当前位置:首页 - 行情中心 - 跃岭股份(002725) - 财务分析 - 现金流量表

跃岭股份

(002725)

  

流通市值:35.62亿  总市值:43.01亿
流通股本:2.12亿   总股本:2.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,035,418.71157,124,101.54687,929,427.64483,044,228.77
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还22,303,5929,683,000.5850,558,783.5339,798,264.73
  收到其他与经营活动有关的现金18,696,312.678,011,513.2652,625,193.1436,392,417.76
  经营活动现金流入的其他项目---0
  经营活动现金流入小计350,035,323.38174,818,615.38791,113,404.31559,234,911.26
  购买商品、接受劳务支付的现金230,914,101.0599,279,083.43527,202,155.32408,668,614.34
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金63,495,523.8235,589,789.05130,684,874.0195,856,885.62
  支付的各项税费6,973,601.866,403,497.4112,209,758.787,242,851.38
  支付其他与经营活动有关的现金28,525,992.1915,592,179.1768,610,475.0549,191,971.82
  经营活动现金流出的其他项目---0
  经营活动现金流出小计329,909,218.92156,864,549.06738,707,263.16560,960,323.16
  经营活动产生的现金流量净额20,126,104.4617,954,066.3252,406,141.15-1,725,411.9
二、投资活动产生的现金流量:
  收回投资收到的现金141,061,036.55101,000,136.55143,404,563.22103,493,785.55
  取得投资收益收到的现金12,795.5-6,106.056,106.05
  处置固定资产、无形资产和其他长期资产收回的现金净额81,800-64,499,784.541,372,172.71
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金10,000,000--5,000,000
  投资活动现金流入小计151,155,632.05101,000,136.55207,910,453.81109,872,064.31
  购建固定资产、无形资产和其他长期资产支付的现金937,060.83424,378.898,527,645.293,445,722.78
  投资支付的现金88,000,00085,000,000243,682,644.44122,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0-5,000,0005,000,000
  投资活动现金流出小计88,937,060.8385,424,378.89257,210,289.73130,445,722.78
  投资活动产生的现金流量净额62,218,571.2215,575,757.66-49,299,835.92-20,573,658.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金183,310,33094,130,000347,148,500280,171,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计183,310,33094,130,000347,148,500280,171,000
  偿还债务支付的现金209,639,500112,662,000334,049,082.71249,318,082.71
  分配股利、利润或偿付利息支付的现金997,734.06455,742.031,605,294.622,589,516.54
  支付其他与筹资活动有关的现金381,405.15190,476.191,084,192.03954,192.03
  筹资活动现金流出小计211,018,639.21113,308,218.22336,738,569.36252,861,791.28
  筹资活动产生的现金流量净额-27,708,309.21-19,178,218.2210,409,930.6427,309,208.72
四、汇率变动对现金及现金等价物的影响1,510,366.831,736,934.841,638,713.243,929,851.7
五、现金及现金等价物净增加额56,146,733.316,088,540.615,154,949.118,939,990.05
  加:期初现金及现金等价物余额207,819,581.65207,821,389.07192,664,632.54192,664,632.54
  期末现金及现金等价物余额263,966,314.95223,909,929.67207,819,581.65201,604,622.59
补充资料:
  净利润9,490,038.01-47,275,834.42-
  资产减值准备3,162,518.94-7,292,167.85-
  固定资产和投资性房地产折旧15,065,952.48-42,806,110.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,065,952.48-42,806,110.22-
  无形资产摊销1,132,309.33-2,502,101.63-
  长期待摊费用摊销245,860.14-654,990.34-
  处置固定资产、无形资产和其他长期资产的损失-86,104.24--45,766,680.34-
  固定资产报废损失15,497.35-2,640,625.27-
  公允价值变动损失-235,876.21--285,585.47-
  财务费用-175,526.3--6,002,652.33-
  投资损失854,471.78-710,355.92-
  递延所得税633,578.54-5,448,983.66-
  其中:递延所得税资产减少633,578.54-5,448,983.66-
    递延所得税负债增加0---
  存货的减少1,350,798.6-13,067,391.58-
  经营性应收项目的减少792,530.67--11,320,772.89-
  经营性应付项目的增加-11,870,828.52--3,828,601.33-
  其他-769,246.24--3,820,263.75-
  现金的期末余额263,966,314.95-207,819,581.65-
  减:现金的期初余额207,819,581.65-192,664,632.54-
  现金及现金等价物的净增加额56,146,733.3-15,154,949.11-
公告日期2025-08-272025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑