当前位置:首页 - 行情中心 - 埃斯顿(002747) - 财务分析 - 现金流量表

埃斯顿

(002747)

  

流通市值:176.20亿  总市值:196.15亿
流通股本:7.82亿   总股本:8.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,384,277,479.71,070,719,711.544,536,126,570.543,062,081,668.23
  收到的税费返还13,147,775.43,453,718.5311,458,736.8935,552,700.5
  收到其他与经营活动有关的现金62,438,550.5847,218,944.21,023,191,088.1679,626,219.12
  经营活动现金流入小计2,459,863,805.681,121,392,374.275,570,776,395.593,177,260,587.85
  购买商品、接受劳务支付的现金1,705,260,573.45635,076,191.622,845,538,087.042,508,022,856.53
  支付给职工以及为职工支付的现金636,253,507.04322,119,652.461,299,686,845.32915,115,668.52
  支付的各项税费104,773,870.0124,201,394.09215,584,218.3136,598,527.74
  支付其他与经营活动有关的现金133,056,144.7992,472,588.331,283,552,065.56192,872,646.52
  经营活动现金流出小计2,579,344,095.291,073,869,826.55,644,361,216.223,752,609,699.31
  经营活动产生的现金流量净额-119,480,289.6147,522,547.77-73,584,820.63-575,349,111.46
二、投资活动产生的现金流量:
  收回投资收到的现金1,318,679,583.44317,427,570.891,902,730,507.651,174,969,330
  取得投资收益收到的现金16,168,279.162,988,950.0712,222,612.067,453,791.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,129,646.91851,646.9113,280,741.315,333,987.32
  处置子公司及其他营业单位收到的现金净额25,057,421.96--0
  投资活动现金流入小计1,361,034,931.47321,268,167.871,928,233,861.021,187,757,108.98
  购建固定资产、无形资产和其他长期资产支付的现金162,511,170.39123,156,291.78342,564,940.97259,824,111.28
  投资支付的现金1,295,479,675.75700,479,675.751,773,171,734.771,158,698,499.57
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金--4,990,895.080
  投资活动现金流出小计1,457,990,846.14823,635,967.532,120,727,570.821,418,522,610.85
  投资活动产生的现金流量净额-96,955,914.67-502,367,799.66-192,493,709.8-230,765,501.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金450,000775,30041,200,00036,400,000
  其中:子公司吸收少数股东投资收到的现金450,000450,00041,200,00036,250,000
  取得借款收到的现金1,872,457,8001,203,300,0003,515,466,172.773,003,059,876.81
  收到其他与筹资活动有关的现金--10,491,111.91-
  筹资活动现金流入小计1,872,907,8001,204,075,3003,567,157,284.683,039,459,876.81
  偿还债务支付的现金1,442,534,281.62610,078,551.383,046,283,841.862,221,987,173.19
  分配股利、利润或偿付利息支付的现金62,248,859.7827,308,176.62198,026,879.35141,960,376.04
  其中:子公司支付给少数股东的股利、利润--21,600,0000
  支付其他与筹资活动有关的现金11,431,495.354,513,489.0534,117,796.0620,350,364.42
  筹资活动现金流出小计1,516,214,636.75641,900,217.053,278,428,517.272,384,297,913.65
  筹资活动产生的现金流量净额356,693,163.25562,175,082.95288,728,767.41655,161,963.16
四、汇率变动对现金及现金等价物的影响36,371,386.91663,242.78-37,799,061.99190,624.02
五、现金及现金等价物净增加额176,628,345.88107,993,073.84-15,148,825.01-150,762,026.15
  加:期初现金及现金等价物余额1,181,103,740.91,181,103,740.91,196,252,565.911,196,252,565.91
  期末现金及现金等价物余额1,357,732,086.781,289,096,814.741,181,103,740.91,045,490,539.76
补充资料:
  净利润12,671,230.65--816,972,893.98-
  资产减值准备1,538,940.97-466,467,302.91-
  固定资产和投资性房地产折旧52,294,472.97-93,470,024.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,294,472.97-93,470,024.32-
  无形资产摊销33,939,617.98-68,872,688.83-
  长期待摊费用摊销2,922,328.32-17,726,749.44-
  处置固定资产、无形资产和其他长期资产的损失1,035,722.67--4,354,286.65-
  固定资产报废损失--4,854,819.48-
  公允价值变动损失-14,962,007.45-18,308,282.17-
  财务费用83,829,891.45-151,311,760.2-
  投资损失724,650.25--9,902,906.32-
  递延所得税2,031,574.13-344,113.49-
  其中:递延所得税资产减少66,670,899.27-32,043,562.08-
    递延所得税负债增加-64,639,325.14--31,699,448.59-
  存货的减少118,985,470.8--395,182,525.42-
  经营性应收项目的减少-619,998,749.88--92,775,158.15-
  经营性应付项目的增加184,727,702.01-415,438,776.85-
  其他8,553,366.06--10,176,399.74-
  不涉及现金收支的投资和筹资活动金额其他项目--51,470,386.23-
  现金的期末余额1,357,732,086.78-1,181,103,740.9-
  减:现金的期初余额1,181,103,740.9-1,196,252,565.91-
  现金及现金等价物的净增加额176,628,345.88--15,148,825.01-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑