当前位置:首页 - 行情中心 - 电光科技(002730) - 财务分析 - 现金流量表

电光科技

(002730)

  

流通市值:57.30亿  总市值:59.96亿
流通股本:3.46亿   总股本:3.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金501,092,176.32267,939,219.35925,491,047.05729,271,615.31
  收到的税费返还336,577.45274,544.5372,069.14374,626.65
  收到其他与经营活动有关的现金115,811,071.3984,739,675.24382,194,711.4971,338,982.2
  经营活动现金流入小计617,239,825.16352,953,439.091,308,057,827.68800,985,224.16
  购买商品、接受劳务支付的现金374,305,515.7694,175,621.95442,984,750.19358,663,620.37
  支付给职工以及为职工支付的现金98,202,666.2353,306,514.75183,986,106.04139,685,713.94
  支付的各项税费46,416,721.8923,951,547.8772,840,400.987,933,096.75
  支付其他与经营活动有关的现金156,520,423.177,895,237.2550,899,096.1197,898,706.76
  经营活动现金流出小计675,445,326.98249,328,921.771,250,710,353.23784,181,137.82
  经营活动产生的现金流量净额-58,205,501.82103,624,517.3257,347,474.4516,804,086.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金264,164.31466,196.3711,252.0713,232.88
  处置固定资产、无形资产和其他长期资产收回的现金净额281,649.7596,673.931,630,375.85174,577.38
  处置子公司及其他营业单位收到的现金净额--16,870,390.216,346,375.2
  收到的其他与投资活动有关的现金10,000,00010,000,00010,000,00010,000,000
  投资活动现金流入小计10,545,814.0610,562,870.328,512,018.1226,534,185.46
  购建固定资产、无形资产和其他长期资产支付的现金17,766,851.4318,735,854.72101,662,079.3198,063,921.09
  支付其他与投资活动有关的现金--20,000,00020,000,000
  投资活动现金流出小计17,766,851.4318,735,854.72121,662,079.31118,063,921.09
  投资活动产生的现金流量净额-7,221,037.37-8,172,984.42-93,150,061.19-91,529,735.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,000-
  其中:子公司吸收少数股东投资收到的现金--3,000,000-
  取得借款收到的现金294,484,800149,352,500937,337,795.97774,442,216.75
  收到其他与筹资活动有关的现金-407,596.2--
  筹资活动现金流入小计294,484,800149,760,096.2940,337,795.97774,442,216.75
  偿还债务支付的现金235,609,716.75201,755,547.6747,040,317.48596,525,200
  分配股利、利润或偿付利息支付的现金43,832,972.63,273,450.2963,010,616.2459,041,924.66
  其中:子公司支付给少数股东的股利、利润1,078,0001,078,000980,00047,670,384.4
  支付其他与筹资活动有关的现金-1,460,262.92--
  筹资活动现金流出小计279,442,689.35206,489,260.81810,050,933.72655,567,124.66
  筹资活动产生的现金流量净额15,042,110.65-56,729,164.61130,286,862.25118,875,092.09
四、汇率变动对现金及现金等价物的影响---287.33-
五、现金及现金等价物净增加额-50,384,428.5438,722,368.2994,483,988.1844,149,442.8
  加:期初现金及现金等价物余额451,683,223.63451,681,274.26357,199,235.45357,199,235.45
  期末现金及现金等价物余额401,298,795.09490,403,642.55451,683,223.63401,348,678.25
补充资料:
  净利润42,313,597.13-71,591,698.18-
  资产减值准备-1,943,459.31-41,846,540.6-
  固定资产和投资性房地产折旧51,982,877.3-94,639,816.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,982,877.3-94,639,816.64-
  无形资产摊销3,991,308.25-6,553,318.59-
  长期待摊费用摊销1,681,028.64-3,675,277.79-
  处置固定资产、无形资产和其他长期资产的损失-25,892.64--320,440.86-
  固定资产报废损失29,625.62-147,075.14-
  财务费用5,382,036.8-14,694,085.26-
  投资损失-34,175.34--15,906,381.47-
  递延所得税488,556.14--4,964,038.36-
  其中:递延所得税资产减少-333,656.05--4,962,380.3-
    递延所得税负债增加822,212.19--1,658.06-
  存货的减少27,796,467.13--100,370,485.57-
  经营性应收项目的减少-197,574,084.04--62,486,187.44-
  经营性应付项目的增加7,706,612.5-8,247,195.95-
  现金的期末余额401,298,795.09-451,683,223.63-
  减:现金的期初余额451,683,223.63-357,199,235.45-
  现金及现金等价物的净增加额-50,384,428.54-94,483,988.18-
公告日期2026-08-272026-04-282026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑