当前位置:首页 - 行情中心 - 西部证券(002673) - 财务分析 - 现金流量表

西部证券

(002673)

  

流通市值:302.14亿  总市值:302.14亿
流通股本:44.70亿   总股本:44.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额--3,463,618,686.6-
  收取利息、手续费及佣金的现金2,842,218,104.281,322,811,681.874,105,430,152.233,013,184,640.18
  拆入资金净增加额--1,720,000,0001,750,000,000
  代理买卖证券收到的现金净额911,716,173.12518,769,128.743,902,188,893.094,249,448,074.6
  买入返售金融资产收到的现金---40,463,200.81
  回购业务资金净增加额13,857,882,481.0813,641,142,834.8837,296,364.677,182,052,364.67
  收到其他与经营活动有关的现金4,719,087,892.79,162,066,064.477,649,843,985.56,301,493,270.58
  经营活动现金流入小计22,330,904,651.1824,644,789,709.8821,678,378,082.0922,536,641,550.84
  买入返售金融资产支付的现金净额2,596,839,979.974,406,257,447.3334,306,572.61-
  支付利息、手续费及佣金的现金640,366,469.94288,650,612.151,021,441,066.4724,670,948.12
  拆入资金净减少额415,000,0001,180,000,000--
  支付给职工及为职工支付现金1,370,678,614.73403,408,702.221,780,457,199.441,330,528,619.15
  支付的各项税费529,238,203.92237,489,841.8730,075,814.97538,290,359.38
  支付其他与经营活动有关的现金6,530,756,053.584,453,990,729.9613,476,898,054.699,941,873,615.12
  经营活动现金流出其他项目11,880,575,646.613,691,801,680.372,415,873,370.216,969,151,808.8
  经营活动现金流出小计23,963,454,968.7424,661,599,013.8319,459,052,078.3219,504,515,350.57
  经营活动产生的现金流量净额-1,632,550,317.56-16,809,303.952,219,326,003.773,032,126,200.27
二、投资活动产生的现金流量:
  收回投资收到的现金133,978,195.9848,346,357.27-201,139,683.42
  处置固定资产、无形资产及其他长期资产收回的现金净额213,528.8943,834.55184,976.79103,785.2
  收到其他与投资活动有关的现金--8,538,063,964.64-
  投资活动现金流入小计134,191,724.8748,390,191.828,538,248,941.43201,243,468.62
  投资支付的现金212,566,653.0869,284,762.92-264,410,899.19
  购建固定资产、无形资产和其他长期资产支付的现金62,459,692.9747,119,125.77149,237,756.7383,179,449.1
  取得子公司及其他营业单位支付的现金净额---382,134,099.98
  投资活动现金流出小计275,026,346.05116,403,888.69149,237,756.73729,724,448.27
  投资活动产生的现金流量净额-140,834,621.18-68,013,696.878,389,011,184.7-528,480,979.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,100,000---
  其中:子公司吸收少数股东投资收到的现金14,100,000---
  取得借款收到的现金212,976,290.93149,376,290.93370,000,169.51223,516,814.69
  发行债券收到的现金15,104,600,0006,876,230,00017,565,670,00013,850,000,000
  筹资活动现金流入小计15,331,676,290.937,025,606,290.9317,935,670,169.5114,073,516,814.69
  偿还债务支付的现金8,087,384,345.873,197,094,345.8717,122,984,849.9314,026,963,280.26
  分配股利、利润或偿付利息支付的现金671,906,844.87111,192,636.241,109,009,032.51918,635,089.81
  支付其他与筹资活动有关的现金46,308,416.0730,841,501.48207,026,345.08137,518,911.78
  筹资活动现金流出小计8,805,599,606.813,339,128,483.5918,439,020,227.5215,083,117,281.85
  筹资活动产生的现金流量净额6,526,076,684.123,686,477,807.34-503,350,058.01-1,009,600,467.16
四、汇率变动对现金及现金等价物的影响-2,576,263.62-1,105,124.54-1,899,334.81-724,994.94
五、现金及现金等价物净增加额4,750,115,481.763,600,549,681.9810,103,087,795.651,493,319,758.52
  加:期初现金及现金等价物余额33,898,662,481.3233,898,662,481.3223,795,574,685.6723,795,574,685.67
  期末现金及现金等价物余额38,648,777,963.0837,499,212,163.333,898,662,481.3225,288,894,444.19
补充资料:
  净利润1,099,103,225.21-1,812,955,974.25-
  固定资产和投资性房地产折旧28,055,441.59-56,969,959.14-
  固定资产折旧、油气资产折耗、生产性生物资产折旧28,055,441.59-56,969,959.14-
  无形资产及长期待摊费用等摊销57,553,135.59-88,122,445.55-
  其中:无形资产摊销40,947,273.73-62,017,005.73-
  长期待摊费用摊销16,605,861.86-26,105,439.82-
  处置固定资产、无形资产和其他长期资产的损失62,814.23--1,113,196.74-
  固定资产报废损失150,552.93-359,838.86-
  公允价值变动损失-169,809,480.77-316,319,417.71-
  投资损失1,624,097.24--652,359.94-
  汇兑损失2,501,923.07---
  递延所得税14,584,341.18--80,498,143.44-
  其中:递延所得税资产减少14,584,341.18--80,498,143.44-
  存货的减少-157,328,186.7--14,791,954.84-
  经营性应收项目的减少-16,334,937,589.57--9,369,556,125.28-
  经营性应付项目的增加13,369,716,058.44-8,820,458,790.04-
  其他63,870,929.66--50,049,744.43-
  经营活动产生的现金流量净额其他项目293,339,821.94-485,006,260.04-
  经营活动产生的现金流量净额-1,632,550,317.56-2,219,326,003.77-
  不涉及现金收支的投资和筹资活动金额其他项目--12,978,546.38-
  现金的期末余额38,648,777,963.08-33,898,662,481.32-
  减:现金的期初余额33,898,662,481.32-23,795,574,685.67-
  现金及现金等价物的净增加额4,750,115,481.76-10,103,087,795.65-
公告日期2026-08-272026-04-242026-04-022025-10-29
审计意见(境内)标准无保留意见
TOP↑