当前位置:首页 - 行情中心 - 国光股份(002749) - 财务分析 - 现金流量表

国光股份

(002749)

  

流通市值:61.18亿  总市值:67.83亿
流通股本:4.23亿   总股本:4.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,867,989,859.971,335,462,421.91945,047,638.18344,003,599.61
收到的税费返还1,688,394.11499,206.58499,206.58499,206.58
收到其他与经营活动有关的现金29,476,938.0720,545,211.9613,845,650.036,189,898.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,899,155,192.151,356,506,840.45959,392,494.79350,692,704.72
购买商品、接受劳务支付的现金909,395,949.88654,216,168.4463,520,484.92206,723,450.18
支付给职工以及为职工支付的现金260,950,420.01213,250,023.89165,068,095.85100,879,773.71
支付的各项税费101,930,874.4776,471,707.8145,883,126.1817,067,995.29
支付其他与经营活动有关的现金189,138,883.29133,085,893.1879,197,760.9832,937,340.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,461,416,127.651,077,023,793.28753,669,467.93357,608,559.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额437,739,064.5279,483,047.17205,723,026.86-6,915,855.07
二、投资活动产生的现金流量:
收回投资收到的现金1,360,000,000750,000,000450,000,000350,000,000
取得投资收益收到的现金3,003,755.822,285,268.171,048,969.36898,284.43
处置固定资产、无形资产和其他长期资产收回的现金净额376,212.26374,049.34339,094.34321,072.22
收到的其他与投资活动有关的现金177,294,951.19106,647,201.1955,497,201.1955,264,317.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,540,674,919.27859,306,518.7506,885,264.89406,483,674.46
购建固定资产、无形资产和其他长期资产支付的现金74,592,63161,771,028.2330,351,068.9915,917,869.74
投资支付的现金1,220,000,000700,000,000300,000,000200,000,000
支付其他与投资活动有关的现金520,008,000490,000,000170,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,814,600,6311,251,771,028.23500,351,068.99215,917,869.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-273,925,711.73-392,464,509.536,534,195.9190,565,804.72
三、筹资活动产生的现金流量:
吸收投资收到的现金43,549,38043,549,38043,549,38043,549,380
取得借款收到的现金-0--
收到其他与筹资活动有关的现金28,803,145.0928,803,185.527,620,0007,250,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,352,525.0972,352,565.571,169,38050,799,380
偿还债务支付的现金20,418,70020,000,00020,000,00020,000,000
分配股利、利润或偿付利息支付的现金386,438,778.43390,291,780.85249,802,273.44135,863,464.76
其中:子公司支付给少数股东的股利、利润8,622,7208,622,7208,622,7205,350,000
支付其他与筹资活动有关的现金21,797,740.0910,641,511.259,153,022.191,472,864.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计428,655,218.52420,933,292.1278,955,295.63157,336,329.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-356,302,693.43-348,580,726.6-207,785,915.63-106,536,949.08
四、汇率变动对现金及现金等价物的影响199,682.55-158,588.4952,948.339,614.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-192,289,658.11-461,720,777.454,524,255.4677,122,614.59
加:期初现金及现金等价物余额1,139,877,646.261,139,877,646.261,139,877,646.261,139,877,646.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额947,587,988.15678,156,868.811,144,401,901.721,217,000,260.85
补充资料:
净利润385,080,583.7-231,055,509.34-
资产减值准备4,777,310.58-3,362,723.17-
固定资产和投资性房地产折旧48,892,607.41-24,402,945.62-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,892,607.41-24,402,945.62-
无形资产摊销15,110,370.69-7,618,323.78-
长期待摊费用摊销3,875,425.08-1,023,410.97-
处置固定资产、无形资产和其他长期资产的损失-348,878.16--103,975.81-
固定资产报废损失39,763.18-7,162.3-
财务费用-344,371.85-729,867.26-
投资损失-2,637,014.74--753,005.95-
递延所得税-2,374,737.18--1,248,702.59-
其中:递延所得税资产减少-165,201.9--399,339.47-
递延所得税负债增加-2,209,535.28--849,363.12-
存货的减少-6,565,888.52-8,028,873.17-
经营性应收项目的减少-67,742,991.5--49,506,904-
经营性应付项目的增加49,136,344.96--33,816,740.31-
其他2,579,985.24-11,026,727.76-
债务转为资本316,280,403.9---
现金的期末余额947,587,988.15-1,144,401,901.72-
减:现金的期初余额1,139,877,646.26-1,139,877,646.26-
公告日期2025-03-272024-10-312024-08-162024-04-26
审计意见(境内)标准无保留意见
TOP↑