当前位置:首页 - 行情中心 - 奋达科技(002681) - 财务分析 - 现金流量表

奋达科技

(002681)

  

流通市值:72.31亿  总市值:82.55亿
流通股本:15.72亿   总股本:17.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,580,290,331.49885,855,090.562,777,520,404.522,229,248,075.43
  收到的税费返还58,235,092.039,611,349.51176,612,186.79148,608,451.06
  收到其他与经营活动有关的现金108,493,514.56100,913,689.59137,445,332.42142,800,150.64
  经营活动现金流入小计1,747,018,938.08996,380,129.663,091,577,923.732,520,656,677.13
  购买商品、接受劳务支付的现金1,289,230,085.88678,681,861.592,050,794,547.831,773,542,674.16
  支付给职工以及为职工支付的现金261,605,816.09130,696,439.52616,093,398.02406,221,170.98
  支付的各项税费66,411,704.5540,049,712.4262,422,092.3770,545,827.25
  支付其他与经营活动有关的现金101,508,010.4297,813,201.64161,740,269.06141,941,673.29
  经营活动现金流出小计1,718,755,616.94947,241,215.172,891,050,307.282,392,251,345.68
  经营活动产生的现金流量净额28,263,321.1449,138,914.49200,527,616.45128,405,331.45
二、投资活动产生的现金流量:
  收回投资收到的现金--55,720,000-
  取得投资收益收到的现金--7,807,574.675,720,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,806,492.58814,867.26
  收到的其他与投资活动有关的现金1,874,145,433.39813,220,705.125,841,600,0004,719,123,444.7
  投资活动现金流入小计1,874,145,433.39813,220,705.125,910,934,067.254,725,658,311.96
  购建固定资产、无形资产和其他长期资产支付的现金18,022,949.186,491,065.1453,345,907.1950,369,477.56
  投资支付的现金--23,000,00056,871,800
  支付其他与投资活动有关的现金2,121,599,214.891,254,277,9005,841,600,0004,890,151,898.9
  投资活动现金流出小计2,139,622,164.071,260,768,965.145,917,945,907.194,997,393,176.46
  投资活动产生的现金流量净额-265,476,730.68-447,548,260.02-7,011,839.94-271,734,864.5
三、筹资活动产生的现金流量:
  取得借款收到的现金139,000,000135,000,000554,375,466.48561,369,466.48
  收到其他与筹资活动有关的现金--100,000,000-
  筹资活动现金流入小计139,000,000135,000,000654,375,466.48561,369,466.48
  偿还债务支付的现金126,168,851.1145,091,569.04470,094,582.74419,750,132.29
  分配股利、利润或偿付利息支付的现金3,206,356.31,666,359.146,930,703.34263,155.56
  支付其他与筹资活动有关的现金--225,740,689.5222,300,000
  筹资活动现金流出小计129,375,207.4146,757,928.14742,765,975.6442,313,287.85
  筹资活动产生的现金流量净额9,624,792.5988,242,071.86-88,390,509.12119,056,178.63
四、汇率变动对现金及现金等价物的影响--1,982,808.62-4,712,963.8210,626.15
五、现金及现金等价物净增加额-227,588,616.95-312,150,082.29100,412,303.57-24,262,728.27
  加:期初现金及现金等价物余额968,640,661.48968,640,661.48868,228,357.91868,228,357.91
  期末现金及现金等价物余额741,052,044.53656,490,579.19968,640,661.48843,965,629.64
补充资料:
  净利润1,823,217.41--87,000,690.46-
  资产减值准备3,524,527.74-11,731,041.66-
  固定资产和投资性房地产折旧53,804,664.36-127,666,847.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,804,664.36-127,666,847.44-
  无形资产摊销1,906,519.2-4,337,114.65-
  长期待摊费用摊销17,541,286.26-40,440,691.57-
  处置固定资产、无形资产和其他长期资产的损失-3,765,836.38-4,352,735.5-
  固定资产报废损失--1,974,478.04-
  公允价值变动损失---6,016,487.67-
  财务费用32,791,981.68-52,287,854.86-
  投资损失-3,142,211.39--7,809,494.88-
  递延所得税-5,519,082.87-22,842,465.23-
  其中:递延所得税资产减少-5,519,082.87-16,550,238.83-
    递延所得税负债增加--6,292,226.4-
  存货的减少-238,493,314.81-50,377,685.97-
  经营性应收项目的减少-309,707,741.46-82,894,787.04-
  经营性应付项目的增加466,246,249.55--150,947,530.86-
  其他11,253,061.85---
  融资租入固定资产--59,996,270.48-
  现金的期末余额741,052,044.53-968,640,661.48-
  减:现金的期初余额968,640,661.48-868,228,357.91-
  现金及现金等价物的净增加额-227,588,616.95-100,412,303.57-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑