当前位置:首页 - 行情中心 - 乔治白(002687) - 财务分析 - 现金流量表

乔治白

(002687)

  

流通市值:19.89亿  总市值:24.28亿
流通股本:4.14亿   总股本:5.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,027,215.521,480,065,006.27793,994,454.07472,494,363.44
  收到的税费返还-180,413.811,971,103.111,748,227.08
  收到其他与经营活动有关的现金7,838,126.0827,887,933.4528,871,593.524,389,089.19
  经营活动现金流入小计199,865,341.61,508,133,353.53824,837,150.68498,631,679.71
  购买商品、接受劳务支付的现金126,836,908.96599,706,688.47436,410,352.41257,493,550.35
  支付给职工以及为职工支付的现金123,784,087.03361,727,758.63281,339,932.69211,326,564.86
  支付的各项税费49,842,476.63125,711,534.81101,270,727.0187,336,204.17
  支付其他与经营活动有关的现金33,295,223.63215,978,158.64175,240,579.04124,972,528.65
  经营活动现金流出小计333,758,696.251,303,124,140.55994,261,591.15681,128,848.03
  经营活动产生的现金流量净额-133,893,354.65205,009,212.98-169,424,440.47-182,497,168.32
二、投资活动产生的现金流量:
  收回投资收到的现金165,817,804.72494,354,308.96102,385,536.9969,721,668.05
  取得投资收益收到的现金283,405.3113,467,660.445,229,486.175,323,496.8
  处置固定资产、无形资产和其他长期资产收回的现金净额609,923.74530,497.34133,929.2121,783.47
  投资活动现金流入小计166,711,133.77508,352,466.74107,748,952.3675,166,948.32
  购建固定资产、无形资产和其他长期资产支付的现金8,069,643.961,750,623.2828,533,720.0423,839,952.67
  投资支付的现金196,356,190638,332,698.48193,909,656175,282,695
  支付其他与投资活动有关的现金--20,000,000-
  投资活动现金流出小计204,425,833.9700,083,321.76242,443,376.04199,122,647.67
  投资活动产生的现金流量净额-37,714,700.13-191,730,855.02-134,694,423.68-123,955,699.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,400,0008,000,000-
  其中:子公司吸收少数股东投资收到的现金-10,400,0008,000,000-
  取得借款收到的现金-11,000,00011,000,00011,000,000
  收到其他与筹资活动有关的现金-29,663,635.39--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-51,063,635.3919,000,00011,000,000
  偿还债务支付的现金-11,000,000--
  分配股利、利润或偿付利息支付的现金2,600,000100,278,826.0692,064,387.2100,064,387.2
  其中:子公司支付给少数股东的股利、利润2,600,000---
  支付其他与筹资活动有关的现金303,314.24113,770,194.7692,913,121.8359,766,047.33
  筹资活动现金流出小计2,903,314.24225,049,020.82184,977,509.03159,830,434.53
  筹资活动产生的现金流量净额-2,903,314.24-173,985,385.43-165,977,509.03-148,830,434.53
四、汇率变动对现金及现金等价物的影响-0.04--
五、现金及现金等价物净增加额-174,511,369.02-160,707,027.43-470,096,373.18-455,283,302.2
  加:期初现金及现金等价物余额662,027,142.49822,734,169.92822,734,169.92822,734,169.92
  期末现金及现金等价物余额487,515,773.47662,027,142.49352,637,796.74367,450,867.72
补充资料:
  净利润-92,750,251.33-42,870,342.01
  资产减值准备-49,105,175.39-19,602,027.44
  固定资产和投资性房地产折旧-54,692,186.23-27,258,387.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,692,186.23-27,258,387.13
  无形资产摊销-3,624,370.98-1,860,046.24
  长期待摊费用摊销-1,342,567.1-661,729.78
  处置固定资产、无形资产和其他长期资产的损失--58,723.27-18,311.1
  固定资产报废损失-983,391.11-1,526.26
  公允价值变动损失--5,668,488.97--4,923,449
  财务费用-733,710.53-389,691.55
  投资损失--13,527,755.25--10,800,480.06
  递延所得税-3,352,221.44-541,652.62
  其中:递延所得税资产减少-4,068,125.14-1,043,349.44
    递延所得税负债增加--715,903.7--501,696.82
  存货的减少--50,690,085.69--26,760,379.21
  经营性应收项目的减少-82,655,112.1--33,143,061.65
  经营性应付项目的增加--22,669,533.13--206,944,679.69
  其他-3,102,270.98-4,521,310.95
  现金的期末余额-662,027,142.49-367,450,867.72
  减:现金的期初余额-822,734,169.92-822,734,169.92
  现金及现金等价物的净增加额--160,707,027.43--455,283,302.2
公告日期2025-04-282025-04-072024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑