当前位置:首页 - 行情中心 - 亿利达(002686) - 财务分析 - 现金流量表

亿利达

(002686)

  

流通市值:30.84亿  总市值:33.41亿
流通股本:5.23亿   总股本:5.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金658,686,028.12363,051,695.611,650,570,205.971,202,540,746.71
  收到的税费返还3,071,629.821,446,082.828,549,593.346,856,823.73
  收到其他与经营活动有关的现金14,590,210.277,110,992.7750,367,861.6526,915,729.27
  经营活动现金流入小计676,347,868.21371,608,771.21,709,487,660.961,236,313,299.71
  购买商品、接受劳务支付的现金411,189,013.6246,329,056.361,143,546,513.96827,758,966.47
  支付给职工以及为职工支付的现金169,869,059.78100,686,352.04322,489,080.13238,187,833.94
  支付的各项税费31,647,705.7215,798,521.7174,118,469.8757,806,652.81
  支付其他与经营活动有关的现金44,930,686.9823,205,786.69119,145,957.176,032,460.65
  经营活动现金流出小计657,636,466.08386,019,716.81,659,300,021.061,199,785,913.87
  经营活动产生的现金流量净额18,711,402.13-14,410,945.650,187,639.936,527,385.84
二、投资活动产生的现金流量:
  收回投资收到的现金255,725,000178,634,144.61700,890,000515,000,000
  取得投资收益收到的现金668,384.15430,423.722,685,314.631,969,303.68
  处置固定资产、无形资产和其他长期资产收回的现金净额81,125,200.877,994,297.95101,276,391.6432,630,728.5
  投资活动现金流入小计337,518,584.95257,058,866.28804,851,706.27549,600,032.18
  购建固定资产、无形资产和其他长期资产支付的现金14,200,732.667,094,754.4229,425,134.9823,680,693.31
  投资支付的现金413,500,000159,500,000620,200,000544,200,000
  投资活动现金流出小计427,700,732.66166,594,754.42649,625,134.98567,880,693.31
  投资活动产生的现金流量净额-90,182,147.7190,464,111.86155,226,571.29-18,280,661.13
三、筹资活动产生的现金流量:
  取得借款收到的现金238,790,00088,800,000614,881,211.82558,481,211.82
  收到其他与筹资活动有关的现金175,882,732.7791,656,462.87297,449,969.06385,147,527.41
  筹资活动现金流入小计414,672,732.77180,456,462.87912,331,180.88943,628,739.23
  偿还债务支付的现金273,500,000126,700,000733,776,361.82552,401,853.59
  分配股利、利润或偿付利息支付的现金17,432,5741,402,539.0119,012,513.5617,598,661.33
  其中:子公司支付给少数股东的股利、利润--4,263,000-
  支付其他与筹资活动有关的现金164,740,970.3560,496,218.74313,326,627.89411,986,045.9
  筹资活动现金流出小计455,673,544.35188,598,757.751,066,115,503.27981,986,560.82
  筹资活动产生的现金流量净额-41,000,811.58-8,142,294.88-153,784,322.39-38,357,821.59
四、汇率变动对现金及现金等价物的影响-2,202,936.78-1,402,192.67-505,718.63521,730.04
五、现金及现金等价物净增加额-114,674,493.9466,508,678.7151,124,170.17-19,589,366.84
  加:期初现金及现金等价物余额281,187,677.24281,187,677.24230,063,507.07230,063,507.07
  期末现金及现金等价物余额166,513,183.3347,696,355.95281,187,677.24210,474,140.23
补充资料:
  净利润3,898,907.05-34,639,818.66-
  资产减值准备-2,895,240.12-17,678,521.81-
  固定资产和投资性房地产折旧25,144,291.86-53,789,249.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,144,291.86-53,789,249.23-
  无形资产摊销11,689,912.14-21,774,113.58-
  长期待摊费用摊销699,562.3-1,314,433.55-
  处置固定资产、无形资产和其他长期资产的损失2,506,764.9--49,004,583.93-
  固定资产报废损失--10,501.05-
  公允价值变动损失780,280.8--566,656.08-
  财务费用3,949,764.82-11,801,477.91-
  投资损失-885,655.49--3,028,557.05-
  递延所得税-5,327,352.22--13,051,181.06-
  其中:递延所得税资产减少-5,415,515.31--12,535,955.73-
    递延所得税负债增加88,163.09--515,225.33-
  存货的减少21,961,581.66-89,906,266.23-
  经营性应收项目的减少114,375,600.18-50,231,407.12-
  经营性应付项目的增加-162,405,964.75--172,644,151.8-
  现金的期末余额166,513,183.3-281,187,677.24-
  减:现金的期初余额281,187,677.24-230,063,507.07-
  现金及现金等价物的净增加额-114,674,493.94-51,124,170.17-
公告日期2026-08-272026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑