208,355.88
经营活动现金流出其他项目7,592,041,960.767,373,448,786.066,138,816,693.69714,058,403.18
经营活动现金流出平衡项目0000
经营活动现金流出小计9,010,130,056.299,789,809,822.227,790,898,955.754,163,679,256.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,380,981,067.28-1,107,297,581.2-1,107,200,731.42558,628,636.38
二、投资活动产生的现金流量:
取得投资收益收到的现金4,043.634,043.634,043.63255,166.93
处置固定资产、无形资产及其他长期资产收回的现金净额647,119.23293,828.86154,829.7516,122.96
投资活动现金流入平衡项目0000
投资活动现金流入小计651,162.86297,872.49158,873.33771,289.89
购建固定资产、无形资产和其他长期资产支付的现金27,231,986.1920,360,407.715,284,868.7352,663,913.01
投资活动现金流出平衡项目0000
投资活动现金流出小计27,231,986.1920,360,407.715,284,868.7352,663,913.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-26,580,823.33-20,062,535.22-5,125,995.4-51,892,623.12
三、筹资活动产生的现金流量:
取得借款收到的现金1,430,000,000500,000,000500,000,000680,000,000
发行债券收到的现金1,766,770,0001,566,090,000540,140,0002,027,340,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,196,770,0002,066,090,0001,040,140,0002,707,340,000
偿还债务支付的现金2,284,510,0001,725,550,0001,018,990,0002,543,000,000
分配股利、利润或偿付利息支付的现金130,514,794.390,663,658.6440,677,759.97149,704,481.37
其中:子公司支付给少数股东的股利、利润--0-
支付其他与筹资活动有关的现金47,916,642.5344,925,435.0830,500,412.6267,304,938.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,462,941,436.831,861,139,093.721,090,168,172.592,760,009,419.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额733,828,563.17204,950,906.28-50,028,172.59-52,669,419.64
四、汇率变动对现金及现金等价物的影响-187,427.33152,257.7227,479.23395,256.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,088,041,379.79-922,256,952.42-1,162,327,420.18454,461,850.1
加:期初现金及现金等价物余额11,748,802,214.2311,748,802,214.2311,748,802,214.2311,294,340,364.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,836,843,594.0210,826,545,261.8110,586,474,794.0511,748,802,214.23
补充资料:
净利润-44,461,226.6--30,298,338.56
资产减值准备-2,174,351.86--
固定资产和投资性房地产折旧-16,396,888.39-36,839,140.75
固定资产折旧、油气资产折耗、生产性生物资产折旧-16,396,888.39-36,839,140.75
无形资产及长期待摊费用等摊销-19,302,854.24-43,462,958.6
其中:无形资产摊销-15,445,446.69-33,145,592.26
长期待摊费用摊销-3,857,407.55-10,317,366.34
处置固定资产、无形资产和其他长期资产的损失--982,653.92--1,022,027.57
固定资产报废损失-297,697.85-906,303.19
公允价值变动损失--102,583,650.73--14,799,225.82
财务费用-74,967,315.51-152,988,077.95
投资损失-10,633,003.23-9,146,434.05
汇兑损失--127,813.11--286,886.38
递延所得税-12,199,787.48-29,684,426.59
其中:递延所得税资产减少-1,309,190.45-29,963,197.34
递延所得税负债增加-10,890,597.03--278,770.75
经营性应收项目的减少--5,271,390,272.65--1,182,328,482.2
经营性应付项目的增加-3,965,750,269.65-1,427,273,039.17
现金的期末余额-10,826,545,261.81-11,748,802,214.23
减:现金的期初余额-11,748,802,214.23-11,294,340,364.13
公告日期2024-10-262024-08-222024-04-252024-03-30
审计意见(境内)标准无保留意见
TOP↑