当前位置:首页 - 行情中心 - 东江环保(002672) - 财务分析 - 现金流量表

东江环保

(002672)

  

流通市值:40.55亿  总市值:49.52亿
流通股本:9.05亿   总股本:11.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金866,937,505.73,593,154,7292,893,803,901.091,887,226,588.8
收到的税费返还2,510,072.3915,572,184.715,387,770.463,663,314.58
收到其他与经营活动有关的现金19,842,428.741,797,663,671.5656,787,434.1436,026,106.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计889,290,006.835,406,390,585.272,955,979,105.691,926,916,009.86
购买商品、接受劳务支付的现金668,576,472.082,552,772,424.862,302,084,763.121,506,650,871
支付给职工以及为职工支付的现金153,397,702.15607,231,747.09457,621,921.34300,156,857.67
支付的各项税费24,755,048.4126,273,810.0780,285,063.1540,626,222.64
支付其他与经营活动有关的现金41,379,919.561,994,693,359.7223,613,760.6177,100,886.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计888,109,142.195,280,971,341.723,063,605,508.221,924,534,838.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,180,864.64125,419,243.55-107,626,402.532,381,171.66
二、投资活动产生的现金流量:
收回投资收到的现金640,000,0002,180,800,0001,550,000,0001,350,000,000
取得投资收益收到的现金1,931,970.0212,546,878.468,793,736.267,441,084.5
处置固定资产、无形资产和其他长期资产收回的现金净额3,68817,403,936.962,388,104.98162,767.24
处置子公司及其他营业单位收到的现金净额-1,390,443.15--
投资活动现金流入的平衡项目0000
投资活动现金流入小计641,935,658.022,212,141,258.571,561,181,841.241,357,603,851.74
购建固定资产、无形资产和其他长期资产支付的现金30,903,092.95206,652,468.68172,658,507.03135,454,736.92
投资支付的现金803,400,0002,129,860,0002,080,000,0001,370,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计834,303,092.952,336,512,468.682,252,658,507.031,505,454,736.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-192,367,434.93-124,371,210.11-691,476,665.79-147,850,885.18
三、筹资活动产生的现金流量:
取得借款收到的现金1,343,268,074.483,098,807,075.562,064,595,574.81,190,458,658.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,343,268,074.483,098,807,075.562,064,595,574.81,190,458,658.95
偿还债务支付的现金1,003,586,033.083,082,460,939.492,085,451,900.511,289,676,311.23
分配股利、利润或偿付利息支付的现金39,590,727.74191,015,312.9144,878,505.0192,520,925.65
其中:子公司支付给少数股东的股利、利润1,000,0007,198,116.967,435,000.651,435,000.65
支付其他与筹资活动有关的现金304,401.1448,897,414.873,998,399.713,792,963.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,043,481,161.963,322,373,667.262,234,328,805.231,385,990,200.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额299,786,912.52-223,566,591.7-169,733,230.43-195,531,541.11
四、汇率变动对现金及现金等价物的影响6,429.281,014,946.769,554.12-13,767.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额108,606,771.51-221,503,611.5-968,826,744.63-341,015,021.71
加:期初现金及现金等价物余额1,016,307,175.221,237,810,786.721,237,810,786.721,237,810,786.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,124,913,946.731,016,307,175.22268,984,042.09896,795,765.01
补充资料:
净利润--887,555,367.2--319,313,114.02
资产减值准备-193,338,615.71-3,640,567.56
固定资产和投资性房地产折旧-572,344,417.21-282,019,106.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-572,344,417.21-282,019,106.58
无形资产摊销-69,812,148.5-31,897,440.42
长期待摊费用摊销-31,831,998.59-16,272,259.59
处置固定资产、无形资产和其他长期资产的损失--4,394,509.6--29,661.66
固定资产报废损失-30,687,270.72--
公允价值变动损失-7,868,249.23--2,880,567.08
财务费用-198,850,961.59-93,895,258.94
投资损失--3,616,386.32-3,365,395.43
递延所得税--504,224.49--485,875.9
其中:递延所得税资产减少-2,685,969.7--433,771.15
递延所得税负债增加--3,190,194.19--52,104.75
存货的减少-5,219,598.02--13,967,384.13
经营性应收项目的减少--77,015,373.32--30,504,458.67
经营性应付项目的增加--75,823,102.04--64,199,950.58
其他-58,652,956.5--
现金的期末余额-1,016,307,175.22-896,795,765.01
减:现金的期初余额-1,237,810,786.72-1,237,810,786.72
公告日期2025-04-262025-03-292024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑