当前位置:首页 - 行情中心 - 福建金森(002679) - 财务分析 - 现金流量表

福建金森

(002679)

  

流通市值:24.16亿  总市值:24.16亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,067,642.1416,346,986.81156,037,072.4653,347,591.13
  收到其他与经营活动有关的现金21,789,357.012,858,671.65102,683,919.7931,017,459.79
  经营活动现金流入小计56,856,999.1519,205,658.46258,720,992.2584,365,050.92
  购买商品、接受劳务支付的现金51,972,698.3735,844,042.9573,429,120.6363,522,978.39
  支付给职工以及为职工支付的现金22,168,947.5215,756,865.1141,163,486.9231,489,751.24
  支付的各项税费1,738,555.071,259,359.431,347,975.141,365,449.95
  支付其他与经营活动有关的现金27,003,025.2818,043,168.9771,990,949.6728,115,905.87
  经营活动现金流出小计102,883,226.2470,903,436.46187,931,532.36124,494,085.45
  经营活动产生的现金流量净额-46,026,227.09-51,697,77870,789,459.89-40,129,034.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金--900,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额12075-185
  投资活动现金流入小计12075900,000185
  购建固定资产、无形资产和其他长期资产支付的现金7,541,800.25,278,236.3224,045,675.6920,119,729.68
  投资支付的现金---0
  投资活动现金流出小计7,541,800.25,278,236.3224,045,675.6920,119,729.68
  投资活动产生的现金流量净额-7,541,680.2-5,278,161.32-23,145,675.69-20,119,544.68
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,00050,000,000180,000,000120,000,000
  筹资活动现金流入小计100,000,00050,000,000180,000,000120,000,000
  偿还债务支付的现金76,915,00061,100,000178,790,000115,745,000
  分配股利、利润或偿付利息支付的现金18,676,314.039,407,260.8749,010,710.2739,480,548.04
  支付其他与筹资活动有关的现金-0-0
  筹资活动现金流出小计95,591,314.0370,507,260.87227,800,710.27155,225,548.04
  筹资活动产生的现金流量净额4,408,685.97-20,507,260.87-47,800,710.27-35,225,548.04
五、现金及现金等价物净增加额-49,159,221.32-77,483,200.19-156,926.07-95,474,127.25
  加:期初现金及现金等价物余额183,058,355.44183,058,355.44183,215,281.51183,215,281.51
  期末现金及现金等价物余额133,899,134.12105,575,155.25183,058,355.4487,741,154.26
补充资料:
  净利润-13,406,048.92-8,538,695.77-
  资产减值准备--1,476,964.11-
  固定资产和投资性房地产折旧2,762,498.41-5,113,803.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,762,498.41-5,113,803.68-
  无形资产摊销1,028,696.82-2,055,809.78-
  长期待摊费用摊销166,195.66-285,779.15-
  固定资产报废损失2,011.3-1,264.16-
  公允价值变动损失-682,426.81-2,358,806.48-
  财务费用18,738,853.56-40,227,973.52-
  投资损失-517,204.13--1,395,149.91-
  递延所得税--150,488.51-
    递延所得税负债增加--150,488.51-
  存货的减少4,726,207-7,816,951.88-
  经营性应收项目的减少-24,801,155.88--11,982,783.79-
  经营性应付项目的增加-32,181,589.9-20,427,501.8-
  现金的期末余额133,899,134.12-183,058,355.44-
  减:现金的期初余额183,058,355.44-183,215,281.51-
  现金及现金等价物的净增加额-49,159,221.32--156,926.07-
公告日期2026-08-252026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑