当前位置:首页 - 行情中心 - 顺威股份(002676) - 财务分析 - 现金流量表

顺威股份

(002676)

  

流通市值:37.15亿  总市值:40.13亿
流通股本:7.20亿   总股本:7.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,068,604,727.13588,173,501.722,540,621,290.351,596,586,155.24
  收到的税费返还16,975,386.912,701,762.1924,543,996.5517,441,670.42
  收到其他与经营活动有关的现金8,835,052.3516,889,958.1821,399,380.5716,379,414.01
  经营活动现金流入小计1,094,415,166.38617,765,222.092,586,564,667.471,630,407,239.67
  购买商品、接受劳务支付的现金516,423,138.55274,836,649.821,565,852,187.13833,891,340.2
  支付给职工以及为职工支付的现金288,462,996.75127,601,246.9569,082,748.68431,484,193.84
  支付的各项税费52,096,131.5719,620,471.8191,879,089.2378,124,464.14
  支付其他与经营活动有关的现金94,229,039.7245,009,094.23164,310,715.08148,506,637.69
  经营活动现金流出小计951,211,306.59467,067,462.762,391,124,740.121,492,006,635.87
  经营活动产生的现金流量净额143,203,859.79150,697,759.33195,439,927.35138,400,603.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额294,901.15196,510.97233,660.18686,167.81
  收到的其他与投资活动有关的现金47,714,785.69100,000307,000207,000
  投资活动现金流入小计48,009,686.84296,510.97540,660.18893,167.81
  购建固定资产、无形资产和其他长期资产支付的现金14,605,821.116,461,272.1572,408,951.2453,494,582.7
  投资支付的现金--11
  支付其他与投资活动有关的现金2,021,477.41,880,801.731,470,0001,470,000
  投资活动现金流出小计16,627,298.518,342,073.8873,878,952.2454,964,583.7
  投资活动产生的现金流量净额31,382,388.33-8,045,562.91-73,338,292.06-54,071,415.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金68.2---
  其中:子公司吸收少数股东投资收到的现金68.2---
  取得借款收到的现金538,000,000291,000,000786,576,138.49680,600,000
  收到其他与筹资活动有关的现金57,501,794.3327,501,794.33150,349,893.92123,349,893.92
  筹资活动现金流入小计595,501,862.53318,501,794.33936,926,032.41803,949,893.92
  偿还债务支付的现金517,723,652220,741,826835,561,528.05695,163,161.65
  分配股利、利润或偿付利息支付的现金24,846,126.619,080,633.6540,946,642.8833,172,569.79
  支付其他与筹资活动有关的现金94,514,656.3830,126,414.36225,668,431.85200,939,005.1
  筹资活动现金流出小计637,084,434.99259,948,874.011,102,176,602.78929,274,736.54
  筹资活动产生的现金流量净额-41,582,572.4658,552,920.32-165,250,570.37-125,324,842.62
四、汇率变动对现金及现金等价物的影响-8,304,741.52-3,153,677.61,358,808.862,697,931.2
五、现金及现金等价物净增加额124,698,934.14198,051,439.14-41,790,126.22-38,297,723.51
  加:期初现金及现金等价物余额345,583,987.39345,583,987.39387,374,113.61387,374,113.61
  期末现金及现金等价物余额470,282,921.53543,635,426.53345,583,987.39349,076,390.1
补充资料:
  净利润66,685,317.76-88,575,414.99-
  资产减值准备17,791,927.47-53,493,175.31-
  固定资产和投资性房地产折旧51,197,054.99-106,603,299.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,197,054.99-106,603,299.18-
  无形资产摊销4,235,003.72-8,706,247.17-
  长期待摊费用摊销15,634,591.66-18,839,623.22-
  处置固定资产、无形资产和其他长期资产的损失36,689.15--135,475.8-
  固定资产报废损失325,214.42-141,859.68-
  公允价值变动损失---48,083,771.13-
  财务费用21,176,708.26-44,119,540.2-
  投资损失-41,463.46-40,647.84-
  递延所得税-2,570,134.22--4,845,793.16-
  其中:递延所得税资产减少-1,675,760.25--3,820,416.07-
    递延所得税负债增加-894,373.97--1,025,377.09-
  存货的减少31,799,062.96-96,174,519.68-
  经营性应收项目的减少-161,679,544.15-22,588,554.39-
  经营性应付项目的增加77,647,635.86--229,696,125.97-
  现金的期末余额470,282,921.53-345,583,987.39-
  减:现金的期初余额345,583,987.39-387,374,113.61-
  现金及现金等价物的净增加额124,698,934.14--41,790,126.22-
公告日期2026-08-292026-04-252026-04-152025-10-25
审计意见(境内)标准无保留意见
TOP↑