当前位置:首页 - 行情中心 - 昇兴股份(002752) - 财务分析 - 现金流量表

昇兴股份

(002752)

  

流通市值:60.29亿  总市值:60.37亿
流通股本:9.76亿   总股本:9.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,231,950,199.772,046,360,322.927,367,721,797.75,371,267,058.93
  收到的税费返还36,122,923.3914,494,867.511,514,702.8810,763,690.57
  收到其他与经营活动有关的现金53,865,413.66105,455,537.69239,391,137.38251,307,378.49
  经营活动现金流入小计4,321,938,536.822,166,310,728.117,618,627,637.965,633,338,127.99
  购买商品、接受劳务支付的现金3,030,935,216.121,536,585,805.485,991,269,426.624,230,226,484.77
  支付给职工以及为职工支付的现金310,437,182.66146,991,107.7567,428,181.24392,575,721.92
  支付的各项税费137,196,275.3184,825,511.55235,739,985.56188,814,088.6
  支付其他与经营活动有关的现金131,919,982.6469,754,722.95263,882,869.76275,986,205.86
  经营活动现金流出小计3,610,488,656.731,838,157,147.687,058,320,463.185,087,602,501.15
  经营活动产生的现金流量净额711,449,880.09328,153,580.43560,307,174.78545,735,626.84
二、投资活动产生的现金流量:
  收回投资收到的现金10,500,0004,300,00074,540,014.5566,377,359.37
  取得投资收益收到的现金---488,321.21
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-3,800,598.45777,428.45
  收到的其他与投资活动有关的现金149,000---
  投资活动现金流入小计10,652,0004,300,00078,340,61367,643,109.03
  购建固定资产、无形资产和其他长期资产支付的现金208,952,142.5393,086,925.88289,678,198.71282,814,569.02
  投资支付的现金18,137,819.762,113,486.4658,980,00053,314,003.08
  支付其他与投资活动有关的现金234,000-14,000-
  投资活动现金流出小计227,323,962.2995,200,412.34348,672,198.71336,128,572.1
  投资活动产生的现金流量净额-216,671,962.29-90,900,412.34-270,331,585.71-268,485,463.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,228,571.563,078,571.5613,563,50069,056,038.18
  其中:子公司吸收少数股东投资收到的现金3,228,571.563,078,571.5613,563,50011,554,500
  取得借款收到的现金524,720,000314,720,0001,387,764,571.71,488,427,793.81
  筹资活动现金流入小计527,948,571.56317,798,571.561,401,328,071.71,557,483,831.99
  偿还债务支付的现金595,810,728.51356,010,240.841,241,263,284.45917,140,147.79
  分配股利、利润或偿付利息支付的现金50,986,883.74,747,452.32128,208,696.22116,812,408.38
  支付其他与筹资活动有关的现金198,336,047.861,979,200.36320,779,147.24697,022,516.1
  筹资活动现金流出小计845,133,660.07362,736,893.521,690,251,127.911,730,975,072.27
  筹资活动产生的现金流量净额-317,185,088.51-44,938,321.96-288,923,056.21-173,491,240.28
四、汇率变动对现金及现金等价物的影响-4,910,750.61-2,465,805.44175,061.541,094,711.64
五、现金及现金等价物净增加额172,682,078.68189,849,040.691,227,594.4104,853,635.13
  加:期初现金及现金等价物余额290,669,054.46290,669,054.46289,441,460.06289,441,460.06
  期末现金及现金等价物余额463,351,133.14480,518,095.15290,669,054.46394,295,095.19
补充资料:
  净利润242,229,289.94-304,870,323.33-
  资产减值准备25,739,461.52-25,393,727.38-
  固定资产和投资性房地产折旧177,037,510.13-340,750,972.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,037,510.13-340,750,972.15-
  无形资产摊销6,212,274.74-12,353,466.22-
  长期待摊费用摊销7,423,874.8-11,291,091.54-
  处置固定资产、无形资产和其他长期资产的损失56,462.09--12,655,153.6-
  固定资产报废损失2,798,718.95-4,344,410.93-
  公允价值变动损失3,293,144.46--2,333,801.15-
  财务费用19,723,058.51-40,910,666.11-
  投资损失-1,903,287.34--5,891,229.58-
  递延所得税2,371,134.15-5,903,447.38-
  其中:递延所得税资产减少7,282,500.08-328,746.04-
    递延所得税负债增加-4,911,365.93-5,574,701.34-
  存货的减少-205,380,836.63--210,573,767.64-
  经营性应收项目的减少462,185,427.96--76,853,607.82-
  经营性应付项目的增加-35,109,396.36-106,777,421.8-
  现金的期末余额463,351,133.14-290,669,054.46-
  减:现金的期初余额290,669,054.46-289,441,460.06-
  现金及现金等价物的净增加额172,682,078.68-1,227,594.4-
公告日期2026-08-272026-04-212026-03-182025-10-29
审计意见(境内)标准无保留意见
TOP↑