当前位置:首页 - 行情中心 - 东江环保(002672) - 财务分析 - 现金流量表

东江环保

(002672)

  

流通市值:43.63亿  总市值:53.27亿
流通股本:9.05亿   总股本:11.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,703,361,655.81866,937,505.73,593,154,7292,893,803,901.09
  收到的税费返还4,646,400.492,510,072.3915,572,184.715,387,770.46
  收到其他与经营活动有关的现金32,804,729.8519,842,428.741,797,663,671.5656,787,434.14
  经营活动现金流入小计1,740,812,786.15889,290,006.835,406,390,585.272,955,979,105.69
  购买商品、接受劳务支付的现金1,378,375,285.25668,576,472.082,552,772,424.862,302,084,763.12
  支付给职工以及为职工支付的现金285,835,914.4153,397,702.15607,231,747.09457,621,921.34
  支付的各项税费47,972,128.2524,755,048.4126,273,810.0780,285,063.15
  支付其他与经营活动有关的现金79,337,786.8341,379,919.561,994,693,359.7223,613,760.61
  经营活动现金流出小计1,791,521,114.73888,109,142.195,280,971,341.723,063,605,508.22
  经营活动产生的现金流量净额-50,708,328.581,180,864.64125,419,243.55-107,626,402.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,125,000,000640,000,0002,180,800,0001,550,000,000
  取得投资收益收到的现金4,078,630.31,931,970.0212,546,878.468,793,736.26
  处置固定资产、无形资产和其他长期资产收回的现金净额21,3163,68817,403,936.962,388,104.98
  处置子公司及其他营业单位收到的现金净额--1,390,443.15-
  投资活动现金流入小计1,129,099,946.3641,935,658.022,212,141,258.571,561,181,841.24
  购建固定资产、无形资产和其他长期资产支付的现金74,667,503.8730,903,092.95206,652,468.68172,658,507.03
  投资支付的现金1,128,400,000803,400,0002,129,860,0002,080,000,000
  投资活动现金流出小计1,203,067,503.87834,303,092.952,336,512,468.682,252,658,507.03
  投资活动产生的现金流量净额-73,967,557.57-192,367,434.93-124,371,210.11-691,476,665.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000---
  取得借款收到的现金2,162,766,719.81,343,268,074.483,098,807,075.562,064,595,574.8
  筹资活动现金流入小计2,163,266,719.81,343,268,074.483,098,807,075.562,064,595,574.8
  偿还债务支付的现金1,923,127,699.11,003,586,033.083,082,460,939.492,085,451,900.51
  分配股利、利润或偿付利息支付的现金77,828,886.1139,590,727.74191,015,312.9144,878,505.01
  其中:子公司支付给少数股东的股利、利润3,450,0001,000,0007,198,116.967,435,000.65
  支付其他与筹资活动有关的现金2,769,173.52304,401.1448,897,414.873,998,399.71
  筹资活动现金流出小计2,003,725,758.731,043,481,161.963,322,373,667.262,234,328,805.23
  筹资活动产生的现金流量净额159,540,961.07299,786,912.52-223,566,591.7-169,733,230.43
四、汇率变动对现金及现金等价物的影响28,522.216,429.281,014,946.769,554.12
五、现金及现金等价物净增加额34,893,597.13108,606,771.51-221,503,611.5-968,826,744.63
  加:期初现金及现金等价物余额1,016,307,175.221,016,307,175.221,237,810,786.721,237,810,786.72
  期末现金及现金等价物余额1,051,200,772.351,124,913,946.731,016,307,175.22268,984,042.09
补充资料:
  净利润-328,240,737--887,555,367.2-
  资产减值准备11,100,562.61-193,338,615.71-
  固定资产和投资性房地产折旧274,707,224.05-572,344,417.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧274,707,224.05-572,344,417.21-
  无形资产摊销34,387,828.74-69,812,148.5-
  长期待摊费用摊销14,620,657.02-31,831,998.59-
  处置固定资产、无形资产和其他长期资产的损失-37,313.81--4,394,509.6-
  固定资产报废损失--30,687,270.72-
  公允价值变动损失-2,797,574.6-7,868,249.23-
  财务费用94,743,471.81-198,850,961.59-
  投资损失-8,232,515.82--3,616,386.32-
  递延所得税-289,600.8--504,224.49-
  其中:递延所得税资产减少775,095.94-2,685,969.7-
    递延所得税负债增加-1,064,696.74--3,190,194.19-
  存货的减少-53,082,759.53-5,219,598.02-
  经营性应收项目的减少27,391,230.33--77,015,373.32-
  经营性应付项目的增加-117,716,654.57--75,823,102.04-
  其他--58,652,956.5-
  现金的期末余额1,051,200,772.35-1,016,307,175.22-
  减:现金的期初余额1,016,307,175.22-1,237,810,786.72-
  现金及现金等价物的净增加额34,893,597.13--221,503,611.5-
公告日期2025-08-232025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑