当前位置:首页 - 行情中心 - 凤形股份(002760) - 财务分析 - 现金流量表

凤形股份

(002760)

  

流通市值:25.10亿  总市值:25.10亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,172,964.35307,320,890.18132,737,489.6630,014,331.48
  收到的税费返还8,427,551.877,415,8706,574,681.874,024,088.85
  收到其他与经营活动有关的现金23,885,381.5312,527,763.574,622,490.0315,290,518.61
  经营活动现金流入小计517,485,897.75327,264,523.75143,934,661.5649,328,938.94
  购买商品、接受劳务支付的现金343,214,099.78226,777,229.52126,287,144.15438,567,642.08
  支付给职工以及为职工支付的现金85,596,708.5160,888,763.9934,071,625.69107,643,309.14
  支付的各项税费26,686,108.1818,260,393.4811,100,938.8924,110,367.71
  支付其他与经营活动有关的现金36,576,659.3721,238,789.610,767,536.9834,170,362.15
  经营活动现金流出小计492,073,575.84327,165,176.59182,227,245.71604,491,681.08
  经营活动产生的现金流量净额25,412,321.9199,347.16-38,292,584.2144,837,257.86
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,00060,000,00010,000,000380,006,690.01
  取得投资收益收到的现金1,765,075.96848,251.33405,169.874,009,932.41
  处置固定资产、无形资产和其他长期资产收回的现金净额604,577.10-257,258.47
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计212,369,653.0660,848,251.3310,405,169.87384,273,880.89
  购建固定资产、无形资产和其他长期资产支付的现金3,949,372.743,174,220.252,294,727.2221,546,932.8
  投资支付的现金380,000,000210,000,000120,000,000300,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计383,949,372.74213,174,220.25122,294,727.22321,546,932.8
  投资活动产生的现金流量净额-171,579,719.68-152,325,968.92-111,889,557.3562,726,948.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金5,000,0000-10,000,000
  收到其他与筹资活动有关的现金-0-22,310.25
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计5,000,0000-10,022,310.25
  偿还债务支付的现金30,000,00020,000,00015,000,000106,720,667.85
  分配股利、利润或偿付利息支付的现金1,497,936.41,104,330.97607,234.8616,588,803.08
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金28,3271,945,041.628,32727,691,876.7
  筹资活动现金流出小计31,526,263.423,049,372.5715,635,561.86151,001,347.63
  筹资活动产生的现金流量净额-26,526,263.4-23,049,372.57-15,635,561.86-140,979,037.38
四、汇率变动对现金及现金等价物的影响-164,977.57-165,825.87-39,582.5337,480.82
五、现金及现金等价物净增加额-172,858,638.74-175,441,820.2-165,857,285.95-33,377,350.61
  加:期初现金及现金等价物余额311,847,829.51311,847,829.51311,871,162.61345,225,180.12
  期末现金及现金等价物余额138,989,190.77136,406,009.31146,013,876.66311,847,829.51
补充资料:
  净利润-7,280,726.6--60,829,451.09
  资产减值准备-737,186.59-54,893,201.64
  固定资产和投资性房地产折旧-18,174,546.15-40,032,775.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,174,546.15-40,032,775.78
  无形资产摊销-2,072,759.4-4,365,819.25
  长期待摊费用摊销-337,785.67-361,935.84
  处置固定资产、无形资产和其他长期资产的损失-24,982.58--46,156.6
  固定资产报废损失-86,963.13-99,340.65
  公允价值变动损失--133,054.24--
  财务费用--2,322,819-5,750,197.12
  投资损失--1,439,885.59--5,374,017.04
  递延所得税-261,612.05-256,792.9
  其中:递延所得税资产减少-77,593.89-2,046,152.85
    递延所得税负债增加-184,018.16--1,789,359.95
  存货的减少--2,851,048.62--7,236,052.22
  经营性应收项目的减少-16,599,519.61-23,819,667.38
  经营性应付项目的增加--39,784,787.6--12,431,529.73
  其他----1,071,755.04
  现金的期末余额-136,406,009.31-311,847,829.51
  减:现金的期初余额-311,847,829.51-345,225,180.12
  现金及现金等价物的净增加额--175,441,820.2--33,377,350.61
公告日期2025-10-272025-08-272025-04-252025-03-20
审计意见(境内)标准无保留意见
TOP↑