当前位置:首页 - 行情中心 - 永东股份(002753) - 财务分析 - 现金流量表

永东股份

(002753)

  

流通市值:17.12亿  总市值:26.49亿
流通股本:2.43亿   总股本:3.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,129,515,803.01590,047,807.322,542,541,821.671,974,419,495.45
  收到的税费返还--24,664.14-
  收到其他与经营活动有关的现金2,898,351.7265,618.389,283,614.215,528,271
  经营活动现金流入小计1,132,414,154.71590,313,425.72,551,850,100.021,979,947,766.45
  购买商品、接受劳务支付的现金962,345,171.24493,674,038.232,312,432,197.21,850,488,633.72
  支付给职工以及为职工支付的现金51,279,401.2325,102,354.2493,036,395.0770,883,843.94
  支付的各项税费21,501,447.927,760,946.5447,510,363.3836,685,103.14
  支付其他与经营活动有关的现金16,472,638.288,242,483.632,858,116.3820,577,456.53
  经营活动现金流出小计1,051,598,658.67534,779,822.612,485,837,072.031,978,635,037.33
  经营活动产生的现金流量净额80,815,496.0455,533,603.0966,013,027.991,312,729.12
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00060,000,000
  取得投资收益收到的现金--7,202,068.287,202,068.28
  处置固定资产、无形资产和其他长期资产收回的现金净额57,444.73-1,458,7281,458,728
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计57,444.73-68,660,796.2868,660,796.28
  购建固定资产、无形资产和其他长期资产支付的现金71,186,679.194,723,747.8657,590,139.0955,070,114.03
  投资活动现金流出小计71,186,679.194,723,747.8657,590,139.0955,070,114.03
  投资活动产生的现金流量净额-71,129,234.46-4,723,747.8611,070,657.1913,590,682.25
三、筹资活动产生的现金流量:
  取得借款收到的现金136,903,018.3480,000,000180,000,000180,000,000
  筹资活动现金流入小计136,903,018.3480,000,000180,000,000180,000,000
  偿还债务支付的现金127,239,153.21125,540,190.28226,577,155.55216,126,191.15
  分配股利、利润或偿付利息支付的现金66,506,392.126,565,835.5266,670,556.6762,802,322.46
  支付其他与筹资活动有关的现金--31,656,654.931,656,654.9
  筹资活动现金流出小计193,745,545.33132,106,025.8324,904,367.12310,585,168.51
  筹资活动产生的现金流量净额-56,842,526.99-52,106,025.8-144,904,367.12-130,585,168.51
四、汇率变动对现金及现金等价物的影响-33,561.17-438.28172,339.4656,712.31
五、现金及现金等价物净增加额-47,189,826.58-1,296,608.85-67,648,342.48-115,625,044.83
  加:期初现金及现金等价物余额117,122,213.44117,122,213.44184,770,555.92184,770,555.92
  期末现金及现金等价物余额69,932,386.86115,825,604.59117,122,213.4469,145,511.09
补充资料:
  净利润40,059,038.31-111,390,280.13-
  资产减值准备278,975.06-17,349,150.08-
  固定资产和投资性房地产折旧48,790,244.18-83,009,659.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,790,244.18-83,009,659.61-
  无形资产摊销1,314,943.68-2,626,645.74-
  固定资产报废损失821,269.33---
  公允价值变动损失0---
  财务费用15,266,076.56-22,520,737.23-
  投资损失-3,462,195.39--8,004,540.44-
  递延所得税153,980.65--4,837,979.88-
  其中:递延所得税资产减少153,980.65--4,837,979.88-
  存货的减少-24,370,789.51-48,412,723.81-
  经营性应收项目的减少35,877,571.98--233,872,813.07-
  经营性应付项目的增加-33,914,510.4-27,419,164.78-
  其他891.59---
  现金的期末余额69,932,386.86-117,122,213.44-
  减:现金的期初余额117,122,213.44-184,770,555.92-
  现金及现金等价物的净增加额-47,189,826.58--67,648,342.48-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑