当前位置:首页 - 行情中心 - 西部证券(002673) - 财务分析 - 现金流量表

西部证券

(002673)

  

流通市值:399.00亿  总市值:434.00亿
流通股本:41.09亿   总股本:44.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额7,708,204,1674,707,641,744.982,817,513,189.71165,633,063.63
收取利息、手续费及佣金的现金2,289,614,841.781,479,134,010.69727,683,436.543,297,863,048.52
拆入资金净增加额200,000,000---
代理买卖证券收到的现金净额3,734,126,869.481,609,200,533.681,224,870,934.49-
买入返售金融资产收到的现金1,645,777,975.49274,377,676.54-2,946,298,061.66
收到其他与经营活动有关的现金7,328,151,617.054,541,986,227.44,822,449,351.458,401,172,924.8
经营活动现金流入的其他项目759,416,170.75511,829,511.07225,824,056.69-
经营活动现金流入平衡项目0000
经营活动现金流入小计23,665,291,641.5513,124,169,704.369,818,340,968.8814,810,967,098.61
买入返售金融资产支付的现金净额--2,877,718,293.34-
支付利息、手续费及佣金的现金718,466,706.46494,694,729.47257,645,796.07863,046,434.72
拆入资金净减少额-150,000,0001,250,000,0001,199,000,000
支付给职工及为职工支付现金1,303,769,710.49964,990,527.6272,495,616.921,636,134,038.71
支付的各项税费381,676,097.36213,762,550.43103,136,899.55660,198,684.55
回购业务资金净减少额7,773,724,490.464,307,485,832.851,348,650,490.46841,678,070.52
代理买卖证券支付的现金净额(净减少额)---1,257,482,645.2
支付其他与经营活动有关的现金5,779,689,029.833,529,293,119.731,540,337,419.997,288,312,956.79
经营活动现金流出其他项目---814,402,142.39
经营活动现金流出平衡项目0000
经营活动现金流出小计15,957,326,034.69,660,226,760.087,649,984,516.3314,560,254,972.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,707,965,606.953,463,942,944.282,168,356,452.55250,712,125.73
二、投资活动产生的现金流量:
收回投资收到的现金241,421,196.5792,309,678.5434,435,983.53-
取得投资收益收到的现金---322,050.83
处置固定资产、无形资产及其他长期资产收回的现金净额51,414.565,469.781,220.42876,396.81
收到其他与投资活动有关的现金---82,799,415.45
投资活动现金流入平衡项目0000
投资活动现金流入小计241,472,611.1392,315,148.3234,437,203.9583,997,863.09
投资支付的现金176,315,253.68123,707,244.9862,335,976.53-
购建固定资产、无形资产和其他长期资产支付的现金105,291,279.7577,729,825.0952,217,289.1231,205,898.8
投资活动现金流出平衡项目0000
投资活动现金流出小计281,606,533.43201,437,070.07114,553,265.63231,205,898.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-40,133,922.3-109,121,921.75-80,116,061.68-147,208,035.71
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,000--40,000,000
发行债券收到的现金15,700,000,00012,300,000,0005,800,000,00023,503,780,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,710,000,00012,300,000,0005,800,000,00023,543,780,000
偿还债务支付的现金15,032,650,00012,532,650,0005,717,650,00024,414,550,000
分配股利、利润或偿付利息支付的现金920,896,264.97840,738,426.32245,678,250.03766,126,210.21
支付其他与筹资活动有关的现金87,231,060.22158,975,771.8411,807,057.87194,710,966.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,040,777,325.1913,532,364,198.165,975,135,307.925,375,387,176.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-330,777,325.19-1,232,364,198.16-175,135,307.9-1,831,607,176.42
四、汇率变动对现金及现金等价物的影响-539,539.21302,898.8571,955.19599,305.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,336,514,820.252,122,759,723.221,913,177,038.16-1,727,503,780.96
加:期初现金及现金等价物余额16,204,911,491.8916,204,911,491.8916,204,911,491.8917,932,415,272.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额23,541,426,312.1418,327,671,215.1118,118,088,530.0516,204,911,491.89
补充资料:
净利润-667,799,231.22-1,197,834,502.45
固定资产和投资性房地产折旧-18,634,209.74-29,388,790.73
固定资产折旧、油气资产折耗、生产性生物资产折旧-18,634,209.74-29,388,790.73
无形资产及长期待摊费用等摊销-40,296,997.55-75,120,675.19
其中:无形资产摊销-26,992,413.94-49,461,111.82
长期待摊费用摊销-13,304,583.61-25,659,563.37
处置固定资产、无形资产和其他长期资产的损失-1,923.29--356,531.37
固定资产报废损失-65,229.4-625,795.97
公允价值变动损失--307,536,805.03--271,587,146.81
投资损失-308,892.47--8,773,616.29
汇兑损失--302,898.85--
递延所得税-77,089,739.03-109,231,141.55
其中:递延所得税资产减少--9,493,840.94-65,617,696.69
递延所得税负债增加-86,583,579.97-43,613,444.86
存货的减少--24,319,792.65-19,706,110.13
经营性应收项目的减少-4,011,309,296.88--2,100,979,658.06
经营性应付项目的增加--1,385,747,363.42-467,734,851.81
其他--23,359,726.99--53,339,504.38
不涉及现金收支的投资和筹资活动金额其他项目---59,474,824.07
现金的期末余额-18,327,671,215.11-16,204,911,491.89
减:现金的期初余额-16,204,911,491.89-17,932,415,272.85
公告日期2024-10-302024-08-222024-04-242024-04-24
审计意见(境内)标准无保留意见
TOP↑