当前位置:首页 - 行情中心 - 跃岭股份(002725) - 财务分析 - 现金流量表

跃岭股份

(002725)

  

流通市值:25.15亿  总市值:25.86亿
流通股本:2.49亿   总股本:2.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,755,126.39152,400,231.12690,778,606.87479,603,767.46
  收到的税费返还28,524,241.339,004,673.0947,263,203.5337,604,844.67
  收到其他与经营活动有关的现金50,453,237.9729,932,760.2424,339,818.5430,165,926.72
  经营活动现金流入小计377,732,605.69191,337,664.45762,381,628.94547,374,538.85
  购买商品、接受劳务支付的现金290,647,006.46142,373,200.32514,731,057.57370,429,769.87
  支付给职工以及为职工支付的现金66,902,466.5533,442,149.38118,862,314.2693,596,936.2
  支付的各项税费6,060,774.685,356,189.819,640,153.338,481,143.47
  支付其他与经营活动有关的现金42,347,465.9812,051,432.9455,628,844.3246,686,908.97
  经营活动现金流出小计405,957,713.67193,222,972.45698,862,369.48519,194,758.51
  经营活动产生的现金流量净额-28,225,107.98-1,885,30863,519,259.4628,179,780.34
二、投资活动产生的现金流量:
  收回投资收到的现金439,891,154.81301,388,800.79584,877,543.23431,799,006.22
  取得投资收益收到的现金0-12,813.512,813.5
  处置固定资产、无形资产和其他长期资产收回的现金净额10,378-18,407,627.9117,839,227.91
  收到的其他与投资活动有关的现金0--15,030,000
  投资活动现金流入小计439,901,532.81301,388,800.79603,297,984.64464,681,047.63
  购建固定资产、无形资产和其他长期资产支付的现金10,230,549.967,010,081.96,299,651.052,390,190.47
  投资支付的现金408,885,786.3209,000,000623,000,000413,000,000
  支付其他与投资活动有关的现金--01,071,589.58
  投资活动现金流出小计419,116,336.26216,010,081.9629,299,651.05416,461,780.05
  投资活动产生的现金流量净额20,785,196.5585,378,718.89-26,001,666.4148,219,267.58
三、筹资活动产生的现金流量:
  取得借款收到的现金309,162,440207,410,960351,093,610283,120,100
  筹资活动现金流入小计309,162,440207,410,960351,093,610283,120,100
  偿还债务支付的现金248,425,72079,299,770378,959,830284,479,500
  分配股利、利润或偿付利息支付的现金6,007,695.39653,194.91,667,723.581,329,619
  支付其他与筹资活动有关的现金17,619,101.8515,182,697.981,409,4161,260,345.74
  筹资活动现金流出小计272,052,517.2495,135,662.88382,036,969.58287,069,464.74
  筹资活动产生的现金流量净额37,109,922.76112,275,297.12-30,943,359.58-3,949,364.74
四、汇率变动对现金及现金等价物的影响-10,786,290.15-5,859,440.7-673,875.451,879,542.9
五、现金及现金等价物净增加额18,883,721.18189,909,267.315,900,358.0274,329,226.08
  加:期初现金及现金等价物余额213,719,939.67213,719,939.67207,819,581.65207,819,581.65
  期末现金及现金等价物余额232,603,660.85403,629,206.98213,719,939.67282,148,807.73
补充资料:
  净利润-11,894,555.45-14,552,755.21-
  资产减值准备3,875,800.2-9,688,933.5-
  固定资产和投资性房地产折旧13,839,452.15-30,246,798.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,839,452.15-30,246,798.8-
  无形资产摊销1,121,467.98-2,256,911.41-
  长期待摊费用摊销229,706.84-499,914.85-
  处置固定资产、无形资产和其他长期资产的损失-5,911.95--10,935,323.04-
  固定资产报废损失133,183.14-1,056,479.14-
  公允价值变动损失-1,184,817.7--29,510.26-
  财务费用17,151,381.06-4,778,248.23-
  投资损失16,643.65-6,746,821.65-
  递延所得税-3,855,297.73-3,143,417.72-
  其中:递延所得税资产减少-3,855,297.73-3,143,417.72-
    递延所得税负债增加0---
  存货的减少-67,998,090.26-27,656,217.97-
  经营性应收项目的减少23,229,623.4--11,443,719.24-
  经营性应付项目的增加-2,292,187.41--15,417,438.66-
  其他-611,617.2-0-
  现金的期末余额232,603,660.85-213,719,939.67-
  减:现金的期初余额213,719,939.67-207,819,581.65-
  现金及现金等价物的净增加额18,883,721.18-5,900,358.02-
公告日期2026-08-282026-04-302026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑