当前位置:首页 - 行情中心 - 凤形股份(002760) - 财务分析 - 现金流量表

凤形股份

(002760)

  

流通市值:18.36亿  总市值:18.36亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金782,569,717.83467,684,457.05144,323,578.54560,770,090.74
  收到的税费返还6,316,515.495,572,195.262,560,380.287,429,932.5
  收到其他与经营活动有关的现金28,722,610.4621,996,169.454,612,830.8414,944,524.89
  经营活动现金流入小计817,608,843.78495,252,821.76151,496,789.66583,144,548.13
  购买商品、接受劳务支付的现金726,567,080.24494,591,806.31212,779,807.69334,876,469.07
  支付给职工以及为职工支付的现金96,637,897.2869,394,410.4639,047,145.64113,027,884.6
  支付的各项税费27,386,242.4416,575,038.099,395,185.2530,443,029.88
  支付其他与经营活动有关的现金45,637,153.6823,542,229.311,340,455.3332,818,756.99
  经营活动现金流出小计896,228,373.64604,103,484.16272,562,593.91511,166,140.54
  经营活动产生的现金流量净额-78,619,529.86-108,850,662.4-121,065,804.2571,978,407.59
二、投资活动产生的现金流量:
  收回投资收到的现金336,000,000180,000,00010,000,000370,000,000
  取得投资收益收到的现金191,101.629,847.5729,847.573,796,954.88
  处置固定资产、无形资产和其他长期资产收回的现金净额6,866.666,496.66-3,735,168.61
  投资活动现金流入小计336,197,968.26180,036,344.2310,029,847.57377,532,123.49
  购建固定资产、无形资产和其他长期资产支付的现金2,514,572.352,117,192.56473,887.14,887,721.51
  投资支付的现金352,823,750160,000,00080,000,000470,000,000
  投资活动现金流出小计355,338,322.35162,117,192.5680,473,887.1474,887,721.51
  投资活动产生的现金流量净额-19,140,354.0917,919,151.67-70,444,039.53-97,355,598.02
三、筹资活动产生的现金流量:
  取得借款收到的现金39,000,00019,000,00010,000,0005,000,000
  收到其他与筹资活动有关的现金---1,594,147.98
  筹资活动现金流入小计39,000,00019,000,00010,000,0006,594,147.98
  偿还债务支付的现金25,300,00010,000,00010,000,00035,000,000
  分配股利、利润或偿付利息支付的现金956,124.27646,946.5690,756.021,809,362.84
  支付其他与筹资活动有关的现金-1,959,684.45-2,453,811.01
  筹资活动现金流出小计26,256,124.2712,606,631.0110,090,756.0239,263,173.85
  筹资活动产生的现金流量净额12,743,875.736,393,368.99-90,756.02-32,669,025.87
四、汇率变动对现金及现金等价物的影响-158,474.4-63,270.62-24,559.68-97,151.22
五、现金及现金等价物净增加额-85,174,482.62-84,601,412.36-191,625,159.48-58,143,367.52
  加:期初现金及现金等价物余额253,704,461.99253,704,461.99253,704,461.99311,847,829.51
  期末现金及现金等价物余额168,529,979.37169,103,049.6362,079,302.51253,704,461.99
补充资料:
  净利润-7,783,088.13-20,171,087.59
  资产减值准备--2,517,950.79-2,088,682.87
  固定资产和投资性房地产折旧-16,021,898.34-35,784,046.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,021,898.34-35,784,046.48
  无形资产摊销-1,926,173.21-4,080,847.15
  长期待摊费用摊销-428,645.03-746,736.93
  处置固定资产、无形资产和其他长期资产的损失-960,434.89-101,404.95
  固定资产报废损失---982,347.9
  公允价值变动损失--159,367.63--115,931.51
  财务费用--1,062,838.42-1,946,905.53
  投资损失--492,346.97--7,051,777.51
  递延所得税-263,116.66--1,783,453.73
  其中:递延所得税资产减少-263,116.66--1,390,768.05
    递延所得税负债增加----392,685.68
  存货的减少--234,535,619.69-24,277,042.68
  经营性应收项目的减少--4,560,466.27-11,643,985
  经营性应付项目的增加-106,216,278.87--22,861,105.37
  其他----96,542.88
  现金的期末余额-169,103,049.63--
  减:现金的期初余额-253,704,461.99-311,847,829.51
  加:现金等价物的期末余额---253,704,461.99
  现金及现金等价物的净增加额--84,601,412.36--58,143,367.52
公告日期2026-10-232026-08-202026-04-282026-04-09
审计意见(境内)标准无保留意见
TOP↑