当前位置:首页 - 行情中心 - ST麦趣(002719) - 财务分析 - 现金流量表

ST麦趣

(002719)

  

流通市值:9.19亿  总市值:9.89亿
流通股本:1.62亿   总股本:1.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,091,914.39647,899,295.89542,329,918.87368,450,285.44
  收到的税费返还-716,952.6841,677.7741,677.77
  收到其他与经营活动有关的现金1,152,254.6127,220,426.621,577,585.4618,976,668.97
  经营活动现金流入小计173,244,169675,836,675.17563,949,182.1387,468,632.18
  购买商品、接受劳务支付的现金94,526,128.02461,206,614.88283,635,594.91184,486,209.84
  支付给职工以及为职工支付的现金38,295,326.04112,534,722.3126,860,405.5988,779,553.61
  支付的各项税费5,998,514.6429,321,297.1822,311,818.1116,513,491.31
  支付其他与经营活动有关的现金46,442,191.0185,494,476.24134,985,980.2394,156,206.26
  经营活动现金流出小计185,262,159.71688,557,110.6567,793,798.84383,935,461.02
  经营活动产生的现金流量净额-12,017,990.71-12,720,435.43-3,844,616.743,533,171.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金-44,675.3500
  处置固定资产、无形资产和其他长期资产收回的现金净额7,459,811.0550,349,134.3716,175,179.4214,311,648
  收到的其他与投资活动有关的现金400,00029,300,00022,230,0009,400,000
  投资活动现金流入小计7,859,811.0579,693,809.7238,405,179.4223,711,648
  购建固定资产、无形资产和其他长期资产支付的现金1,283,265.4717,716,511.5114,450,098.5211,305,810.22
  投资支付的现金--198,000-
  支付其他与投资活动有关的现金400,00029,300,073.5422,668,90620,000,000
  投资活动现金流出小计1,683,265.4747,016,585.0537,317,004.5231,305,810.22
  投资活动产生的现金流量净额6,176,545.5832,677,224.671,088,174.9-7,594,162.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-12,00010,0001,812,000
  其中:子公司吸收少数股东投资收到的现金-12,000--
  取得借款收到的现金16,435,00066,900,00041,500,00041,500,000
  收到其他与筹资活动有关的现金12,481,896.45-2,411,3510
  筹资活动现金流入小计28,916,896.4566,912,00043,921,35143,312,000
  偿还债务支付的现金13,000,00081,170,00036,288,00036,288,000
  分配股利、利润或偿付利息支付的现金785,744.684,009,648.163,142,191.622,095,867.43
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金4,059,541.4614,861,065.1813,633,2198,752,664.97
  筹资活动现金流出小计17,845,286.14100,040,713.3453,063,410.6247,136,532.4
  筹资活动产生的现金流量净额11,071,610.31-33,128,713.34-9,142,059.62-3,824,532.4
五、现金及现金等价物净增加额5,230,165.18-13,171,924.1-11,898,501.46-7,885,523.46
  加:期初现金及现金等价物余额11,078,038.5924,249,962.6924,249,962.6924,249,962.69
  期末现金及现金等价物余额16,308,203.7711,078,038.5912,351,461.2316,364,439.23
补充资料:
  净利润--104,144,015.8-1,695,756.11
  资产减值准备-25,926,636.66--6,248,243.71
  固定资产和投资性房地产折旧-56,865,549.26-23,249,154.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,865,549.26-23,249,154.89
  无形资产摊销-4,780,634.14-1,678,359.16
  长期待摊费用摊销-6,082,231.8-606,283.19
  处置固定资产、无形资产和其他长期资产的损失--342,584--242,171.29
  固定资产报废损失-1,022,327.22--
  财务费用-5,579,333.13-1,194,028.59
  投资损失--4,860,675.43--
  递延所得税-12,566,541--
  其中:递延所得税资产减少-14,005,271.51--
    递延所得税负债增加--1,438,730.51--
  存货的减少-27,746,617.79-21,050,679.21
  经营性应收项目的减少-49,538,739.26--7,174,364.87
  经营性应付项目的增加--111,583,229.93--39,596,864.66
  现金的期末余额-11,078,038.59-16,364,439.23
  减:现金的期初余额-24,249,962.69-24,249,962.69
  现金及现金等价物的净增加额--13,171,924.1--7,885,523.46
公告日期2026-04-282026-04-282025-10-272025-08-26
审计意见(境内)带强调事项段的无保留意见
TOP↑