当前位置:首页 - 行情中心 - 国盛证券(002670) - 财务分析 - 现金流量表

国盛证券

(002670)

  

流通市值:163.15亿  总市值:194.48亿
流通股本:16.23亿   总股本:19.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额-1,041,581,331.53361,074,444.933,718,322,673.92
  收取利息、手续费及佣金的现金2,318,133,568.41,580,587,085.31756,336,430.263,010,573,069.12
  代理买卖证券收到的现金净额1,838,449,219.125,958,101,479.022,845,702,953.352,507,501,517.9
  买入返售金融资产收到的现金1,163,910,983.661,001,227,737.341,145,175,472.17-
  回购业务资金净增加额1,011,602,010.7496,987,467.510,443,979.56-
  收到其他与经营活动有关的现金236,482,998.0337,978,694.2238,844,542.28149,413,241.99
  经营活动现金流入的其他项目1,450,543,793.61-255,080,466.86-
  经营活动现金流入小计8,019,122,573.5210,116,463,794.925,412,658,289.419,385,810,502.93
  支付利息、手续费及佣金的现金563,850,821.59387,845,078.16195,871,503.1721,288,359.25
  拆入资金净减少额300,000,000150,000,000400,000,000100,000,000
  支付给职工及为职工支付现金834,232,979.63592,767,261.19264,132,012.44935,840,775.57
  支付的各项税费152,745,031.43114,602,870.9583,914,439.77333,435,694.96
  回购业务资金净减少额---4,137,129,608.7
  支付其他与经营活动有关的现金1,118,250,771.733,754,395,914.091,947,080,134.581,547,555,673.57
  经营活动现金流出其他项目768,368,688.611,418,339,761.17-2,160,241,061.08
  经营活动现金流出小计3,737,448,292.996,417,950,885.562,890,998,089.899,935,491,173.13
  经营活动产生的现金流量净额4,281,674,280.533,698,512,909.362,521,660,199.52-549,680,670.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产及其他长期资产收回的现金净额389,368.42275,381.9732,808.31352,037.93
  投资活动现金流入小计389,368.42275,381.9732,808.31352,037.93
  购建固定资产、无形资产和其他长期资产支付的现金32,729,233.1926,619,927.0112,513,286.3148,072,934.77
  投资活动现金流出小计32,729,233.1926,619,927.0112,513,286.3148,072,934.77
  投资活动产生的现金流量净额-32,339,864.77-26,344,545.04-12,480,478-47,720,896.84
三、筹资活动产生的现金流量:
  取得借款收到的现金---2,270,000,000
  发行债券收到的现金1,017,530,000812,530,000442,530,0004,742,600,000
  收到其他与筹资活动有关的现金4,403,976.14--16,728,122.47
  筹资活动现金流入小计1,021,933,976.14812,530,000442,530,0007,029,328,122.47
  偿还债务支付的现金2,603,300,0001,613,300,000835,300,0004,798,357,494.16
  分配股利、利润或偿付利息支付的现金134,816,066.6784,359,011.5541,855,740.91193,039,576.13
  支付其他与筹资活动有关的现金43,344,179.4224,550,651.2512,740,721.4664,413,787.91
  筹资活动现金流出小计2,781,460,246.091,722,209,662.8889,896,462.375,055,810,858.2
  筹资活动产生的现金流量净额-1,759,526,269.95-909,679,662.8-447,366,462.371,973,517,264.27
四、汇率变动对现金及现金等价物的影响-1,803,393.6-866,380.84-468,736.17-454,691.43
五、现金及现金等价物净增加额2,488,004,752.212,761,622,320.682,061,344,522.981,375,661,005.8
  加:期初现金及现金等价物余额18,925,743,758.5518,925,743,758.5518,925,743,758.5517,550,082,752.75
  期末现金及现金等价物余额21,413,748,510.7621,687,366,079.2320,987,088,281.5318,925,743,758.55
补充资料:
  净利润-215,630,636.65-272,867,780.97
  资产减值准备---1,427,484.67
  固定资产和投资性房地产折旧-11,793,318.83-24,301,150.11
  无形资产及长期待摊费用等摊销-15,035,451.93-33,304,530.58
  其中:无形资产摊销-12,620,526.59-27,392,226.86
  长期待摊费用摊销-2,414,925.34-5,912,303.72
  处置固定资产、无形资产和其他长期资产的损失-42,506.74--239,129.8
  固定资产报废损失-321,092.41-64,572.4
  公允价值变动损失-75,302,400.87-126,165,977.19
  投资损失-331,015.89-81,791,763.46
  汇兑损失-652,230.89-458,108.45
  递延所得税-70,865,487.74--85,115,808.29
  其中:递延所得税资产减少-85,526,333.15--137,270,014.86
  递延所得税负债增加--14,660,845.41-52,154,206.57
  经营性应收项目的减少--2,961,173,002.98--128,874,379.59
  经营性应付项目的增加-6,137,094,892.52--1,127,547,379.84
  经营活动产生的现金流量净额其他项目-109,930,925.09-215,831,575.68
  经营活动产生的现金流量净额-3,698,512,909.36--549,680,670.2
  现金的期末余额-21,687,366,079.23-18,925,743,758.55
  减:现金的期初余额-18,925,743,758.55-17,550,082,752.75
  现金及现金等价物的净增加额-2,761,622,320.68-1,375,661,005.8
公告日期2026-10-282026-08-252026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑