当前位置:首页 - 行情中心 - 奥赛康(002755) - 财务分析 - 现金流量表

奥赛康

(002755)

  

流通市值:105.07亿  总市值:105.07亿
流通股本:9.28亿   总股本:9.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金931,661,553.39554,750,689.862,114,344,688.371,645,786,309.98
  收到的税费返还2,281.68-2,809,622.022,788,311.75
  收到其他与经营活动有关的现金26,600,463.8817,917,190.12136,556,468.379,887,997.83
  经营活动现金流入小计958,264,298.95572,667,879.982,253,710,778.691,728,462,619.56
  购买商品、接受劳务支付的现金90,512,799.1444,781,939.37127,212,260.97121,190,915.14
  支付给职工以及为职工支付的现金81,877,301.9354,698,010.24192,579,294.22163,051,122.52
  支付的各项税费106,284,094.0455,828,202.68215,846,495.59159,397,953.98
  支付其他与经营活动有关的现金531,114,110.31227,858,266.921,066,430,133.56682,996,377.21
  经营活动现金流出小计809,788,305.42383,166,419.211,602,068,184.341,126,636,368.85
  经营活动产生的现金流量净额148,475,993.53189,501,460.77651,642,594.35601,826,250.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,207,014,208.33958,000,0004,462,000,0003,123,000,000
  取得投资收益收到的现金11,419,465.943,964,751.1723,219,899.5720,608,561.26
  处置固定资产、无形资产和其他长期资产收回的现金净额1,374,200393,000171,561.9470,000
  处置子公司及其他营业单位收到的现金净额--519,952.92519,952.92
  投资活动现金流入小计2,219,807,874.27962,357,751.174,485,911,414.433,144,198,514.18
  购建固定资产、无形资产和其他长期资产支付的现金171,331,321.36170,916,963.82143,576,779.54182,980,767.75
  投资支付的现金2,294,000,0001,094,000,0004,783,004,303.823,429,004,303.82
  投资活动现金流出小计2,465,331,321.361,264,916,963.824,926,581,083.363,611,985,071.57
  投资活动产生的现金流量净额-245,523,447.09-302,559,212.65-440,669,668.93-467,786,557.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,000,00030,000,000
  取得借款收到的现金--47,000,00047,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--77,000,00077,000,000
  偿还债务支付的现金27,000,00027,000,00082,000,00062,000,000
  分配股利、利润或偿付利息支付的现金111,379,242.12-111,472,047.68111,687,381.01
  支付其他与筹资活动有关的现金572,845.381,019,177.483,953,329.241,515,926.06
  筹资活动现金流出小计138,952,087.528,019,177.48197,425,376.92175,203,307.07
  筹资活动产生的现金流量净额-138,952,087.5-28,019,177.48-120,425,376.92-98,203,307.07
四、汇率变动对现金及现金等价物的影响-3,526,359.45-221,181.92-759,883.98-1,167,938.28
五、现金及现金等价物净增加额-239,525,900.51-141,298,111.2889,787,664.5234,668,447.97
  加:期初现金及现金等价物余额1,409,754,391.011,409,754,391.011,319,966,726.491,319,966,726.49
  期末现金及现金等价物余额1,170,228,490.51,268,456,279.731,409,754,391.011,354,635,174.46
补充资料:
  净利润132,844,486.14-213,715,171.1-
  资产减值准备2,000,111.77-1,154,340.17-
  固定资产和投资性房地产折旧33,968,609.86-71,523,535.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,968,609.86-71,523,535.22-
  无形资产摊销29,748,117.52-54,843,404.54-
  长期待摊费用摊销3,061,577.88-4,767,644.32-
  处置固定资产、无形资产和其他长期资产的损失383,898.97-27,228.77-
  固定资产报废损失3,427,658.28-900,975.19-
  公允价值变动损失-8,075,247.07--14,613,440.54-
  财务费用916,604.55-1,538,354.23-
  投资损失-2,665,504.84-8,954,350.67-
  递延所得税-14,161,316.85--1,170,649.43-
  其中:递延所得税资产减少-14,311,239.79--26,856.03-
    递延所得税负债增加149,922.94--1,143,793.4-
  存货的减少2,823,923.44-71,009,451.03-
  经营性应收项目的减少26,398,162.54-967,813.11-
  经营性应付项目的增加-57,050,648.07-228,034,501.15-
  其他-6,312,314.11-7,135,519.76-
  现金的期末余额1,170,228,490.5-1,409,754,391.01-
  减:现金的期初余额1,409,754,391.01-1,319,966,726.49-
  现金及现金等价物的净增加额-239,525,900.51-89,787,664.52-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑