当前位置:首页 - 行情中心 - 远大智能(002689) - 财务分析 - 现金流量表

远大智能

(002689)

  

流通市值:51.31亿  总市值:51.33亿
流通股本:10.43亿   总股本:10.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金945,966,972.69623,956,190.61294,604,743.641,213,846,054.17
  收到的税费返还28,277,258.7611,133,098.6710,606,847.7138,180,273.5
  收到其他与经营活动有关的现金39,089,623.1823,098,239.783,987,528.4627,031,492.96
  经营活动现金流入小计1,013,333,854.63658,187,529.06309,199,119.811,279,057,820.63
  购买商品、接受劳务支付的现金562,510,810.83379,714,207.79209,740,793.77977,730,446.33
  支付给职工以及为职工支付的现金186,488,437.99130,926,832.3580,554,882.69233,450,362.14
  支付的各项税费21,655,086.2613,503,718.966,403,383.7829,656,084.46
  支付其他与经营活动有关的现金113,918,880.8668,502,797.9523,317,261.58147,735,188.12
  经营活动现金流出小计884,573,215.94592,647,557.05320,016,321.821,388,572,081.05
  经营活动产生的现金流量净额128,760,638.6965,539,972.01-10,817,202.01-109,514,260.42
二、投资活动产生的现金流量:
  收回投资收到的现金128,731,031.2782,726,593.4116,247,352.2443,507,854.02
  取得投资收益收到的现金-0-74,826.24
  处置固定资产、无形资产和其他长期资产收回的现金净额504,089.16504,089.16-4,508,442.76
  处置子公司及其他营业单位收到的现金净额-0-17,999,911.85
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计129,235,120.4383,230,682.5716,247,352.2466,091,034.87
  购建固定资产、无形资产和其他长期资产支付的现金4,054,511.093,457,671.091,448,367.44,178,254.36
  投资支付的现金169,730,000112,730,00036,250,000372,652,059.6
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计173,784,511.09116,187,671.0937,698,367.4376,830,313.96
  投资活动产生的现金流量净额-44,549,390.66-32,956,988.52-21,451,015.289,260,720.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金-0--
  收到其他与筹资活动有关的现金138,249,328.11111,495,795.9373,546,486.11148,524,524.11
  筹资活动现金流入小计138,249,328.11111,495,795.9373,546,486.11148,524,524.11
  偿还债务支付的现金-0--
  分配股利、利润或偿付利息支付的现金-0--
  支付其他与筹资活动有关的现金114,156,192.0151,969,606.4526,356,775.74190,271,292.42
  筹资活动现金流出小计114,156,192.0151,969,606.4526,356,775.74190,271,292.42
  筹资活动产生的现金流量净额24,093,136.159,526,189.4847,189,710.37-41,746,768.31
四、汇率变动对现金及现金等价物的影响1,498,805.081,956,040.11,344,565.163,582,624.97
五、现金及现金等价物净增加额109,803,189.2194,065,213.0716,266,058.32-58,417,682.85
  加:期初现金及现金等价物余额122,900,953.46122,900,953.46122,900,953.46181,318,636.31
  期末现金及现金等价物余额232,704,142.67216,966,166.53139,167,011.78122,900,953.46
补充资料:
  净利润-21,328,135.61-18,117,139.43
  资产减值准备-3,540,778.83-31,451,137.67
  固定资产和投资性房地产折旧-17,232,930.18-35,088,369.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,232,930.18-35,088,369.6
  无形资产摊销-2,948,649.46-6,220,465.69
  处置固定资产、无形资产和其他长期资产的损失-1,532,793.06-771,822.94
  固定资产报废损失-5,885.85-4,157,542.54
  公允价值变动损失--99,276.28--133,656.72
  财务费用-272,735.89--67,926.29
  投资损失--16,377,478.25--34,249,510.56
  递延所得税-3,200,199.84-7,297,264.9
  其中:递延所得税资产减少-3,648,774.56-7,553,928.93
    递延所得税负债增加--448,574.72--256,664.03
  预计负债的增加-997,595.79-1,155,370.82
  存货的减少--23,962,271.13--3,719,642.41
  经营性应收项目的减少-28,446,462.21--104,516,012.81
  经营性应付项目的增加-30,656,588.77--58,277,841.05
  其他--5,852,318.93--16,469,264.07
  现金的期末余额-216,966,166.53-122,900,953.46
  减:现金的期初余额-122,900,953.46-181,318,636.31
  现金及现金等价物的净增加额-94,065,213.07--58,417,682.85
公告日期2025-10-292025-08-292025-04-262025-04-26
审计意见(境内)带强调事项段的无保留意见
TOP↑