当前位置:首页 - 行情中心 - 南兴股份(002757) - 财务分析 - 现金流量表

南兴股份

(002757)

  

流通市值:46.30亿  总市值:48.13亿
流通股本:2.84亿   总股本:2.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,930,564,243.541,851,079,874.43816,690,598.423,554,359,940.77
  收到的税费返还8,067,680.348,067,680.34-151,718.72
  收到其他与经营活动有关的现金22,557,294.8319,578,376.644,549,290.7528,251,856.65
  经营活动现金流入小计2,961,189,218.711,878,725,931.41821,239,889.173,582,763,516.14
  购买商品、接受劳务支付的现金2,334,345,431.131,406,717,930.49571,595,935.332,610,976,468.97
  支付给职工以及为职工支付的现金253,156,975.54170,544,453.8173,498,340.25289,125,835.57
  支付的各项税费88,578,839.8261,801,146.5931,811,916.01121,336,072.92
  支付其他与经营活动有关的现金76,284,114.6850,484,665.6422,526,763.25107,340,082.3
  经营活动现金流出小计2,752,365,361.171,689,548,196.53699,432,954.843,128,778,459.76
  经营活动产生的现金流量净额208,823,857.54189,177,734.88121,806,934.33453,985,056.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,784,040.1662,657.5662,657.5-
  处置固定资产、无形资产和其他长期资产收回的现金净额17,482,774.938,241,417.395,801,217.493,536,204
  收到的其他与投资活动有关的现金3,180,740,172.182,454,382,038.271,384,121,270.295,170,539,956.16
  投资活动现金流入小计3,201,006,987.212,463,286,113.161,390,585,145.285,174,076,160.16
  购建固定资产、无形资产和其他长期资产支付的现金202,967,714.31134,247,034.355,215,934.7461,219,802.84
  投资支付的现金65,000,00024,000,000-2,000,000
  支付其他与投资活动有关的现金2,986,800,0002,251,300,0001,263,000,0005,323,000,000
  投资活动现金流出小计3,254,767,714.312,409,547,034.31,318,215,934.745,386,219,802.84
  投资活动产生的现金流量净额-53,760,727.153,739,078.8672,369,210.54-212,143,642.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,400,00031,400,00031,400,00018,000,000
  其中:子公司吸收少数股东投资收到的现金38,400,000-31,400,000-
  取得借款收到的现金399,684,286.85219,969,288.9565,109,288.95158,980,253.7
  筹资活动现金流入小计438,084,286.85251,369,288.9596,509,288.95176,980,253.7
  偿还债务支付的现金127,786,463.3496,474,642.4517,450,000220,876,236.61
  分配股利、利润或偿付利息支付的现金130,627,707.9867,298,634.264,361,847.82127,219,801.65
  支付其他与筹资活动有关的现金22,620,850.8812,364,345.926,326,742.9633,263,631.46
  筹资活动现金流出小计281,035,022.2176,137,622.6328,138,590.78381,359,669.72
  筹资活动产生的现金流量净额157,049,264.6575,231,666.3268,370,698.17-204,379,416.02
四、汇率变动对现金及现金等价物的影响----98,668.28
五、现金及现金等价物净增加额312,112,395.09318,148,480.06262,546,843.0437,363,329.4
  加:期初现金及现金等价物余额373,958,168.07373,958,168.07374,056,831.28336,594,838.67
  期末现金及现金等价物余额686,070,563.16692,106,648.13636,603,674.32373,958,168.07
补充资料:
  净利润-81,803,565.6-123,040,246.45
  资产减值准备-10,135,051.22-21,620,408.22
  固定资产和投资性房地产折旧-53,239,041.81-112,909,425.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,239,041.81-112,909,425.12
  无形资产摊销-4,498,764.04-9,507,161.97
  长期待摊费用摊销-4,712,271.04-15,041,492.69
  处置固定资产、无形资产和其他长期资产的损失--3,813,491.42-3,141,863.05
  固定资产报废损失---1,399,169.04
  公允价值变动损失---43,652.4
  财务费用-11,898,062.07-28,171,349.77
  投资损失--3,622,696.18-7,158,979.06
  递延所得税-1,016,637.42--132,690.07
  其中:递延所得税资产减少-2,488,525.42-1,753,000.86
    递延所得税负债增加--1,471,888--1,885,690.93
  存货的减少--87,714,107.47-142,818,506
  经营性应收项目的减少--110,920,659.51--174,598,727.84
  经营性应付项目的增加-207,051,629.27-137,797,160.27
  其他-8,558,157.18-359,717.04
  现金的期末余额-692,106,648.13-373,958,168.07
  减:现金的期初余额-373,958,168.07-336,594,838.67
  现金及现金等价物的净增加额-318,148,480.06-37,363,329.4
公告日期2026-10-292026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑