当前位置:首页 - 行情中心 - 国光股份(002749) - 财务分析 - 现金流量表

国光股份

(002749)

  

流通市值:71.90亿  总市值:73.92亿
流通股本:4.54亿   总股本:4.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,039,329,818.41356,283,943.881,867,989,859.971,335,462,421.91
  收到的税费返还215,894.94215,894.941,688,394.11499,206.58
  收到其他与经营活动有关的现金15,102,374.816,325,305.7429,476,938.0720,545,211.96
  经营活动现金流入小计1,054,648,088.16362,825,144.561,899,155,192.151,356,506,840.45
  购买商品、接受劳务支付的现金533,911,563253,406,479.23909,395,949.88654,216,168.4
  支付给职工以及为职工支付的现金182,463,443.36112,562,528.46260,950,420.01213,250,023.89
  支付的各项税费44,608,727.319,041,116.67101,930,874.4776,471,707.81
  支付其他与经营活动有关的现金104,222,390.2243,207,915.89189,138,883.29133,085,893.18
  经营活动现金流出小计865,206,123.88428,218,040.251,461,416,127.651,077,023,793.28
  经营活动产生的现金流量净额189,441,964.28-65,392,895.69437,739,064.5279,483,047.17
二、投资活动产生的现金流量:
  收回投资收到的现金260,000,00010,000,0001,360,000,000750,000,000
  取得投资收益收到的现金728,986.314,958.93,003,755.822,285,268.17
  处置固定资产、无形资产和其他长期资产收回的现金净额192,500185,000376,212.26374,049.34
  收到的其他与投资活动有关的现金203,625,099.3350,600,000177,294,951.19106,647,201.19
  投资活动现金流入小计464,546,585.6360,799,958.91,540,674,919.27859,306,518.7
  购建固定资产、无形资产和其他长期资产支付的现金30,459,462.4521,519,347.8374,592,63161,771,028.23
  投资支付的现金350,000,000100,000,0001,220,000,000700,000,000
  支付其他与投资活动有关的现金141,481,400.250,000,000520,008,000490,000,000
  投资活动现金流出小计521,940,862.65171,519,347.831,814,600,6311,251,771,028.23
  投资活动产生的现金流量净额-57,394,277.02-110,719,388.93-273,925,711.73-392,464,509.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,311,9922,311,99243,549,38043,549,380
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金4,946,627.781,000,00028,803,145.0928,803,185.5
  筹资活动现金流入小计7,258,619.783,311,99272,352,525.0972,352,565.5
  偿还债务支付的现金--20,418,70020,000,000
  分配股利、利润或偿付利息支付的现金292,415,742.7150,653,520386,438,778.43390,291,780.85
  其中:子公司支付给少数股东的股利、利润13,442,72010,170,0008,622,7208,622,720
  支付其他与筹资活动有关的现金21,407,339.256,985,328.2221,797,740.0910,641,511.25
  筹资活动现金流出小计313,823,081.95157,638,848.22428,655,218.52420,933,292.1
  筹资活动产生的现金流量净额-306,564,462.17-154,326,856.22-356,302,693.43-348,580,726.6
四、汇率变动对现金及现金等价物的影响-95,363.6-24,534.71199,682.55-158,588.49
五、现金及现金等价物净增加额-174,612,138.51-330,463,675.55-192,289,658.11-461,720,777.45
  加:期初现金及现金等价物余额947,587,988.15955,087,988.151,139,877,646.261,139,877,646.26
  期末现金及现金等价物余额772,975,849.64624,624,312.6947,587,988.15678,156,868.81
补充资料:
  净利润246,195,453.65-385,080,583.7-
  资产减值准备8,333,332.15-4,777,310.58-
  固定资产和投资性房地产折旧25,030,927.54-48,892,607.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,030,927.54-48,892,607.41-
  无形资产摊销6,377,966.31-15,110,370.69-
  长期待摊费用摊销2,293,690.5-3,875,425.08-
  处置固定资产、无形资产和其他长期资产的损失18,082.13--348,878.16-
  固定资产报废损失72,282.46-39,763.18-
  财务费用-1,537,773.55--344,371.85-
  投资损失-1,187,722.92--2,637,014.74-
  递延所得税-3,480,993.95--2,374,737.18-
  其中:递延所得税资产减少-2,375,061.2--165,201.9-
    递延所得税负债增加-1,105,932.75--2,209,535.28-
  存货的减少-7,388,688.37--6,565,888.52-
  经营性应收项目的减少-46,357,217.51--67,742,991.5-
  经营性应付项目的增加-50,221,503.31-49,136,344.96-
  其他7,429,311.04-2,579,985.24-
  债务转为资本--316,280,403.9-
  现金的期末余额772,975,849.64-947,587,988.15-
  减:现金的期初余额947,587,988.15-1,139,877,646.26-
  现金及现金等价物的净增加额-174,612,138.51--192,289,658.11-
公告日期2025-08-082025-04-302025-03-272024-10-31
审计意见(境内)标准无保留意见
TOP↑