当前位置:首页 - 行情中心 - 麦趣尔(002719) - 财务分析 - 现金流量表

麦趣尔

(002719)

  

流通市值:15.17亿  总市值:16.32亿
流通股本:1.62亿   总股本:1.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,329,918.87368,450,285.44186,729,020.27687,552,880.82
  收到的税费返还41,677.7741,677.772.2525,999.88
  收到其他与经营活动有关的现金21,577,585.4618,976,668.9718,973,755.6836,767,934.57
  经营活动现金流入小计563,949,182.1387,468,632.18205,702,778.2724,346,815.27
  购买商品、接受劳务支付的现金283,635,594.91184,486,209.8475,936,486.82438,413,351.07
  支付给职工以及为职工支付的现金126,860,405.5988,779,553.6142,737,650.51165,532,473.2
  支付的各项税费22,311,818.1116,513,491.317,421,955.7628,083,399.25
  支付其他与经营活动有关的现金134,985,980.2394,156,206.2675,411,079.3788,197,464.94
  经营活动现金流出小计567,793,798.84383,935,461.02201,507,172.46720,226,688.46
  经营活动产生的现金流量净额-3,844,616.743,533,171.164,195,605.744,120,126.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金00-5,226,726.31
  处置固定资产、无形资产和其他长期资产收回的现金净额16,175,179.4214,311,6486,4008,351,168.5
  收到的其他与投资活动有关的现金22,230,0009,400,0002,610,15183,088,968.72
  投资活动现金流入小计38,405,179.4223,711,6482,616,55196,666,863.53
  购建固定资产、无形资产和其他长期资产支付的现金14,450,098.5211,305,810.223,029,359.5613,051,742.02
  投资支付的现金198,000---
  支付其他与投资活动有关的现金22,668,90620,000,0006,268,994.3172,918,400
  投资活动现金流出小计37,317,004.5231,305,810.229,298,353.8785,970,142.02
  投资活动产生的现金流量净额1,088,174.9-7,594,162.22-6,681,802.8710,696,721.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,0001,812,000--
  取得借款收到的现金41,500,00041,500,00013,000,00017,500,000
  收到其他与筹资活动有关的现金2,411,3510-715,930.66
  筹资活动现金流入小计43,921,35143,312,00013,000,00018,215,930.66
  偿还债务支付的现金36,288,00036,288,0009,000,00040,570,000
  分配股利、利润或偿付利息支付的现金3,142,191.622,095,867.43602,988.884,681,561.12
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金13,633,2198,752,664.973,740,013.6120,252,751.04
  筹资活动现金流出小计53,063,410.6247,136,532.413,343,002.4965,504,312.16
  筹资活动产生的现金流量净额-9,142,059.62-3,824,532.4-343,002.49-47,288,381.5
五、现金及现金等价物净增加额-11,898,501.46-7,885,523.46-2,829,199.62-32,471,533.18
  加:期初现金及现金等价物余额24,249,962.6924,249,962.6924,249,962.6956,721,495.87
  期末现金及现金等价物余额12,351,461.2316,364,439.2321,420,763.0724,249,962.69
补充资料:
  净利润-1,695,756.11--232,885,716.89
  资产减值准备--6,248,243.71-101,300,506.75
  固定资产和投资性房地产折旧-23,249,154.89-69,609,533.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,249,154.89-69,609,533.76
  无形资产摊销-1,678,359.16-5,452,678.44
  长期待摊费用摊销-606,283.19-6,136,073.47
  处置固定资产、无形资产和其他长期资产的损失--242,171.29-15,169,254.23
  固定资产报废损失---566,118.85
  财务费用-1,194,028.59-6,503,395.56
  投资损失----5,362,259.57
  递延所得税----1,110,665.31
  其中:递延所得税资产减少---356,324.04
    递延所得税负债增加----1,466,989.35
  存货的减少-21,050,679.21-48,572,862.13
  经营性应收项目的减少--7,174,364.87-20,777,963.07
  经营性应付项目的增加--39,596,864.66--48,376,084
  现金的期末余额-16,364,439.23-24,249,962.69
  减:现金的期初余额-24,249,962.69-56,721,495.87
  现金及现金等价物的净增加额--7,885,523.46--32,471,533.18
公告日期2025-10-272025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑