当前位置:首页 - 行情中心 - 登云股份(002715) - 财务分析 - 现金流量表

登云股份

(002715)

  

流通市值:30.14亿  总市值:30.14亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,048,438.37102,356,345.67377,821,771.28282,655,706.5
  收到的税费返还5,484,504.621,687,062.081,296,345.63867,628.56
  收到其他与经营活动有关的现金9,093,481.428,724,968.314,191,433.3210,333,169.91
  经营活动现金流入小计215,626,424.41112,768,376.05393,309,550.23293,856,504.97
  购买商品、接受劳务支付的现金81,235,111.3130,478,422.82142,232,523.16108,026,648.9
  支付给职工以及为职工支付的现金72,356,850.2136,207,401.91132,522,144.1299,731,139.85
  支付的各项税费10,974,563.82,301,158.2321,638,10214,556,318.06
  支付其他与经营活动有关的现金22,347,286.8111,973,435.8936,700,972.5733,591,618.12
  经营活动现金流出小计186,913,812.1380,960,418.85333,093,741.85255,905,724.93
  经营活动产生的现金流量净额28,712,612.2831,807,957.260,215,808.3837,950,780.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--174,000174,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--174,000174,000
  购建固定资产、无形资产和其他长期资产支付的现金25,566,668.132,399,401.2450,669,543.2941,821,189.1
  取得子公司及其他营业单位支付的现金--9,100,000-
  投资活动现金流出小计25,566,668.132,399,401.2459,769,543.2941,821,189.1
  投资活动产生的现金流量净额-25,566,668.13-2,399,401.24-59,595,543.29-41,647,189.1
三、筹资活动产生的现金流量:
  取得借款收到的现金120,573,10052,740,000145,015,042.5275,718,767.52
  收到其他与筹资活动有关的现金2,591,066.392,515,539.512,000,0002,589,538.35
  筹资活动现金流入小计123,164,166.3955,255,539.51147,015,042.5278,308,305.87
  偿还债务支付的现金90,434,61952,332,309.5163,285,055.5279,881,983.52
  分配股利、利润或偿付利息支付的现金10,043,047.713,235,660.969,712,844.997,634,584.49
  支付其他与筹资活动有关的现金1,604,840.921,000,484.81894,456.5596,455.46
  筹资活动现金流出小计102,082,507.6356,568,455.27173,892,357.0188,113,023.47
  筹资活动产生的现金流量净额21,081,658.76-1,312,915.76-26,877,314.49-9,804,717.6
四、汇率变动对现金及现金等价物的影响527,973.03521,269.891,671,058.441,411,009.55
五、现金及现金等价物净增加额24,755,575.9428,616,910.09-24,585,990.96-12,090,117.11
  加:期初现金及现金等价物余额27,634,683.3327,634,683.3352,220,674.2952,220,674.29
  期末现金及现金等价物余额52,390,259.2756,251,593.4227,634,683.3340,130,557.18
补充资料:
  净利润3,555,866.15-5,131,524.8-
  资产减值准备4,173,020.32-6,951,997.28-
  固定资产和投资性房地产折旧12,987,114.87-25,486,051.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,987,114.87-25,486,051.96-
  无形资产摊销2,201,215.81-6,874,631.89-
  长期待摊费用摊销562,733.25-1,417,519.84-
  处置固定资产、无形资产和其他长期资产的损失--72,005.87-
  财务费用7,628,643.68-16,972,836.21-
  递延所得税421,704.62--729,114.8-
  其中:递延所得税资产减少523,933.16--531,874.83-
    递延所得税负债增加-102,228.54--197,239.97-
  存货的减少9,251,313.93-7,810,650.25-
  经营性应收项目的减少-5,002,088.7--9,162,486.5-
  经营性应付项目的增加-7,475,825.95--1,398,767.98-
  现金的期末余额52,390,259.27-27,634,683.33-
  减:现金的期初余额27,634,683.33-52,220,674.29-
  现金及现金等价物的净增加额24,755,575.94--24,585,990.96-
公告日期2025-08-272025-04-252025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑