当前位置:首页 - 行情中心 - 万憬能源(002700) - 财务分析 - 现金流量表

万憬能源

(002700)

  

流通市值:19.05亿  总市值:29.91亿
流通股本:2.63亿   总股本:4.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金304,078,388.24169,169,749.87693,238,205.66471,911,704.23
  收到的税费返还--4,653,699.454,653,706.53
  收到其他与经营活动有关的现金14,023,534.993,620,062.5721,241,172.9217,027,447.87
  经营活动现金流入小计318,101,923.23172,789,812.44719,133,078.03493,592,858.63
  购买商品、接受劳务支付的现金240,863,831.89158,411,785.95525,461,690.08353,526,051.59
  支付给职工以及为职工支付的现金36,208,198.0120,026,278.4567,214,734.3549,511,383.26
  支付的各项税费11,656,538.195,687,147.4237,819,316.3829,192,705.2
  支付其他与经营活动有关的现金14,753,523.7611,394,862.232,781,678.8330,056,284.96
  经营活动现金流出小计303,482,091.85195,520,074.02663,277,419.64462,286,425.01
  经营活动产生的现金流量净额14,619,831.38-22,730,261.5855,855,658.3931,306,433.62
二、投资活动产生的现金流量:
  收回投资收到的现金-250,000,000--
  取得投资收益收到的现金9,741,924.824,615,947.04--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,120,200770,0006,984,2873,000,983
  收到的其他与投资活动有关的现金322,000,000329,075,770.63130,503,970.5130,503,970.5
  投资活动现金流入小计332,862,124.82584,461,717.67137,488,257.5133,504,953.5
  购建固定资产、无形资产和其他长期资产支付的现金43,689,783.8126,364,590.22119,182,783.0978,834,919.05
  投资支付的现金550,698,000814,948,000220,000,000-
  支付其他与投资活动有关的现金--325,000,00028,307,515
  投资活动现金流出小计594,387,783.81841,312,590.22664,182,783.09107,142,434.05
  投资活动产生的现金流量净额-261,525,658.99-256,850,872.55-526,694,525.5926,362,519.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--539,050,180.92-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--539,050,180.92-
  分配股利、利润或偿付利息支付的现金27,049,696.9-28,021,701.2228,021,701.22
  支付其他与筹资活动有关的现金424,103.82-373,860.82-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,473,800.72-28,395,562.0428,021,701.22
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-27,473,800.72-510,654,618.88-28,021,701.22
五、现金及现金等价物净增加额-274,379,628.33-279,581,134.1339,815,751.6829,647,251.85
  加:期初现金及现金等价物余额478,297,388.84478,297,388.84438,481,637.16438,481,637.16
  期末现金及现金等价物余额203,917,760.51198,716,254.71478,297,388.84468,128,889.01
补充资料:
  净利润37,323,995.24-92,078,536.93-
  资产减值准备-1,787,813.94-2,504,289.35-
  固定资产和投资性房地产折旧12,461,230.97-23,225,482.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,461,230.97-23,225,482.52-
  无形资产摊销891,142.88-2,481,827.2-
  长期待摊费用摊销5,836,315.29-6,281,372.35-
  处置固定资产、无形资产和其他长期资产的损失-31,958.99-2,557,311.92-
  固定资产报废损失--742,668.13-
  公允价值变动损失4,352,959.55--1,336,676.58-
  财务费用9,515.84-29,659.59-
  投资损失-8,539,340.08---
  递延所得税36,156.36--692,291.81-
  其中:递延所得税资产减少36,156.36--692,291.81-
  存货的减少3,502,202.95--1,544,294.11-
  经营性应收项目的减少1,120,050.66--12,653,686.77-
  经营性应付项目的增加-40,709,121.45--57,818,540.33-
  现金的期末余额203,917,760.51-478,297,388.84-
  减:现金的期初余额478,297,388.84-438,481,637.16-
  现金及现金等价物的净增加额-274,379,628.33-39,815,751.68-
公告日期2025-08-212025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑