当前位置:首页 - 行情中心 - 海洋王(002724) - 财务分析 - 现金流量表

海洋王

(002724)

  

流通市值:74.15亿  总市值:100.99亿
流通股本:5.66亿   总股本:7.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,292,732,145.51756,791,828.05352,389,078.181,832,428,792.27
  收到的税费返还26,489,391.7518,815,102.3610,519,997.3956,141,793.65
  收到其他与经营活动有关的现金31,017,817.7418,882,512.597,961,237.5925,576,226.86
  经营活动现金流入小计1,350,239,355794,489,443370,870,313.161,914,146,812.78
  购买商品、接受劳务支付的现金403,689,061.1267,734,829.84152,985,009.36500,562,421.88
  支付给职工以及为职工支付的现金547,036,725.98391,284,780.82236,192,151.9716,264,060.33
  支付的各项税费146,950,391.28101,580,468.3254,266,132.78209,755,640
  支付其他与经营活动有关的现金224,540,171.02135,512,705.6168,689,777.79289,846,654.97
  经营活动现金流出小计1,322,216,349.38896,112,784.59512,133,071.831,716,428,777.18
  经营活动产生的现金流量净额28,023,005.62-101,623,341.59-141,262,758.67197,718,035.6
二、投资活动产生的现金流量:
  收回投资收到的现金691,316,741.95450,949,000.0170,795,000670,000,000
  取得投资收益收到的现金38,726,463.9221,061,684.911,612,945.210,602,218.86
  处置固定资产、无形资产和其他长期资产收回的现金净额37,844.616,787.191,003154,756.05
  投资活动现金流入小计730,081,050.47472,027,472.1172,408,948.2680,756,974.91
  购建固定资产、无形资产和其他长期资产支付的现金6,919,245.844,973,615.061,849,214.7535,140,639.51
  投资支付的现金734,986,734.23400,040,444.44150,000,000865,000,000
  投资活动现金流出小计741,905,980.07405,014,059.5151,849,214.75900,140,639.51
  投资活动产生的现金流量净额-11,824,929.667,013,412.61-79,440,266.55-219,383,664.6
三、筹资活动产生的现金流量:
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金---55,015,813.34
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---65,015,813.34
  偿还债务支付的现金10,00010,000-38,810,000
  分配股利、利润或偿付利息支付的现金77,465,154.7977,303,669.3170,207.5139,768,892.52
  支付其他与筹资活动有关的现金76,646,089.2571,298,708.665,345,508.0915,198,923.98
  筹资活动现金流出小计154,121,244.04148,612,377.975,415,715.693,777,816.5
  筹资活动产生的现金流量净额-154,121,244.04-148,612,377.97-5,415,715.6-28,762,003.16
四、汇率变动对现金及现金等价物的影响-4,028,030.8-2,968,248.65-1,774,486.62-1,730,731.96
五、现金及现金等价物净增加额-141,951,198.82-186,190,555.6-227,893,227.44-52,158,364.12
  加:期初现金及现金等价物余额409,438,520.55409,438,520.55409,438,520.55461,596,884.67
  期末现金及现金等价物余额267,487,321.73223,247,964.95181,545,293.11409,438,520.55
补充资料:
  净利润-26,637,927.09-88,055,537.12
  资产减值准备-812,800.58--671,708.63
  固定资产和投资性房地产折旧-19,174,248.61-37,421,465.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,174,248.61-37,421,465.99
  无形资产摊销-1,391,674.42-2,830,116.94
  长期待摊费用摊销-519,733.6-1,039,467.2
  处置固定资产、无形资产和其他长期资产的损失-0-482.75
  固定资产报废损失-120,205.91--159,260.7
  公允价值变动损失--18,797,485.21--38,561,114.3
  财务费用-334,599.27-3,615,417.58
  投资损失--1,418,213.78--1,148,268.3
  递延所得税-14,695,088.19--1,290,520.36
  其中:递延所得税资产减少-14,333,167.03--2,588,097.83
    递延所得税负债增加-361,921.16-1,297,577.47
  存货的减少--7,424,534.1-3,465,850.18
  经营性应收项目的减少-1,511,242.22-103,414,911.74
  经营性应付项目的增加--150,838,101.42--33,913,025.77
  其他-9,072,382.94-21,134,290.81
  现金的期末余额-223,247,964.95-409,438,520.55
  减:现金的期初余额-409,438,520.55-461,596,884.67
  现金及现金等价物的净增加额--186,190,555.6--52,158,364.12
公告日期2026-10-272026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑