当前位置:首页 - 行情中心 - 奋达科技(002681) - 财务分析 - 现金流量表

奋达科技

(002681)

  

流通市值:119.86亿  总市值:140.34亿
流通股本:15.33亿   总股本:17.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,480,156,195.37815,339,869.13,115,246,031.492,391,070,419.52
  收到的税费返还123,007,833.1180,314,195.3179,414,796.8975,958,669.66
  收到其他与经营活动有关的现金103,219,404.05101,865,275.84121,875,954.5138,253,699.05
  经营活动现金流入小计1,706,383,432.53997,519,340.243,416,536,782.882,605,282,788.23
  购买商品、接受劳务支付的现金1,218,277,736.8594,911,319.111,976,983,449.481,740,813,145.73
  支付给职工以及为职工支付的现金287,016,792.62149,745,425.16613,335,822.09419,309,735.08
  支付的各项税费51,246,945.4834,042,876.4977,885,775.8690,809,763.65
  支付其他与经营活动有关的现金73,843,422.37125,431,605.89166,281,899.28135,547,781.97
  经营活动现金流出小计1,630,384,897.27904,131,226.652,834,486,946.712,386,480,426.43
  经营活动产生的现金流量净额75,998,535.2693,388,113.59582,049,836.17218,802,361.8
二、投资活动产生的现金流量:
  收回投资收到的现金--540,235.79-
  取得投资收益收到的现金--5,144,463.73540,235.79
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,893,854.92206,000
  处置子公司及其他营业单位收到的现金净额---23,490,000
  收到的其他与投资活动有关的现金3,308,937,817.61,472,647,757.563,062,000,0002,171,736,484.67
  投资活动现金流入小计3,308,937,817.61,472,647,757.563,071,578,554.442,195,972,720.46
  购建固定资产、无形资产和其他长期资产支付的现金26,421,244.4512,209,315.5119,526,924.89103,371,768.22
  投资支付的现金--50,000,00015,000,000
  支付其他与投资活动有关的现金3,484,550,0101,661,050,0003,062,000,0002,353,000,000
  投资活动现金流出小计3,510,971,254.451,673,259,315.53,231,526,924.892,471,371,768.22
  投资活动产生的现金流量净额-202,033,436.85-200,611,557.94-159,948,370.45-275,399,047.76
三、筹资活动产生的现金流量:
  取得借款收到的现金478,969,466.48383,969,466.48685,469,466.52436,169,466.48
  收到其他与筹资活动有关的现金--76,369,771.3576,369,771.35
  筹资活动现金流入小计478,969,466.48383,969,466.48761,839,237.87512,539,237.83
  偿还债务支付的现金320,446,569.07229,251,517.79818,807,806.86524,509,466.47
  分配股利、利润或偿付利息支付的现金4,364,428.622,139,550.0140,350,236.4225,807,950.76
  支付其他与筹资活动有关的现金--106,267,078.96-
  筹资活动现金流出小计324,810,997.69231,391,067.8965,425,122.24550,317,417.23
  筹资活动产生的现金流量净额154,158,468.79152,578,398.68-203,585,884.37-37,778,179.4
四、汇率变动对现金及现金等价物的影响-465,607.08-108,883.857,530,268.631,348.97
五、现金及现金等价物净增加额27,657,960.1245,246,070.48226,045,849.95-94,343,516.39
  加:期初现金及现金等价物余额868,228,357.91868,228,357.91642,182,507.96642,182,507.96
  期末现金及现金等价物余额895,886,318.03913,474,428.39868,228,357.91547,838,991.57
补充资料:
  净利润16,251,251.93-82,921,654.42-
  资产减值准备224,963.32-11,286,856.84-
  固定资产和投资性房地产折旧54,966,875.75-130,799,075.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,966,875.75-130,799,075.25-
  无形资产摊销2,259,218.03-7,063,875.37-
  长期待摊费用摊销15,625,527.75-29,635,811.63-
  处置固定资产、无形资产和其他长期资产的损失-5,981,475.57--37,766.03-
  固定资产报废损失-1,156-1,851,762.92-
  公允价值变动损失---298,589.83-
  财务费用14,398,968.52-43,877,926.51-
  投资损失-3,839,013.8--5,217,454.64-
  递延所得税3,340,457.48-14,875,497.75-
  其中:递延所得税资产减少1,978,347.32-17,496,432.25-
    递延所得税负债增加1,362,110.16--2,620,934.5-
  存货的减少-39,504,233.12--5,224,750.62-
  经营性应收项目的减少-638,812,848.15--180,598,117.91-
  经营性应付项目的增加660,975,285.54-317,864,958.15-
  其他-3,905,286.42---
  融资租入固定资产--19,535,368.16-
  现金的期末余额895,939,983.44-868,228,357.91-
  减:现金的期初余额868,282,023.32-642,182,507.96-
  现金及现金等价物的净增加额27,657,960.12-226,045,849.95-
公告日期2025-08-222025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑