当前位置:首页 - 行情中心 - ST麦趣(002719) - 财务分析 - 现金流量表

ST麦趣

(002719)

  

流通市值:8.72亿  总市值:9.39亿
流通股本:1.62亿   总股本:1.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,876,013.26314,181,058.91172,091,914.39647,899,295.89
  收到的税费返还-337,989.29-716,952.68
  收到其他与经营活动有关的现金15,829,618.372,829,858.021,152,254.6127,220,426.6
  经营活动现金流入小计465,705,631.63317,348,906.22173,244,169675,836,675.17
  购买商品、接受劳务支付的现金209,741,105.22146,970,303.7294,526,128.02461,206,614.88
  支付给职工以及为职工支付的现金107,423,308.8271,467,382.8238,295,326.04112,534,722.3
  支付的各项税费26,003,166.1315,372,687.865,998,514.6429,321,297.18
  支付其他与经营活动有关的现金119,953,266.5384,811,451.8746,442,191.0185,494,476.24
  经营活动现金流出小计463,120,846.7318,621,826.27185,262,159.71688,557,110.6
  经营活动产生的现金流量净额2,584,784.93-1,272,920.05-12,017,990.71-12,720,435.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金22,012.4721,633.32-44,675.35
  处置固定资产、无形资产和其他长期资产收回的现金净额10,044,38010,044,3807,459,811.0550,349,134.37
  收到的其他与投资活动有关的现金28,143,258.3426,150,000400,00029,300,000
  投资活动现金流入小计38,209,650.8136,216,013.327,859,811.0579,693,809.72
  购建固定资产、无形资产和其他长期资产支付的现金3,834,930.112,231,099.621,283,265.4717,716,511.51
  支付其他与投资活动有关的现金28,085,216.6126,150,000400,00029,300,073.54
  投资活动现金流出小计31,920,146.7228,381,099.621,683,265.4747,016,585.05
  投资活动产生的现金流量净额6,289,504.097,834,913.76,176,545.5832,677,224.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---12,000
  其中:子公司吸收少数股东投资收到的现金---12,000
  取得借款收到的现金62,935,00057,935,00016,435,00066,900,000
  收到其他与筹资活动有关的现金22,381,896.4512,481,896.4512,481,896.45-
  筹资活动现金流入小计85,316,896.4570,416,896.4528,916,896.4566,912,000
  偿还债务支付的现金83,391,285.2265,330,00013,000,00081,170,000
  分配股利、利润或偿付利息支付的现金2,242,293.461,563,961.05785,744.684,009,648.16
  支付其他与筹资活动有关的现金17,780,561.4912,993,153.724,059,541.4614,861,065.18
  筹资活动现金流出小计103,414,140.1779,887,114.7717,845,286.14100,040,713.34
  筹资活动产生的现金流量净额-18,097,243.72-9,470,218.3211,071,610.31-33,128,713.34
五、现金及现金等价物净增加额-9,222,954.7-2,908,224.675,230,165.18-13,171,924.1
  加:期初现金及现金等价物余额11,078,038.5911,078,038.5911,078,038.5924,249,962.69
  期末现金及现金等价物余额1,855,083.898,169,813.9216,308,203.7711,078,038.59
补充资料:
  净利润--47,138,647.14--104,144,015.8
  资产减值准备--5,855,571.61-25,926,636.66
  固定资产和投资性房地产折旧-28,987,108.59-56,865,549.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,987,108.59-56,865,549.26
  无形资产摊销-1,713,380.71-4,780,634.14
  长期待摊费用摊销-2,803,289.08-6,082,231.8
  处置固定资产、无形资产和其他长期资产的损失-6,970,662.46--342,584
  固定资产报废损失-813,586.95-1,022,327.22
  财务费用-2,604,953.51-5,579,333.13
  投资损失----4,860,675.43
  递延所得税-121,719.03-12,566,541
  其中:递延所得税资产减少--1,362,122.92-14,005,271.51
    递延所得税负债增加-1,483,841.95--1,438,730.51
  存货的减少-5,654,352.26-27,746,617.79
  经营性应收项目的减少-6,893,780.06-49,538,739.26
  经营性应付项目的增加--14,693,249.2--111,583,229.93
  现金的期末余额-8,169,813.92-11,078,038.59
  减:现金的期初余额-11,078,038.59-24,249,962.69
  现金及现金等价物的净增加额--2,908,224.67--13,171,924.1
公告日期2026-10-272026-08-282026-04-282026-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑