当前位置:首页 - 行情中心 - 友邦吊顶(002718) - 财务分析 - 现金流量表

友邦吊顶

(002718)

  

流通市值:70.34亿  总市值:94.64亿
流通股本:9621.53万   总股本:1.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,817,704.01225,777,248.59108,336,173.64574,092,150.23
  收到的税费返还--13.112,129,216.43
  收到其他与经营活动有关的现金29,762,359.6712,673,358.696,567,243.6922,312,607.72
  经营活动现金流入小计384,580,063.68238,450,607.28114,903,430.44598,533,974.38
  购买商品、接受劳务支付的现金267,395,476.1174,047,784.3478,108,284.79453,632,782.96
  支付给职工以及为职工支付的现金65,764,511.8543,936,244.7622,758,739.4596,323,656.65
  支付的各项税费18,556,978.814,763,034.9610,407,914.7729,380,880.72
  支付其他与经营活动有关的现金42,217,797.2618,872,769.796,959,947.644,253,559.63
  经营活动现金流出小计393,934,764.01251,619,833.85118,234,886.61623,590,879.96
  经营活动产生的现金流量净额-9,354,700.33-13,169,226.57-3,331,456.17-25,056,905.58
二、投资活动产生的现金流量:
  收回投资收到的现金362,657,520.5589,000,00032,000,00066,161,097.5
  取得投资收益收到的现金44,631.2-34,520.55-
  处置固定资产、无形资产和其他长期资产收回的现金净额150,000--1,487,087.61
  收到的其他与投资活动有关的现金---10,461,257.5
  投资活动现金流入小计362,852,151.7589,000,00032,034,520.5578,109,442.61
  购建固定资产、无形资产和其他长期资产支付的现金1,154,654.46272,832.887,0791,685,780.04
  投资支付的现金264,765,170.69-30,000,00094,516,008.56
  支付其他与投资活动有关的现金---9,661,097.5
  投资活动现金流出小计265,919,825.15272,832.8830,007,079105,862,886.1
  投资活动产生的现金流量净额96,932,326.688,727,167.122,027,441.55-27,753,443.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000---
  取得借款收到的现金22,000,0007,000,0007,000,00039,016,592.66
  收到其他与筹资活动有关的现金---12,357.84
  筹资活动现金流入小计22,350,0007,000,0007,000,00039,028,950.5
  偿还债务支付的现金22,000,0007,000,0007,000,00030,014,812.5
  分配股利、利润或偿付利息支付的现金251,524.44170,877.7784,500367,269.12
  筹资活动现金流出小计22,251,524.447,170,877.777,084,50030,382,081.62
  筹资活动产生的现金流量净额98,475.56-170,877.77-84,5008,646,868.88
五、现金及现金等价物净增加额87,676,101.8375,387,062.78-1,388,514.62-44,163,480.19
  加:期初现金及现金等价物余额46,137,921.9946,137,921.9946,137,921.9990,301,402.18
  期末现金及现金等价物余额133,814,023.82121,524,984.7744,749,407.3746,137,921.99
补充资料:
  净利润--1,715,069.48-9,642,896.51
  资产减值准备--1,896,988.53-3,142,660.96
  固定资产和投资性房地产折旧-13,473,682.1-28,020,345.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,473,682.1-28,020,345.56
  无形资产摊销-2,130,602.68-4,020,323.72
  长期待摊费用摊销-81,414.8--
  固定资产报废损失---1,347,424.86
  公允价值变动损失-0--212,430
  财务费用--2,772,302.61--5,994,870.14
  投资损失-941,459.23--6,253,423.42
  递延所得税-329,419.79-537,462.19
  其中:递延所得税资产减少--461,358.11-537,462.19
    递延所得税负债增加-790,777.9--
  存货的减少-3,381,273.83-28,443,127.44
  经营性应收项目的减少-43,028,151.58-30,386,655.55
  经营性应付项目的增加--70,315,187.44--118,137,078.81
  现金的期末余额-121,524,984.77-46,137,921.99
  减:现金的期初余额-46,137,921.99-90,301,402.18
  现金及现金等价物的净增加额-75,387,062.78--44,163,480.19
公告日期2026-10-262026-08-202026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑