当前位置:首页 - 行情中心 - 萃华珠宝(002731) - 财务分析 - 现金流量表

萃华珠宝

(002731)

  

流通市值:29.83亿  总市值:33.27亿
流通股本:2.30亿   总股本:2.56亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,571,944,403.395,021,276,421.64,374,747,976.222,504,109,513.27
  收到的税费返还26,127.4858,945,420.7758,944,049.0658,944,049.06
  收到其他与经营活动有关的现金14,418,048.23219,810,022.0627,514,989.8429,624,250.43
  经营活动现金流入小计1,586,388,579.15,300,031,864.434,461,207,015.122,592,677,812.76
  购买商品、接受劳务支付的现金1,547,608,5405,007,203,564.554,161,755,294.952,292,077,464.03
  支付给职工以及为职工支付的现金27,852,624.19101,369,671.5477,477,223.6553,040,236.95
  支付的各项税费16,758,667.3298,096,339.285,473,246.5273,898,520.66
  支付其他与经营活动有关的现金7,464,475.344,490,805.926,124,144.0618,391,725.1
  经营活动现金流出小计1,599,684,306.815,251,160,381.194,350,829,909.182,437,407,946.74
  经营活动产生的现金流量净额-13,295,727.7148,871,483.24110,377,105.94155,269,866.02
二、投资活动产生的现金流量:
  收回投资收到的现金883,20084,466.9184,466.91-
  取得投资收益收到的现金-2,696,000874,634.45822,770.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,800203,850.5202,650.52,650.5
  收到的其他与投资活动有关的现金224,649.9224,980.3944,443,727.537,294,592.82
  投资活动现金流入小计1,109,649.923,009,297.845,605,479.398,120,013.91
  购建固定资产、无形资产和其他长期资产支付的现金24,605,955.5483,362,111.9577,773,465.7668,192,671.94
  支付其他与投资活动有关的现金40,206.683,293,173.310,381,794.258,672,318.22
  投资活动现金流出小计24,646,162.2286,655,285.2588,155,260.0176,864,990.16
  投资活动产生的现金流量净额-23,536,512.3-83,645,987.45-42,549,780.62-68,744,976.25
三、筹资活动产生的现金流量:
  取得借款收到的现金445,567,428.221,263,605,959.81894,903,307.03700,079,957.03
  收到其他与筹资活动有关的现金172,700,000189,600,000417,750,000353,113,167.81
  筹资活动现金流入小计618,267,428.221,453,205,959.811,312,653,307.031,053,193,124.84
  偿还债务支付的现金323,234,0401,171,605,7501,106,950,000785,900,000
  分配股利、利润或偿付利息支付的现金24,996,261.47109,103,594.7985,572,700.4545,312,879.59
  支付其他与筹资活动有关的现金209,371,007.56169,809,524.92195,978,114.19143,036,468.09
  筹资活动现金流出小计557,601,309.031,450,518,869.711,388,500,814.64974,249,347.68
  筹资活动产生的现金流量净额60,666,119.192,687,090.1-75,847,507.6178,943,777.16
四、汇率变动对现金及现金等价物的影响-147,424.02147,432.51-278,815.52
五、现金及现金等价物净增加额23,833,879.18-31,939,990.09-7,872,749.78165,189,851.41
  加:期初现金及现金等价物余额62,470,064.1494,410,054.2394,410,054.2394,410,054.23
  期末现金及现金等价物余额86,303,943.3262,470,064.1486,537,304.45259,599,905.64
补充资料:
  净利润-168,885,813.83-80,937,716.12
  资产减值准备-125,189,446.47-26,211,321.01
  固定资产和投资性房地产折旧-58,662,995.92-26,514,080.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,545,297.43-25,955,231.03
    投资性房地产折旧-1,117,698.49-558,849.25
  无形资产摊销-1,435,218.18-663,391.15
  长期待摊费用摊销-7,548,858.33-3,746,554.1
  递延收益摊销--353,464.28--
  处置固定资产、无形资产和其他长期资产的损失--2,154,247.84--1,431,938.06
  固定资产报废损失-293,266.35--
  公允价值变动损失--199,862,745.59--620,560.11
  财务费用-98,870,193.25-45,328,844.78
  投资损失--3,962,949.38--703,448.2
  递延所得税-48,366,600.16-4,051,087.34
  其中:递延所得税资产减少-6,900,406.06-8,430,826.97
    递延所得税负债增加-41,466,194.1--4,379,739.63
  存货的减少--472,051,484.45--177,288,778.93
  经营性应收项目的减少-38,259,303.34--14,780,300.63
  经营性应付项目的增加-132,748,975.63-123,323,006.32
  其他-26,933,681.73-17,615,561
  现金的期末余额-62,470,064.14-259,599,905.64
  减:现金的期初余额-94,410,054.23-94,410,054.23
  现金及现金等价物的净增加额--31,939,990.09-165,189,851.41
公告日期2025-04-302025-04-222024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑