当前位置:首页 - 行情中心 - ST麦趣(002719) - 财务分析 - 现金流量表

ST麦趣

(002719)

  

流通市值:10.96亿  总市值:11.79亿
流通股本:1.62亿   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,181,058.91172,091,914.39647,899,295.89542,329,918.87
  收到的税费返还337,989.29-716,952.6841,677.77
  收到其他与经营活动有关的现金2,829,858.021,152,254.6127,220,426.621,577,585.46
  经营活动现金流入小计317,348,906.22173,244,169675,836,675.17563,949,182.1
  购买商品、接受劳务支付的现金146,970,303.7294,526,128.02461,206,614.88283,635,594.91
  支付给职工以及为职工支付的现金71,467,382.8238,295,326.04112,534,722.3126,860,405.59
  支付的各项税费15,372,687.865,998,514.6429,321,297.1822,311,818.11
  支付其他与经营活动有关的现金84,811,451.8746,442,191.0185,494,476.24134,985,980.23
  经营活动现金流出小计318,621,826.27185,262,159.71688,557,110.6567,793,798.84
  经营活动产生的现金流量净额-1,272,920.05-12,017,990.71-12,720,435.43-3,844,616.74
二、投资活动产生的现金流量:
  取得投资收益收到的现金21,633.32-44,675.350
  处置固定资产、无形资产和其他长期资产收回的现金净额10,044,3807,459,811.0550,349,134.3716,175,179.42
  收到的其他与投资活动有关的现金26,150,000400,00029,300,00022,230,000
  投资活动现金流入小计36,216,013.327,859,811.0579,693,809.7238,405,179.42
  购建固定资产、无形资产和其他长期资产支付的现金2,231,099.621,283,265.4717,716,511.5114,450,098.52
  投资支付的现金---198,000
  支付其他与投资活动有关的现金26,150,000400,00029,300,073.5422,668,906
  投资活动现金流出小计28,381,099.621,683,265.4747,016,585.0537,317,004.52
  投资活动产生的现金流量净额7,834,913.76,176,545.5832,677,224.671,088,174.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,00010,000
  其中:子公司吸收少数股东投资收到的现金--12,000-
  取得借款收到的现金57,935,00016,435,00066,900,00041,500,000
  收到其他与筹资活动有关的现金12,481,896.4512,481,896.45-2,411,351
  筹资活动现金流入小计70,416,896.4528,916,896.4566,912,00043,921,351
  偿还债务支付的现金65,330,00013,000,00081,170,00036,288,000
  分配股利、利润或偿付利息支付的现金1,563,961.05785,744.684,009,648.163,142,191.62
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金12,993,153.724,059,541.4614,861,065.1813,633,219
  筹资活动现金流出小计79,887,114.7717,845,286.14100,040,713.3453,063,410.62
  筹资活动产生的现金流量净额-9,470,218.3211,071,610.31-33,128,713.34-9,142,059.62
五、现金及现金等价物净增加额-2,908,224.675,230,165.18-13,171,924.1-11,898,501.46
  加:期初现金及现金等价物余额11,078,038.5911,078,038.5924,249,962.6924,249,962.69
  期末现金及现金等价物余额8,169,813.9216,308,203.7711,078,038.5912,351,461.23
补充资料:
  净利润-47,138,647.14--104,144,015.8-
  资产减值准备-5,855,571.61-25,926,636.66-
  固定资产和投资性房地产折旧28,987,108.59-56,865,549.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,987,108.59-56,865,549.26-
  无形资产摊销1,713,380.71-4,780,634.14-
  长期待摊费用摊销2,803,289.08-6,082,231.8-
  处置固定资产、无形资产和其他长期资产的损失6,970,662.46--342,584-
  固定资产报废损失813,586.95-1,022,327.22-
  财务费用2,604,953.51-5,579,333.13-
  投资损失---4,860,675.43-
  递延所得税121,719.03-12,566,541-
  其中:递延所得税资产减少-1,362,122.92-14,005,271.51-
    递延所得税负债增加1,483,841.95--1,438,730.51-
  存货的减少5,654,352.26-27,746,617.79-
  经营性应收项目的减少6,893,780.06-49,538,739.26-
  经营性应付项目的增加-14,693,249.2--111,583,229.93-
  现金的期末余额8,169,813.92-11,078,038.59-
  减:现金的期初余额11,078,038.59-24,249,962.69-
  现金及现金等价物的净增加额-2,908,224.67--13,171,924.1-
公告日期2026-08-282026-04-282026-04-282025-10-27
审计意见(境内)带强调事项段的无保留意见
TOP↑