流通市值:119.86亿 | 总市值:140.34亿 | ||
流通股本:15.33亿 | 总股本:17.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,480,156,195.37 | 815,339,869.1 | 3,115,246,031.49 | 2,391,070,419.52 |
收到的税费返还 | 123,007,833.11 | 80,314,195.3 | 179,414,796.89 | 75,958,669.66 |
收到其他与经营活动有关的现金 | 103,219,404.05 | 101,865,275.84 | 121,875,954.5 | 138,253,699.05 |
经营活动现金流入小计 | 1,706,383,432.53 | 997,519,340.24 | 3,416,536,782.88 | 2,605,282,788.23 |
购买商品、接受劳务支付的现金 | 1,218,277,736.8 | 594,911,319.11 | 1,976,983,449.48 | 1,740,813,145.73 |
支付给职工以及为职工支付的现金 | 287,016,792.62 | 149,745,425.16 | 613,335,822.09 | 419,309,735.08 |
支付的各项税费 | 51,246,945.48 | 34,042,876.49 | 77,885,775.86 | 90,809,763.65 |
支付其他与经营活动有关的现金 | 73,843,422.37 | 125,431,605.89 | 166,281,899.28 | 135,547,781.97 |
经营活动现金流出小计 | 1,630,384,897.27 | 904,131,226.65 | 2,834,486,946.71 | 2,386,480,426.43 |
经营活动产生的现金流量净额 | 75,998,535.26 | 93,388,113.59 | 582,049,836.17 | 218,802,361.8 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 540,235.79 | - |
取得投资收益收到的现金 | - | - | 5,144,463.73 | 540,235.79 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 3,893,854.92 | 206,000 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 23,490,000 |
收到的其他与投资活动有关的现金 | 3,308,937,817.6 | 1,472,647,757.56 | 3,062,000,000 | 2,171,736,484.67 |
投资活动现金流入小计 | 3,308,937,817.6 | 1,472,647,757.56 | 3,071,578,554.44 | 2,195,972,720.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 26,421,244.45 | 12,209,315.5 | 119,526,924.89 | 103,371,768.22 |
投资支付的现金 | - | - | 50,000,000 | 15,000,000 |
支付其他与投资活动有关的现金 | 3,484,550,010 | 1,661,050,000 | 3,062,000,000 | 2,353,000,000 |
投资活动现金流出小计 | 3,510,971,254.45 | 1,673,259,315.5 | 3,231,526,924.89 | 2,471,371,768.22 |
投资活动产生的现金流量净额 | -202,033,436.85 | -200,611,557.94 | -159,948,370.45 | -275,399,047.76 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 478,969,466.48 | 383,969,466.48 | 685,469,466.52 | 436,169,466.48 |
收到其他与筹资活动有关的现金 | - | - | 76,369,771.35 | 76,369,771.35 |
筹资活动现金流入小计 | 478,969,466.48 | 383,969,466.48 | 761,839,237.87 | 512,539,237.83 |
偿还债务支付的现金 | 320,446,569.07 | 229,251,517.79 | 818,807,806.86 | 524,509,466.47 |
分配股利、利润或偿付利息支付的现金 | 4,364,428.62 | 2,139,550.01 | 40,350,236.42 | 25,807,950.76 |
支付其他与筹资活动有关的现金 | - | - | 106,267,078.96 | - |
筹资活动现金流出小计 | 324,810,997.69 | 231,391,067.8 | 965,425,122.24 | 550,317,417.23 |
筹资活动产生的现金流量净额 | 154,158,468.79 | 152,578,398.68 | -203,585,884.37 | -37,778,179.4 |
四、汇率变动对现金及现金等价物的影响 | -465,607.08 | -108,883.85 | 7,530,268.6 | 31,348.97 |
五、现金及现金等价物净增加额 | 27,657,960.12 | 45,246,070.48 | 226,045,849.95 | -94,343,516.39 |
加:期初现金及现金等价物余额 | 868,228,357.91 | 868,228,357.91 | 642,182,507.96 | 642,182,507.96 |
期末现金及现金等价物余额 | 895,886,318.03 | 913,474,428.39 | 868,228,357.91 | 547,838,991.57 |
补充资料: | ||||
净利润 | 16,251,251.93 | - | 82,921,654.42 | - |
资产减值准备 | 224,963.32 | - | 11,286,856.84 | - |
固定资产和投资性房地产折旧 | 54,966,875.75 | - | 130,799,075.25 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 54,966,875.75 | - | 130,799,075.25 | - |
无形资产摊销 | 2,259,218.03 | - | 7,063,875.37 | - |
长期待摊费用摊销 | 15,625,527.75 | - | 29,635,811.63 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,981,475.57 | - | -37,766.03 | - |
固定资产报废损失 | -1,156 | - | 1,851,762.92 | - |
公允价值变动损失 | - | - | -298,589.83 | - |
财务费用 | 14,398,968.52 | - | 43,877,926.51 | - |
投资损失 | -3,839,013.8 | - | -5,217,454.64 | - |
递延所得税 | 3,340,457.48 | - | 14,875,497.75 | - |
其中:递延所得税资产减少 | 1,978,347.32 | - | 17,496,432.25 | - |
递延所得税负债增加 | 1,362,110.16 | - | -2,620,934.5 | - |
存货的减少 | -39,504,233.12 | - | -5,224,750.62 | - |
经营性应收项目的减少 | -638,812,848.15 | - | -180,598,117.91 | - |
经营性应付项目的增加 | 660,975,285.54 | - | 317,864,958.15 | - |
其他 | -3,905,286.42 | - | - | - |
融资租入固定资产 | - | - | 19,535,368.16 | - |
现金的期末余额 | 895,939,983.44 | - | 868,228,357.91 | - |
减:现金的期初余额 | 868,282,023.32 | - | 642,182,507.96 | - |
现金及现金等价物的净增加额 | 27,657,960.12 | - | 226,045,849.95 | - |
公告日期 | 2025-08-22 | 2025-04-24 | 2025-04-24 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |