当前位置:首页 - 行情中心 - 奥赛康(002755) - 财务分析 - 现金流量表

奥赛康

(002755)

  

流通市值:115.55亿  总市值:115.56亿
流通股本:9.28亿   总股本:9.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,403,980,043.83931,661,553.39554,750,689.862,114,344,688.37
  收到的税费返还12,643,705.282,281.68-2,809,622.02
  收到其他与经营活动有关的现金35,007,026.0326,600,463.8817,917,190.12136,556,468.3
  经营活动现金流入小计1,451,630,775.14958,264,298.95572,667,879.982,253,710,778.69
  购买商品、接受劳务支付的现金133,268,900.2990,512,799.1444,781,939.37127,212,260.97
  支付给职工以及为职工支付的现金128,462,248.0381,877,301.9354,698,010.24192,579,294.22
  支付的各项税费147,254,172.16106,284,094.0455,828,202.68215,846,495.59
  支付其他与经营活动有关的现金798,625,659.93531,114,110.31227,858,266.921,066,430,133.56
  经营活动现金流出小计1,207,610,980.41809,788,305.42383,166,419.211,602,068,184.34
  经营活动产生的现金流量净额244,019,794.73148,475,993.53189,501,460.77651,642,594.35
二、投资活动产生的现金流量:
  收回投资收到的现金2,902,000,0002,207,014,208.33958,000,0004,462,000,000
  取得投资收益收到的现金14,930,985.711,419,465.943,964,751.1723,219,899.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,354,2001,374,200393,000171,561.94
  处置子公司及其他营业单位收到的现金净额---519,952.92
  投资活动现金流入小计2,918,285,185.72,219,807,874.27962,357,751.174,485,911,414.43
  购建固定资产、无形资产和其他长期资产支付的现金209,701,304.33171,331,321.36170,916,963.82143,576,779.54
  投资支付的现金3,034,000,0002,294,000,0001,094,000,0004,783,004,303.82
  投资活动现金流出小计3,243,701,304.332,465,331,321.361,264,916,963.824,926,581,083.36
  投资活动产生的现金流量净额-325,416,118.63-245,523,447.09-302,559,212.65-440,669,668.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,000,000
  取得借款收到的现金30,000,000--47,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计30,000,000--77,000,000
  偿还债务支付的现金27,000,00027,000,00027,000,00082,000,000
  分配股利、利润或偿付利息支付的现金111,675,075.45111,379,242.12-111,472,047.68
  支付其他与筹资活动有关的现金1,336,322572,845.381,019,177.483,953,329.24
  筹资活动现金流出小计140,011,397.45138,952,087.528,019,177.48197,425,376.92
  筹资活动产生的现金流量净额-110,011,397.45-138,952,087.5-28,019,177.48-120,425,376.92
四、汇率变动对现金及现金等价物的影响-2,732,888.53-3,526,359.45-221,181.92-759,883.98
五、现金及现金等价物净增加额-194,140,609.88-239,525,900.51-141,298,111.2889,787,664.52
  加:期初现金及现金等价物余额1,409,754,391.011,409,754,391.011,409,754,391.011,319,966,726.49
  期末现金及现金等价物余额1,215,613,781.131,170,228,490.51,268,456,279.731,409,754,391.01
补充资料:
  净利润-132,844,486.14-213,715,171.1
  资产减值准备-2,000,111.77-1,154,340.17
  固定资产和投资性房地产折旧-33,968,609.86-71,523,535.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,968,609.86-71,523,535.22
  无形资产摊销-29,748,117.52-54,843,404.54
  长期待摊费用摊销-3,061,577.88-4,767,644.32
  处置固定资产、无形资产和其他长期资产的损失-383,898.97-27,228.77
  固定资产报废损失-3,427,658.28-900,975.19
  公允价值变动损失--8,075,247.07--14,613,440.54
  财务费用-916,604.55-1,538,354.23
  投资损失--2,665,504.84-8,954,350.67
  递延所得税--14,161,316.85--1,170,649.43
  其中:递延所得税资产减少--14,311,239.79--26,856.03
    递延所得税负债增加-149,922.94--1,143,793.4
  存货的减少-2,823,923.44-71,009,451.03
  经营性应收项目的减少-26,398,162.54-967,813.11
  经营性应付项目的增加--57,050,648.07-228,034,501.15
  其他--6,312,314.11-7,135,519.76
  现金的期末余额-1,170,228,490.5-1,409,754,391.01
  减:现金的期初余额-1,409,754,391.01-1,319,966,726.49
  现金及现金等价物的净增加额--239,525,900.51-89,787,664.52
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑