当前位置:首页 - 行情中心 - 麦趣尔(002719) - 财务分析 - 现金流量表

麦趣尔

(002719)

  

流通市值:15.59亿  总市值:16.77亿
流通股本:1.62亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,450,285.44186,729,020.27687,552,880.82579,776,139.91
  收到的税费返还41,677.772.2525,999.8825,999.88
  收到其他与经营活动有关的现金18,976,668.9718,973,755.6836,767,934.5722,403,866.61
  经营活动现金流入小计387,468,632.18205,702,778.2724,346,815.27602,206,006.4
  购买商品、接受劳务支付的现金184,486,209.8475,936,486.82438,413,351.07287,922,303.05
  支付给职工以及为职工支付的现金88,779,553.6142,737,650.51165,532,473.2116,889,701.43
  支付的各项税费16,513,491.317,421,955.7628,083,399.2521,362,559.32
  支付其他与经营活动有关的现金94,156,206.2675,411,079.3788,197,464.94171,991,796.01
  经营活动现金流出小计383,935,461.02201,507,172.46720,226,688.46598,166,359.81
  经营活动产生的现金流量净额3,533,171.164,195,605.744,120,126.814,039,646.59
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金0-5,226,726.31165,278.25
  处置固定资产、无形资产和其他长期资产收回的现金净额14,311,6486,4008,351,168.57,649,075.5
  收到的其他与投资活动有关的现金9,400,0002,610,15183,088,968.7260,485,055.02
  投资活动现金流入小计23,711,6482,616,55196,666,863.5368,299,408.77
  购建固定资产、无形资产和其他长期资产支付的现金11,305,810.223,029,359.5613,051,742.027,578,227.52
  投资支付的现金---0
  支付其他与投资活动有关的现金20,000,0006,268,994.3172,918,40061,033,000
  投资活动现金流出小计31,305,810.229,298,353.8785,970,142.0268,611,227.52
  投资活动产生的现金流量净额-7,594,162.22-6,681,802.8710,696,721.51-311,818.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,812,000---
  取得借款收到的现金41,500,00013,000,00017,500,0009,000,000
  收到其他与筹资活动有关的现金0-715,930.66-2,316,103.21
  筹资活动现金流入小计43,312,00013,000,00018,215,930.666,683,896.79
  偿还债务支付的现金36,288,0009,000,00040,570,00020,410,000
  分配股利、利润或偿付利息支付的现金2,095,867.43602,988.884,681,561.123,613,382.74
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金8,752,664.973,740,013.6120,252,751.0421,759,345.05
  筹资活动现金流出小计47,136,532.413,343,002.4965,504,312.1645,782,727.79
  筹资活动产生的现金流量净额-3,824,532.4-343,002.49-47,288,381.5-39,098,831
五、现金及现金等价物净增加额-7,885,523.46-2,829,199.62-32,471,533.18-35,371,003.16
  加:期初现金及现金等价物余额24,249,962.6924,249,962.6956,721,495.8756,721,495.87
  期末现金及现金等价物余额16,364,439.2321,420,763.0724,249,962.6921,350,492.71
补充资料:
  净利润1,695,756.11--232,885,716.89-
  资产减值准备-6,248,243.71-101,300,506.75-
  固定资产和投资性房地产折旧23,249,154.89-69,609,533.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,249,154.89-69,609,533.76-
  无形资产摊销1,678,359.16-5,452,678.44-
  长期待摊费用摊销606,283.19-6,136,073.47-
  处置固定资产、无形资产和其他长期资产的损失-242,171.29-15,169,254.23-
  固定资产报废损失--566,118.85-
  财务费用1,194,028.59-6,503,395.56-
  投资损失---5,362,259.57-
  递延所得税---1,110,665.31-
  其中:递延所得税资产减少--356,324.04-
    递延所得税负债增加---1,466,989.35-
  存货的减少21,050,679.21-48,572,862.13-
  经营性应收项目的减少-7,174,364.87-20,777,963.07-
  经营性应付项目的增加-39,596,864.66--48,376,084-
  现金的期末余额16,364,439.23-24,249,962.69-
  减:现金的期初余额24,249,962.69-56,721,495.87-
  现金及现金等价物的净增加额-7,885,523.46--32,471,533.18-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑