当前位置:首页 - 行情中心 - 华东重机(002685) - 财务分析 - 现金流量表

华东重机

(002685)

  

流通市值:48.67亿  总市值:48.67亿
流通股本:10.08亿   总股本:10.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金741,473,200324,881,071.34146,038,803.53781,892,909.24
  收到的税费返还8,354,227.918,354,227.91-46,431,583.94
  收到其他与经营活动有关的现金20,426,357.414,973,642.585,844,313.9634,060,420.02
  经营活动现金流入小计770,253,785.31348,208,941.83151,883,117.49862,384,913.2
  购买商品、接受劳务支付的现金567,483,770.84282,917,789.79133,149,552.69735,616,539.63
  支付给职工以及为职工支付的现金58,889,778.4446,029,245.9132,549,382.8963,755,052.64
  支付的各项税费11,858,146.937,197,867.414,706,064.367,360,602.29
  支付其他与经营活动有关的现金41,448,359.3527,456,258.8613,087,367.84112,498,921.04
  经营活动现金流出小计679,680,055.56363,601,161.97183,492,367.78919,231,115.6
  经营活动产生的现金流量净额90,573,729.75-15,392,220.14-31,609,250.29-56,846,202.4
二、投资活动产生的现金流量:
  收回投资收到的现金316,000,000271,000,000271,000,000812,321,090.74
  取得投资收益收到的现金1,274,711.79845,936.01773,936.0111,493,535.31
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0441,0941,094-
  收到的其他与投资活动有关的现金---217,080,564.36
  投资活动现金流入小计317,276,755.79271,847,030.01271,775,030.011,040,895,190.41
  购建固定资产、无形资产和其他长期资产支付的现金159,382,399.2691,874,122.7648,165,811.679,634,871.35
  投资支付的现金200,298,000185,400,000-599,407,775
  取得子公司及其他营业单位支付的现金---24,750,000
  支付其他与投资活动有关的现金---211,266,634.94
  投资活动现金流出小计359,680,399.26277,274,122.7648,165,811.6915,059,281.29
  投资活动产生的现金流量净额-42,403,643.47-5,427,092.75223,609,218.41125,835,909.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---300,000
  其中:子公司吸收少数股东投资收到的现金---300,000
  取得借款收到的现金198,592,508.39134,573,29062,662,400121,700,000
  收到其他与筹资活动有关的现金85,844,238.4135,467,167.2121,082,637.42202,470,812.4
  筹资活动现金流入小计284,436,746.8170,040,457.2183,745,037.42324,470,812.4
  偿还债务支付的现金52,200,00045,000,00040,000,000155,000,000
  分配股利、利润或偿付利息支付的现金2,790,526.51,377,850.33679,798.862,816,052.81
  支付其他与筹资活动有关的现金100,850,261.9257,347,167.5318,263,515.76284,610,497.76
  筹资活动现金流出小计155,840,788.42103,725,017.8658,943,314.62442,426,550.57
  筹资活动产生的现金流量净额128,595,958.3866,315,439.3524,801,722.8-117,955,738.17
四、汇率变动对现金及现金等价物的影响-23,673,065.16-17,667,649.53-8,400,839.98-8,153,220.88
五、现金及现金等价物净增加额153,092,979.527,828,476.93208,400,850.94-57,119,252.33
  加:期初现金及现金等价物余额342,129,780.12342,129,780.12342,129,780.12399,249,032.45
  期末现金及现金等价物余额495,222,759.62369,958,257.05550,530,631.06342,129,780.12
补充资料:
  净利润-59,041,399.95-46,490,529.65
  资产减值准备-4,265,615.37-61,544,461.73
  固定资产和投资性房地产折旧-8,131,703.68-26,084,345.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,131,703.68-26,084,345.94
  无形资产摊销-5,800,975.41-11,125,620.81
  长期待摊费用摊销---229,388.34
  处置固定资产、无形资产和其他长期资产的损失-3,472.01--4,498.77
  公允价值变动损失--298,695.51--1,329,527.26
  财务费用-19,097,057.13-10,766,274.69
  投资损失--240,982.86--5,583,375.33
  递延所得税--1,637,471.52--44,511,223.19
  其中:递延所得税资产减少--643,238.49--42,486,653.33
    递延所得税负债增加--994,233.03--2,024,569.86
  存货的减少-427,313,856.51--314,967,612.53
  经营性应收项目的减少--43,447,623.3--316,459,813.01
  经营性应付项目的增加--494,521,949.1-462,718,948.97
  其他----624,661.01
  现金的期末余额-369,958,257.05-342,129,780.12
  减:现金的期初余额-342,129,780.12-399,249,032.45
  现金及现金等价物的净增加额-27,828,476.93--57,119,252.33
公告日期2026-10-292026-08-252026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑