流通市值:29.83亿 | 总市值:33.27亿 | ||
流通股本:2.30亿 | 总股本:2.56亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,571,944,403.39 | 5,021,276,421.6 | 4,374,747,976.22 | 2,504,109,513.27 |
收到的税费返还 | 26,127.48 | 58,945,420.77 | 58,944,049.06 | 58,944,049.06 |
收到其他与经营活动有关的现金 | 14,418,048.23 | 219,810,022.06 | 27,514,989.84 | 29,624,250.43 |
经营活动现金流入小计 | 1,586,388,579.1 | 5,300,031,864.43 | 4,461,207,015.12 | 2,592,677,812.76 |
购买商品、接受劳务支付的现金 | 1,547,608,540 | 5,007,203,564.55 | 4,161,755,294.95 | 2,292,077,464.03 |
支付给职工以及为职工支付的现金 | 27,852,624.19 | 101,369,671.54 | 77,477,223.65 | 53,040,236.95 |
支付的各项税费 | 16,758,667.32 | 98,096,339.2 | 85,473,246.52 | 73,898,520.66 |
支付其他与经营活动有关的现金 | 7,464,475.3 | 44,490,805.9 | 26,124,144.06 | 18,391,725.1 |
经营活动现金流出小计 | 1,599,684,306.81 | 5,251,160,381.19 | 4,350,829,909.18 | 2,437,407,946.74 |
经营活动产生的现金流量净额 | -13,295,727.71 | 48,871,483.24 | 110,377,105.94 | 155,269,866.02 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 883,200 | 84,466.91 | 84,466.91 | - |
取得投资收益收到的现金 | - | 2,696,000 | 874,634.45 | 822,770.59 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,800 | 203,850.5 | 202,650.5 | 2,650.5 |
收到的其他与投资活动有关的现金 | 224,649.92 | 24,980.39 | 44,443,727.53 | 7,294,592.82 |
投资活动现金流入小计 | 1,109,649.92 | 3,009,297.8 | 45,605,479.39 | 8,120,013.91 |
购建固定资产、无形资产和其他长期资产支付的现金 | 24,605,955.54 | 83,362,111.95 | 77,773,465.76 | 68,192,671.94 |
支付其他与投资活动有关的现金 | 40,206.68 | 3,293,173.3 | 10,381,794.25 | 8,672,318.22 |
投资活动现金流出小计 | 24,646,162.22 | 86,655,285.25 | 88,155,260.01 | 76,864,990.16 |
投资活动产生的现金流量净额 | -23,536,512.3 | -83,645,987.45 | -42,549,780.62 | -68,744,976.25 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 445,567,428.22 | 1,263,605,959.81 | 894,903,307.03 | 700,079,957.03 |
收到其他与筹资活动有关的现金 | 172,700,000 | 189,600,000 | 417,750,000 | 353,113,167.81 |
筹资活动现金流入小计 | 618,267,428.22 | 1,453,205,959.81 | 1,312,653,307.03 | 1,053,193,124.84 |
偿还债务支付的现金 | 323,234,040 | 1,171,605,750 | 1,106,950,000 | 785,900,000 |
分配股利、利润或偿付利息支付的现金 | 24,996,261.47 | 109,103,594.79 | 85,572,700.45 | 45,312,879.59 |
支付其他与筹资活动有关的现金 | 209,371,007.56 | 169,809,524.92 | 195,978,114.19 | 143,036,468.09 |
筹资活动现金流出小计 | 557,601,309.03 | 1,450,518,869.71 | 1,388,500,814.64 | 974,249,347.68 |
筹资活动产生的现金流量净额 | 60,666,119.19 | 2,687,090.1 | -75,847,507.61 | 78,943,777.16 |
四、汇率变动对现金及现金等价物的影响 | - | 147,424.02 | 147,432.51 | -278,815.52 |
五、现金及现金等价物净增加额 | 23,833,879.18 | -31,939,990.09 | -7,872,749.78 | 165,189,851.41 |
加:期初现金及现金等价物余额 | 62,470,064.14 | 94,410,054.23 | 94,410,054.23 | 94,410,054.23 |
期末现金及现金等价物余额 | 86,303,943.32 | 62,470,064.14 | 86,537,304.45 | 259,599,905.64 |
补充资料: | ||||
净利润 | - | 168,885,813.83 | - | 80,937,716.12 |
资产减值准备 | - | 125,189,446.47 | - | 26,211,321.01 |
固定资产和投资性房地产折旧 | - | 58,662,995.92 | - | 26,514,080.28 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 57,545,297.43 | - | 25,955,231.03 |
投资性房地产折旧 | - | 1,117,698.49 | - | 558,849.25 |
无形资产摊销 | - | 1,435,218.18 | - | 663,391.15 |
长期待摊费用摊销 | - | 7,548,858.33 | - | 3,746,554.1 |
递延收益摊销 | - | -353,464.28 | - | - |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,154,247.84 | - | -1,431,938.06 |
固定资产报废损失 | - | 293,266.35 | - | - |
公允价值变动损失 | - | -199,862,745.59 | - | -620,560.11 |
财务费用 | - | 98,870,193.25 | - | 45,328,844.78 |
投资损失 | - | -3,962,949.38 | - | -703,448.2 |
递延所得税 | - | 48,366,600.16 | - | 4,051,087.34 |
其中:递延所得税资产减少 | - | 6,900,406.06 | - | 8,430,826.97 |
递延所得税负债增加 | - | 41,466,194.1 | - | -4,379,739.63 |
存货的减少 | - | -472,051,484.45 | - | -177,288,778.93 |
经营性应收项目的减少 | - | 38,259,303.34 | - | -14,780,300.63 |
经营性应付项目的增加 | - | 132,748,975.63 | - | 123,323,006.32 |
其他 | - | 26,933,681.73 | - | 17,615,561 |
现金的期末余额 | - | 62,470,064.14 | - | 259,599,905.64 |
减:现金的期初余额 | - | 94,410,054.23 | - | 94,410,054.23 |
现金及现金等价物的净增加额 | - | -31,939,990.09 | - | 165,189,851.41 |
公告日期 | 2025-04-30 | 2025-04-22 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |